Civic Intelligence

Llano Athletic Boosters

990EZ • Fiscal year 2020 • EIN 74-2053665

Jan 01, 2020 to Dec 31, 2020 • Filed on Jul 08, 2021

PO Box 182Llano, TX 78643

(325) 247-4952

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2020

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2020

Net Margin

89th percentile

51%

Higher net margin than 89% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

80th percentile

52%

Faster asset growth than 80% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

89th percentile

54%

Faster revenue growth than 89% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$88,769

Up $30,464 (+52%) from 2019

Net Assets

Up

$88,769

Up $30,464 (+52%) from 2019

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$60,292

Up $21,056 (+54%) from 2019

Expenses

Down

$29,828

Down $26,527 (-47%) from 2019

Net Income

Up

$30,464

Up $47,583 (+278%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $32,779Net Assets 2010: $32,7792010Assets 2015: $37,080Net Assets 2015: $37,0802015Assets 2016: $47,915Net Assets 2016: $47,9152016Assets 2017: $71,066Net Assets 2017: $71,0662017Assets 2018: $75,424Net Assets 2018: $75,4242018Assets 2019: $58,305Net Assets 2019: $58,3052019Assets 2020: $88,769Net Assets 2020: $88,7692020Assets 2021: $138,905Net Assets 2021: $138,9052021Assets 2022: $114,304Net Assets 2022: $124,3042022Assets 2023: $57,180Liabilities 2023: $0Net Assets 2023: $57,1802023Assets 2024: $67,875Net Assets 2024: $67,8752024

Highlighted filing

2020

Assets$88,769
Liabilities-
Net Assets$88,769

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $21,703Expenses 2010: $36,615Net Income 2010: -$14,9122010Revenue 2015: $23,459Expenses 2015: $6,975Net Income 2015: $16,4842015Revenue 2016: $15,116Expenses 2016: $4,281Net Income 2016: $10,8352016Revenue 2017: $45,806Expenses 2017: $22,655Net Income 2017: $23,1512017Revenue 2018: $45,430Expenses 2018: $41,072Net Income 2018: $4,3582018Revenue 2019: $39,236Expenses 2019: $56,355Net Income 2019: -$17,1192019Revenue 2020: $60,292Expenses 2020: $29,828Net Income 2020: $30,4642020Revenue 2021: $75,231Expenses 2021: $25,095Net Income 2021: $50,1362021Revenue 2022: $51,138Expenses 2022: $65,739Net Income 2022: -$14,6012022Revenue 2023: $74,378Expenses 2023: $152,496Net Income 2023: -$78,1182023Revenue 2024: $63,307Expenses 2024: $52,612Net Income 2024: $10,6952024

Highlighted filing

2020

Revenue$60,292
Expenses$29,828
Net Income$30,464
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Jul 8, 2021
Return Version
2020v4.0
Gross Receipts
$105,257
Mission and Program Overview

Mission

To provide support and contributions to local school athletic programs.

Program Services

DescriptionGrantsExpenses
IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS$27,153-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
NEDA BAUMANVice President-$0--
STACY GANNTreasurer-$0--
MELINDA LOCKHARTSecretary-$0--
MARGARET FRANKLINVice President-$0--
KEVIN KELSOPresident-$0--
LEE BROWNVice President-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Novelty T-shirts and Spirit Item Sales$47,416$47,416$24,384$23,032
Concession Sales at Sports Events$23,325$23,325$20,581$2,744
Total Events$70,741$70,741$44,965$25,776
Filing and Contact Details

Filer

Filer Name
Llano Athletic Boosters
EIN
74-2053665
Phone
3252474952
Address
PO BOX 182, LLANO, TX 78643

Signing Officer

Name
Stacy Gann
Title
President
Signed
2021-07-08
Discuss with paid preparer
Yes

Preparer

Firm
Todd Keller CPA Pc
Address
209 W SANDSTONE ST, LLANO, TX 78643
Preparer
Todd Keller
Phone
3252474952
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $1671

Other Expenses.1

SUPPLIES/SUPPORT $27157

Other Expenses.2

DUES $500

Other Expenses.3

STORAGE $200

Raw XML Appendix192 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TODD KELLER
IRS990EZ/BooksInCareOfDetail/PhoneNum03252474952
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0209 W SANDSTONE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LLANO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078643
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt058305
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt088769
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt030464
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0300
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt058305
IRS990EZ/Form990TotalAssetsGrp/EOYAmt088769
IRS990EZ/FundraisingGrossIncomeAmt070741
IRS990EZ/GrossReceiptsAmt0105257
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0192
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt034324
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt058305
IRS990EZ/NetAssetsOrFundBalancesEOYAmt088769
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt058305
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt088769
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NEDA BAUMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STACY GANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MELINDA LOCKHART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARGARET FRANKLIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KEVIN KELSO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LEE BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt029528
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SUPPORT AND CONTRIBUTIONS TO LOCAL SCHOOL ATHLETIC PROGRAMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt027153
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt044965
IRS990EZ/SpecialEventsNetIncomeLossAmt025776
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt029828
IRS990EZ/TotalProgramServiceExpensesAmt027153
IRS990EZ/TotalRevenueAmt060292
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt034324
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt036721
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt039243
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt036225
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt022435
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0168948
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0192
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt056
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt031
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0321
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt070740
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt052257
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt041575
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt049126
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt037385
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0251083
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0192
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt056
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt031
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0321
IRS990ScheduleA/InvestmentIncomeCYPct00.00080
IRS990ScheduleA/InvestmentIncomePYPct00.00040
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99920
IRS990ScheduleA/PublicSupportPY509Pct00.99960
IRS990ScheduleA/PublicSupportTotal509Amt0420031
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0105064
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt088978
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt080818
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt085351
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt059820
IRS990ScheduleA/Total509Grp/TotalAmt0420031
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0105256
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt089034
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt080849
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt085372
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt059841
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0420352
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt044965
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0NOVELTY T-SHIRTS AND SPIRIT ITEM SALES
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0CONCESSION SALES AT SPORTS EVENTS
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt047416
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt023325
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt070741
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt047416
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt023325
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt070741
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt025776
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt044965
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt024384
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt020581
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $1671
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SUPPLIES/SUPPORT $27157
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DUES $500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3STORAGE $200
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.3
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STACY GANN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-07-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LLANO ATHLETIC BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0LLAN
ReturnHeader/Filer/EIN0742053665
ReturnHeader/Filer/PhoneNum03252474952
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 182
ReturnHeader/Filer/USAddress/CityNm0LLANO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078643
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742918534
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TODD KELLER CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0209 W SANDSTONE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LLANO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078643
ReturnHeader/PreparerPersonGrp/PhoneNum03252474952
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TODD KELLER
ReturnHeader/ReturnTs02021-07-08T07:35:43-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0STACY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0GANN
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings