Civic Intelligence

Village Project

990EZ • Fiscal year 2014 • EIN 61-1705980

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 12, 2015

P O Box 40023Bay Village, OH 44140

(440) 360-0708

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2014

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2014

Net Margin

75th percentile

18%

Higher net margin than 75% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

92nd percentile

112%

Faster asset growth than 92% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

28th percentile

-14%

Faster revenue growth than 28% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$57,336

Up $30,296 (+112%) from 2013

Net Assets

Up

$57,336

Up $32,409 (+130%) from 2013

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$154,848

Down $25,791 (-14%) from 2013

Expenses

Down

$126,521

Down $29,191 (-19%) from 2013

Net Income

Up

$28,327

Up $3,400 (+14%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $27,040Liabilities 2013: $2,113Net Assets 2013: $24,9272013Assets 2014: $57,336Net Assets 2014: $57,3362014Assets 2015: $121,166Net Assets 2015: $121,1662015Assets 2016: $113,866Liabilities 2016: $542016Assets 2017: $155,882Liabilities 2017: $0Net Assets 2017: $155,8822017Assets 2018: $250,526Liabilities 2018: $0Net Assets 2018: $250,5262018Assets 2019: $251,258Liabilities 2019: $3,781Net Assets 2019: $247,4772019Assets 2020: $281,063Liabilities 2020: $1,384Net Assets 2020: $279,6792020Assets 2021: $401,613Liabilities 2021: $1,437Net Assets 2021: $400,1762021Assets 2022: $439,341Liabilities 2022: $3,071Net Assets 2022: $436,2702022Assets 2023: $443,451Liabilities 2023: $1,415Net Assets 2023: $442,0362023Assets 2024: $471,493Liabilities 2024: $2,210Net Assets 2024: $469,2832024

Highlighted filing

2014

Assets$57,336
Liabilities-
Net Assets$57,336

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2013: $180,639Expenses 2013: $155,712Net Income 2013: $24,9272013Revenue 2014: $154,848Expenses 2014: $126,521Net Income 2014: $28,3272014Revenue 2015: $199,709Expenses 2015: $135,880Net Income 2015: $63,8292015Revenue 2016: $190,619Expenses 2016: $197,975Net Income 2016: -$7,3562016Revenue 2017: $265,937Expenses 2017: $223,867Net Income 2017: $42,0702017Revenue 2018: $449,947Expenses 2018: $355,303Net Income 2018: $94,6442018Revenue 2019: $340,639Expenses 2019: $343,688Net Income 2019: -$3,0492019Revenue 2020: $381,053Expenses 2020: $348,851Net Income 2020: $32,2022020Revenue 2021: $432,992Expenses 2021: $312,495Net Income 2021: $120,4972021Revenue 2022: $331,914Expenses 2022: $295,820Net Income 2022: $36,0942022Revenue 2023: $345,584Expenses 2023: $339,818Net Income 2023: $5,7662023Revenue 2024: $383,922Expenses 2024: $356,675Net Income 2024: $27,2472024

Highlighted filing

2014

Revenue$154,848
Expenses$126,521
Net Income$28,327
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 12, 2015
Return Version
2014v5.0
Gross Receipts
$154,848
Mission and Program Overview

Mission

To provide meals and other services to cancer patients and their families in bay village, avon lake and rocky river, ohio

Program Services

DescriptionGrantsExpenses
TO PROVIDE MEALS AND OTHER SERVICES FOR CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO-$88,538
PROVIDE MEALS AND OTHER SERVICES TO CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, ROCKY RIVER AND AVON LAKE, OHIO.-$37,983
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LOREN MCKEONPresident-$0--
ANN PARASVice Preside-$0--
JOHN ENGLEBRECHTSecretary-$0--
JEAN PROKESTreasurer-$0--
RICHARD HARDYBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Village Project
EIN
61-1705980
Address
P O BOX 40023, BAY VILLAGE, OH 44140

Signing Officer

Name
Barbara Harrell
Title
Executive Director
Signed
2015-08-12
Discuss with paid preparer
Yes

Preparer

Firm
M & S Financial Services LLC
Address
27865 CLEMENS RD STE 1, WESTLAKE, OH 44145-1167
Preparer
Jean M Prokes
Phone
4408713724
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Merchandise sales cost of goods sold 1,854 expenses office 3,722 insurance 9,439 business expenses 1,651 payroll fees 593 building expenses 15,818 food and kitchen expenses 17,882 marketing and development 921 miscellaneous 1,118 total 52,998

Form 990-ez, Part II, Line 24

Payroll advance 4,082 0 total 4,082 0

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 2,113 0

Form 990-ez, Part III

To provide meals and other services to cancer patients and their families in bay village, avon lake and rocky river, ohio

Form 990-ez, Part III, Line 31

To provide meals and other services for cancer patients and their families in bay village, avon lake and rocky river, ohio

Raw XML Appendix137 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BARBARA HARRELL
IRS990EZ/BooksInCareOfDetail/PhoneNum04403600708
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O BOX 40023
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BAY VILLAGE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd044140
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt027040
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt057336
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0120665
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt028327
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt031122
IRS990EZ/Form990TotalAssetsGrp/EOYAmt057336
IRS990EZ/GrossReceiptsAmt0154848
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt029009
IRS990EZ/NetAssetsOrFundBalancesEOYAmt057336
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt029009
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt057336
IRS990EZ/OccupancyRentUtltsAndMaintAmt021044
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt03.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0LOREN MCKEON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ANN PARAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOHN ENGLEBRECHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JEAN PROKES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RICHARD HARDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04082
IRS990EZ/OtherExpensesTotalAmt052998
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE MEALS AND OTHER SERVICES TO CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO
IRS990EZ/ProgramServiceRevenueAmt034183
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE MEALS AND OTHER SERVICES TO CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, ROCKY RIVER AND AVON LAKE, OHIO.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1TO PROVIDE MEALS AND OTHER SERVICES FOR CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt037983
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt188538
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt052479
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02113
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0126521
IRS990EZ/TotalProgramServiceExpensesAmt0126521
IRS990EZ/TotalRevenueAmt0154848
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.OURVILLAGEPROJECT.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0120665
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0176617
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0297282
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt032203
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt04022
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt036225
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0333507
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0152868
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0180639
IRS990ScheduleA/Total509Grp/TotalAmt0333507
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0152868
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0180639
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0333507
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MERCHANDISE SALES COST OF GOODS SOLD 1,854 EXPENSES OFFICE 3,722 INSURANCE 9,439 BUSINESS EXPENSES 1,651 PAYROLL FEES 593 BUILDING EXPENSES 15,818 FOOD AND KITCHEN EXPENSES 17,882 MARKETING AND DEVELOPMENT 921 MISCELLANEOUS 1,118 TOTAL 52,998
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYROLL ADVANCE 4,082 0 TOTAL 4,082 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 2,113 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE MEALS AND OTHER SERVICES TO CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROVIDE MEALS AND OTHER SERVICES FOR CANCER PATIENTS AND THEIR FAMILIES IN BAY VILLAGE, AVON LAKE AND ROCKY RIVER, OHIO
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BARBARA HARRELL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0VILLAGE PROJECT
ReturnHeader/Filer/BusinessNameControlTxt0VILL
ReturnHeader/Filer/EIN0611705980
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 40023
ReturnHeader/Filer/USAddress/CityNm0BAY VILLAGE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd044140
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0454167676
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0M & S FINANCIAL SERVICES LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt027865 CLEMENS RD STE 1
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WESTLAKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0441451167
ReturnHeader/PreparerPersonGrp/PhoneNum04408713724
ReturnHeader/PreparerPersonGrp/PreparationDt02015-08-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JEAN M PROKES
ReturnHeader/ReturnTs02015-08-17T07:27:14-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings