Civic Intelligence

Village Project

990EZ • Fiscal year 2015 • EIN 61-1705980

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 12, 2016

P O Box 40023Bay Village, OH 44140

(440) 360-0708

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

85th percentile

32%

Higher net margin than 85% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

92nd percentile

111%

Faster asset growth than 92% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

78th percentile

29%

Faster revenue growth than 78% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$121,166

Up $63,830 (+111%) from 2014

Net Assets

Up

$121,166

Up $63,830 (+111%) from 2014

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$199,709

Up $44,861 (+29%) from 2014

Expenses

Up

$135,880

Up $9,359 (+7.4%) from 2014

Net Income

Up

$63,829

Up $35,502 (+125%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $27,040Liabilities 2013: $2,113Net Assets 2013: $24,9272013Assets 2014: $57,336Net Assets 2014: $57,3362014Assets 2015: $121,166Net Assets 2015: $121,1662015Assets 2016: $113,866Liabilities 2016: $542016Assets 2017: $155,882Liabilities 2017: $0Net Assets 2017: $155,8822017Assets 2018: $250,526Liabilities 2018: $0Net Assets 2018: $250,5262018Assets 2019: $251,258Liabilities 2019: $3,781Net Assets 2019: $247,4772019Assets 2020: $281,063Liabilities 2020: $1,384Net Assets 2020: $279,6792020Assets 2021: $401,613Liabilities 2021: $1,437Net Assets 2021: $400,1762021Assets 2022: $439,341Liabilities 2022: $3,071Net Assets 2022: $436,2702022Assets 2023: $443,451Liabilities 2023: $1,415Net Assets 2023: $442,0362023Assets 2024: $471,493Liabilities 2024: $2,210Net Assets 2024: $469,2832024

Highlighted filing

2015

Assets$121,166
Liabilities-
Net Assets$121,166

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2013: $180,639Expenses 2013: $155,712Net Income 2013: $24,9272013Revenue 2014: $154,848Expenses 2014: $126,521Net Income 2014: $28,3272014Revenue 2015: $199,709Expenses 2015: $135,880Net Income 2015: $63,8292015Revenue 2016: $190,619Expenses 2016: $197,975Net Income 2016: -$7,3562016Revenue 2017: $265,937Expenses 2017: $223,867Net Income 2017: $42,0702017Revenue 2018: $449,947Expenses 2018: $355,303Net Income 2018: $94,6442018Revenue 2019: $340,639Expenses 2019: $343,688Net Income 2019: -$3,0492019Revenue 2020: $381,053Expenses 2020: $348,851Net Income 2020: $32,2022020Revenue 2021: $432,992Expenses 2021: $312,495Net Income 2021: $120,4972021Revenue 2022: $331,914Expenses 2022: $295,820Net Income 2022: $36,0942022Revenue 2023: $345,584Expenses 2023: $339,818Net Income 2023: $5,7662023Revenue 2024: $383,922Expenses 2024: $356,675Net Income 2024: $27,2472024

Highlighted filing

2015

Revenue$199,709
Expenses$135,880
Net Income$63,829
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 12, 2016
Return Version
2015v2.1
Gross Receipts
$199,709
Mission and Program Overview

Mission

To provide meals and other services to cancer patients and their families in bay village, avon lake and rocky river, ohio

Program Services

DescriptionGrantsExpenses
TO PROVIDE MEALS AND OTHER SERVICES FOR CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO-$80,740
PROVIDE MEALS AND OTHER SERVICES TO CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, ROCKY RIVER AND AVON LAKE, OHIO.-$55,140
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHELLE KOWALSKIBoard Member-$0--
JEAN PROKESTreasurer-$0--
RICHARD HARDYBoard Member-$0--
TERRI CARIGLIOPresident-$0--
Filing and Contact Details

Filer

Filer Name
Village Project
EIN
61-1705980
Address
P O BOX 40023, BAY VILLAGE, OH 44140

Signing Officer

Name
Terri Cariglio
Title
President
Signed
2016-08-12
Discuss with paid preparer
Yes

Preparer

Firm
M & S Financial Services LLC
Address
27865 CLEMENS RD STE 1, WESTLAKE, OH 44145-1167
Preparer
Jean M Prokes
Phone
4408713724
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office 1,139 conferences/meetings 100 insurance 1,443 business expenses 1,071 building expenses 10,950 food and kitchen expenses 26,863 marketing and development 1,472 miscellaneous 4,559 special event expenses 9,629 payroll service 596 total 57,822

Form 990-ez, Part II, Line 24

Payroll advance 0 0 total 0 0

Form 990-ez, Part III

To provide meals and other services to cancer patients and their families in bay village, avon lake and rocky river, ohio

Form 990-ez, Part III, Line 31

To provide meals and other services for cancer patients and their families in bay village, avon lake and rocky river, ohio

Raw XML Appendix136 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BARBARA HARRELL
IRS990EZ/BooksInCareOfDetail/PhoneNum04403600708
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 40023
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BAY VILLAGE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd044140
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt057337
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0121166
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0168449
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt063829
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt057337
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0121166
IRS990EZ/GrossReceiptsAmt0199709
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt057337
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0121166
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt057337
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0121166
IRS990EZ/OccupancyRentUtltsAndMaintAmt022560
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MICHELLE KOWALSKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JEAN PROKES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RICHARD HARDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TERRI CARIGLIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt057822
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE MEALS AND OTHER SERVICES TO CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO
IRS990EZ/ProgramServiceRevenueAmt031259
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE MEALS AND OTHER SERVICES TO CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, ROCKY RIVER AND AVON LAKE, OHIO.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO PROVIDE MEALS AND OTHER SERVICES FOR CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt055140
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt180740
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt055498
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0135880
IRS990EZ/TotalProgramServiceExpensesAmt0135880
IRS990EZ/TotalRevenueAmt0199709
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.OURVILLAGEPROJECT.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0168449
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0120665
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0176617
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0465731
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt031085
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt032203
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt04022
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt067310
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0175
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0175
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0533216
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0199709
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0152868
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0180639
IRS990ScheduleA/Total509Grp/TotalAmt0533216
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0199709
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0152868
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0180639
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0533216
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 1,139 CONFERENCES/MEETINGS 100 INSURANCE 1,443 BUSINESS EXPENSES 1,071 BUILDING EXPENSES 10,950 FOOD AND KITCHEN EXPENSES 26,863 MARKETING AND DEVELOPMENT 1,472 MISCELLANEOUS 4,559 SPECIAL EVENT EXPENSES 9,629 PAYROLL SERVICE 596 TOTAL 57,822
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYROLL ADVANCE 0 0 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE MEALS AND OTHER SERVICES TO CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE MEALS AND OTHER SERVICES FOR CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TERRI CARIGLIO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-08-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VILLAGE PROJECT
ReturnHeader/Filer/BusinessNameControlTxt0VILL
ReturnHeader/Filer/EIN0611705980
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 40023
ReturnHeader/Filer/USAddress/CityNm0BAY VILLAGE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd044140
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0454167676
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0M & S FINANCIAL SERVICES LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt027865 CLEMENS RD STE 1
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WESTLAKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0441451167
ReturnHeader/PreparerPersonGrp/PhoneNum04408713724
ReturnHeader/PreparerPersonGrp/PreparationDt02016-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEAN M PROKES
ReturnHeader/ReturnTs02016-11-14T19:32:04-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings