Civic Intelligence

Llano Athletic Boosters

990EZ • Fiscal year 2022 • EIN 74-2053665

Jan 01, 2022 to Dec 31, 2022 • Filed on Apr 14, 2023

Organization ProfileN/A
P O Box 182Llano, TX 78643

(325) 247-4952

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

15th percentile

-29%

Higher net margin than 15% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

24th percentile

-18%

Faster asset growth than 24% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

17th percentile

-32%

Faster revenue growth than 17% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$114,304

Down $24,601 (-18%) from 2021

Net Assets

Down

$124,304

Down $14,601 (-11%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin15th percentile

Revenue

Down

$51,138

Down $24,093 (-32%) from 2021

Expenses

Up

$65,739

Up $40,644 (+162%) from 2021

Net Income

Down

-$14,601

Down $64,737 (-129%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth24th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $32,779Net Assets 2010: $32,7792010Assets 2015: $37,080Net Assets 2015: $37,0802015Assets 2016: $47,915Net Assets 2016: $47,9152016Assets 2017: $71,066Net Assets 2017: $71,0662017Assets 2018: $75,424Net Assets 2018: $75,4242018Assets 2019: $58,305Net Assets 2019: $58,3052019Assets 2020: $88,769Net Assets 2020: $88,7692020Assets 2021: $138,905Net Assets 2021: $138,9052021Assets 2022: $114,304Net Assets 2022: $124,3042022Assets 2023: $57,180Liabilities 2023: $0Net Assets 2023: $57,1802023Assets 2024: $67,875Net Assets 2024: $67,8752024

Highlighted filing

2022

Assets$114,304
Liabilities-
Net Assets$124,304
Open 2022 Filing

Operations Trend

Revenue Growth17th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $21,703Expenses 2010: $36,615Net Income 2010: -$14,9122010Revenue 2015: $23,459Expenses 2015: $6,975Net Income 2015: $16,4842015Revenue 2016: $15,116Expenses 2016: $4,281Net Income 2016: $10,8352016Revenue 2017: $45,806Expenses 2017: $22,655Net Income 2017: $23,1512017Revenue 2018: $45,430Expenses 2018: $41,072Net Income 2018: $4,3582018Revenue 2019: $39,236Expenses 2019: $56,355Net Income 2019: -$17,1192019Revenue 2020: $60,292Expenses 2020: $29,828Net Income 2020: $30,4642020Revenue 2021: $75,231Expenses 2021: $25,095Net Income 2021: $50,1362021Revenue 2022: $51,138Expenses 2022: $65,739Net Income 2022: -$14,6012022Revenue 2023: $74,378Expenses 2023: $152,496Net Income 2023: -$78,1182023Revenue 2024: $63,307Expenses 2024: $52,612Net Income 2024: $10,6952024

Highlighted filing

2022

Revenue$51,138
Expenses$65,739
Net Income-$14,601
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Apr 14, 2023
Return Version
2022v5.0
Gross Receipts
$127,110
Mission and Program Overview

Mission

To provide support and contributions to local school athletic programs.

See Schedule O

Program Services

DescriptionGrantsExpenses
Llano Athletic Boosters support Public School 12 Sports programs by providing concession stands for local event and the sale of spirit items-$75,972
Llano Athletic Boosters support Public School 12 Sports Programs by Providing Equipment and Training supplies-$47,306
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Amber KloepperPresident-$0--
Jeff Kuykendall1st Vice President-$0--
Margaret FranklinVice President-$0--
Teresa GraySecretary-$0--
Claudia TucknessTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Nov T Shirts$43,516$43,516$45,813$-2,297
Concessions$26,385$26,385$30,159$-3,774
Total Events$69,901$69,901$75,972$-6,071
Filing and Contact Details

Filer

Filer Name
Llano Athletic Boosters
EIN
74-2053665
Address
P O Box 182, LLANO, TX 78643

Signing Officer

Name
Claudia Tuckness
Title
Treasurer
Phone
3252474952
Signed
2023-04-14
Discuss with paid preparer
Yes

Preparer

Firm
The Tax Doctor
Address
P O BOX 577, lLANO, TX 78643
Preparer
Morrison F Smith
Phone
3254235023
Supplemental Narrative

Additional Explanations

Form 990-EZ - Part 1 - Line 16

“Office Expense 58, Supplies 11868, Support Equipment 47306”

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Claudia Tuckness
IRS990EZ/BooksInCareOfDetail/PhoneNum03252474952
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0P O Box 182
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LLANO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078643
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0138905
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0114304
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-14601
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0300
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0138905
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0114304
IRS990EZ/FundraisingGrossIncomeAmt069901
IRS990EZ/GrossReceiptsAmt0127110
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt095
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt057114
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0138905
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0124304
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0138905
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0114304
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Amber Kloepper
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Jeff Kuykendall
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Margaret Franklin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Teresa Gray
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Claudia Tuckness
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11st Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt059232
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See Schedule O
IRS990EZ/PrintingPublicationsPostageAmt06207
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Llano Athletic Boosters support Public School 12 Sports programs by providing concession stands for local event and the sale of spirit items
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Llano Athletic Boosters support Public School 12 Sports Programs by Providing Equipment and Training supplies
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt075972
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt147306
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt075972
IRS990EZ/SpecialEventsNetIncomeLossAmt0-6071
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt065739
IRS990EZ/TotalProgramServiceExpensesAmt0123278
IRS990EZ/TotalRevenueAmt051138
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt057114
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt041883
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt034324
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt036721
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt039243
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0209285
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt095
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0254
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0192
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt056
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt031
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0628
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt069901
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt086808
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0105064
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt052257
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt041575
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0355605
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt095
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0254
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0192
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt056
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt031
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0628
IRS990ScheduleA/InvestmentIncomeCYPct00.00110
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99890
IRS990ScheduleA/PublicSupportTotal509Amt0564890
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0127015
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0128691
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0139388
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt088978
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt080818
IRS990ScheduleA/Total509Grp/TotalAmt0564890
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0127110
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0128945
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0139580
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt089034
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt080849
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0565518
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt075972
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Nov T Shirts
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Concessions
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt043516
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt026385
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt069901
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt043516
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt026385
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt069901
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0-6071
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt075972
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt045813
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt030159
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expense 58, Supplies 11868, Support Equipment 47306
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ - Part 1 - Line 16
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Claudia Tuckness
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum03252474952
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-04-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Llano Athletic Boosters
ReturnHeader/Filer/BusinessNameControlTxt0LLAN
ReturnHeader/Filer/EIN0742053665
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O Box 182
ReturnHeader/Filer/USAddress/CityNm0LLANO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078643
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742599158
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0THE TAX DOCTOR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0P O BOX 577
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0lLANO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078643
ReturnHeader/PreparerPersonGrp/PhoneNum03254235023
ReturnHeader/PreparerPersonGrp/PreparationDt02023-04-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MORRISON F SMITH
ReturnHeader/ReturnTs02023-04-14T11:58:54-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Claudia
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Tuckness
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$114,304
Liabilities
-
Net assets
$124,304
Revenue
$51,138
Expenses
$65,739
Net income
-$14,601
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.68$0.68$0.63$0.53$0.11
2023Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$0.74$1.52$0.78
2022Detailed filing. Detailed filing data is available for this year.$1.14$1.24$0.51$0.66$0.15
2021Detailed filing. Detailed filing data is available for this year.$1.39$1.39$0.75$0.25$0.50
2020Detailed filing. Detailed filing data is available for this year.$0.89$0.89$0.60$0.30$0.30
2019Detailed filing. Detailed filing data is available for this year.$0.58$0.58$0.39$0.56$0.17
2018Detailed filing. Detailed filing data is available for this year.$0.75$0.75$0.45$0.41$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.71$0.71$0.46$0.23$0.23
2016Detailed filing. Detailed filing data is available for this year.$0.48$0.48$0.15$0.04$0.11
2015Detailed filing. Detailed filing data is available for this year.$0.37$0.37$0.23$0.07$0.16
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.33$0.22$0.37$0.15