Civic Intelligence

Llano Athletic Boosters

990EZ • Fiscal year 2015 • EIN 74-2053665

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 14, 2016

PO Box 182Llano, TX 78643

(325) 247-4952

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

96th percentile

70%

Higher net margin than 96% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Assets

Up

$37,080

Up $4,301 (+13%) from 2010

Net Assets

Up

$37,080

Up $4,301 (+13%) from 2010

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$23,459

Up $1,756 (+8.1%) from 2010

Expenses

Down

$6,975

Down $29,640 (-81%) from 2010

Net Income

Up

$16,484

Up $31,396 (+211%) from 2010

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $32,779Net Assets 2010: $32,7792010Assets 2015: $37,080Net Assets 2015: $37,0802015Assets 2016: $47,915Net Assets 2016: $47,9152016Assets 2017: $71,066Net Assets 2017: $71,0662017Assets 2018: $75,424Net Assets 2018: $75,4242018Assets 2019: $58,305Net Assets 2019: $58,3052019Assets 2020: $88,769Net Assets 2020: $88,7692020Assets 2021: $138,905Net Assets 2021: $138,9052021Assets 2022: $114,304Net Assets 2022: $124,3042022Assets 2023: $57,180Liabilities 2023: $0Net Assets 2023: $57,1802023Assets 2024: $67,875Net Assets 2024: $67,8752024

Highlighted filing

2015

Assets$37,080
Liabilities-
Net Assets$37,080

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $21,703Expenses 2010: $36,615Net Income 2010: -$14,9122010Revenue 2015: $23,459Expenses 2015: $6,975Net Income 2015: $16,4842015Revenue 2016: $15,116Expenses 2016: $4,281Net Income 2016: $10,8352016Revenue 2017: $45,806Expenses 2017: $22,655Net Income 2017: $23,1512017Revenue 2018: $45,430Expenses 2018: $41,072Net Income 2018: $4,3582018Revenue 2019: $39,236Expenses 2019: $56,355Net Income 2019: -$17,1192019Revenue 2020: $60,292Expenses 2020: $29,828Net Income 2020: $30,4642020Revenue 2021: $75,231Expenses 2021: $25,095Net Income 2021: $50,1362021Revenue 2022: $51,138Expenses 2022: $65,739Net Income 2022: -$14,6012022Revenue 2023: $74,378Expenses 2023: $152,496Net Income 2023: -$78,1182023Revenue 2024: $63,307Expenses 2024: $52,612Net Income 2024: $10,6952024

Highlighted filing

2015

Revenue$23,459
Expenses$6,975
Net Income$16,484
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 14, 2016
Return Version
2015v2.0
Gross Receipts
$59,117
Mission and Program Overview

Mission

To provide support and contributions to local school athletic programs.

Program Services

DescriptionGrantsExpenses
IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS$3,371-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
NEDA BAUMANPresident-$0--
LIZZ LANGEVice President-$0--
STACY GANNSecretary-$0--
JACKIE CENTERTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Novelty T-shirts and Spirit Item Sales$26,676$26,676$25,451$1,225
Concession Sales at Sports Events$10,345$10,345$8,497$1,848
Total Events$37,021$37,021$33,948$3,073
Filing and Contact Details

Filer

Filer Name
Llano Athletic Boosters
EIN
74-2053665
Phone
3252474952
Address
PO BOX 182, LLANO, TX 78643

Signing Officer

Name
Neda Bauman
Title
President
Signed
2016-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Todd Keller CPA Pc
Address
209 W SANDSTONE ST, LLANO, TX 78643-2320
Preparer
Todd Keller
Phone
3252474952
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $20

Other Expenses.1002

Office Expenses $193

Other Expenses.1

ATHLETIC SUPPLIES $2552

Other Expenses.2

BANNERS $581

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TODD KELLER
IRS990EZ/BooksInCareOfDetail/PhoneNum03252474952
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0209 W SANDSTONE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LLANO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078643
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt020596
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt037080
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0500
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt016484
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0200
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt020596
IRS990EZ/Form990TotalAssetsGrp/EOYAmt037080
IRS990EZ/FundraisingGrossIncomeAmt038735
IRS990EZ/GrantsAndSimilarAmountsPaidAmt03371
IRS990EZ/GrossReceiptsAmt059117
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt07
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt019875
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt020596
IRS990EZ/NetAssetsOrFundBalancesEOYAmt037080
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt020596
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt037080
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NEDA BAUMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LIZZ LANGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STACY GANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JACKIE CENTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt03346
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SUPPORT AND CONTRIBUTIONS TO LOCAL SCHOOL ATHLETIC PROGRAMS.
IRS990EZ/PrintingPublicationsPostageAmt058
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt03371
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt035658
IRS990EZ/SpecialEventsNetIncomeLossAmt03077
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt06975
IRS990EZ/TotalProgramServiceExpensesAmt03371
IRS990EZ/TotalRevenueAmt023459
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt020375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt020375
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt07
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt048265
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt048265
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt07
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt068640
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt068640
IRS990ScheduleA/Total509Grp/TotalAmt068640
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt068647
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt068647
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt033948
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0NOVELTY T-SHIRTS AND SPIRIT ITEM SALES
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0CONCESSION SALES AT SPORTS EVENTS
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt026676
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt010345
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt037021
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt026676
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt010345
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt037021
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt03073
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt033948
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt025451
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt08497
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $20
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $193
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ATHLETIC SUPPLIES $2552
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3BANNERS $581
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0NEDA BAUMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LLANO ATHLETIC BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0LLAN
ReturnHeader/Filer/EIN0742053665
ReturnHeader/Filer/PhoneNum03252474952
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 182
ReturnHeader/Filer/USAddress/CityNm0LLANO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078643
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TODD KELLER CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0209 W SANDSTONE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LLANO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0786432320
ReturnHeader/PreparerPersonGrp/PhoneNum03252474952
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TODD KELLER
ReturnHeader/ReturnTs02016-11-14T12:06:21-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings