Civic Intelligence

Llano Athletic Boosters

990EZ • Fiscal year 2019 • EIN 74-2053665

Jan 01, 2019 to Dec 31, 2019 • Filed on Oct 27, 2020

Organization ProfileN/A
PO Box 182Llano, TX 78643

(325) 247-4952

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

9th percentile

-44%

Higher net margin than 9% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

19th percentile

-23%

Faster asset growth than 19% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

30th percentile

-14%

Faster revenue growth than 30% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$58,305

Down $17,119 (-23%) from 2018

Net Assets

Down

$58,305

Down $17,119 (-23%) from 2018

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin9th percentile

Revenue

Down

$39,236

Down $6,194 (-14%) from 2018

Expenses

Up

$56,355

Up $15,283 (+37%) from 2018

Net Income

Down

-$17,119

Down $21,477 (-493%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth19th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $32,779Net Assets 2010: $32,7792010Assets 2015: $37,080Net Assets 2015: $37,0802015Assets 2016: $47,915Net Assets 2016: $47,9152016Assets 2017: $71,066Net Assets 2017: $71,0662017Assets 2018: $75,424Net Assets 2018: $75,4242018Assets 2019: $58,305Net Assets 2019: $58,3052019Assets 2020: $88,769Net Assets 2020: $88,7692020Assets 2021: $138,905Net Assets 2021: $138,9052021Assets 2022: $114,304Net Assets 2022: $124,3042022Assets 2023: $57,180Liabilities 2023: $0Net Assets 2023: $57,1802023Assets 2024: $67,875Net Assets 2024: $67,8752024

Highlighted filing

2019

Assets$58,305
Liabilities-
Net Assets$58,305
Open 2019 Filing

Operations Trend

Revenue Growth30th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $21,703Expenses 2010: $36,615Net Income 2010: -$14,9122010Revenue 2015: $23,459Expenses 2015: $6,975Net Income 2015: $16,4842015Revenue 2016: $15,116Expenses 2016: $4,281Net Income 2016: $10,8352016Revenue 2017: $45,806Expenses 2017: $22,655Net Income 2017: $23,1512017Revenue 2018: $45,430Expenses 2018: $41,072Net Income 2018: $4,3582018Revenue 2019: $39,236Expenses 2019: $56,355Net Income 2019: -$17,1192019Revenue 2020: $60,292Expenses 2020: $29,828Net Income 2020: $30,4642020Revenue 2021: $75,231Expenses 2021: $25,095Net Income 2021: $50,1362021Revenue 2022: $51,138Expenses 2022: $65,739Net Income 2022: -$14,6012022Revenue 2023: $74,378Expenses 2023: $152,496Net Income 2023: -$78,1182023Revenue 2024: $63,307Expenses 2024: $52,612Net Income 2024: $10,6952024

Highlighted filing

2019

Revenue$39,236
Expenses$56,355
Net Income-$17,119
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Oct 27, 2020
Return Version
2019v5.0
Gross Receipts
$89,035
Mission and Program Overview

Mission

To provide support and contributions to local school athletic programs.

Program Services

DescriptionGrantsExpenses
IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS$55,408-
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
NEDA BAUMANVice President-$0--
STACY GANNTreasurer-$0--
MELINDA LOCKHARTSecretary-$0--
MARGARET FRANKLINVice President-$0--
KEVIN KELSOPresident-$0--
LEE BROWNVice President-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Concession Sales at Sports Events$26,821$26,821$23,633$3,188
Novelty T-shirts and Spirit Item Sales$25,436$25,436$26,166$-730
Total Events$52,257$52,257$49,799$2,458
Filing and Contact Details

Filer

Filer Name
Llano Athletic Boosters
EIN
74-2053665
Phone
3252474952
Address
PO BOX 182, LLANO, TX 78643

Signing Officer

Name
Stacy Gann
Title
President
Signed
2020-10-27
Discuss with paid preparer
Yes

Preparer

Firm
Todd Keller CPA Pc
Address
209 W SANDSTONE ST, LLANO, TX 78643-2320
Preparer
Todd Keller
Phone
3252474952
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $447”

Other Expenses.1

“SUPPLIES/SUPPORT $55408”

Other Expenses.2

“DUES $200”

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TODD KELLER
IRS990EZ/BooksInCareOfDetail/PhoneNum03252474952
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0209 W SANDSTONE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LLANO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078643
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt075424
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt058305
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-17119
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0300
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt075424
IRS990EZ/Form990TotalAssetsGrp/EOYAmt058305
IRS990EZ/FundraisingGrossIncomeAmt052257
IRS990EZ/GrossReceiptsAmt089035
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt056
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt036722
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt075424
IRS990EZ/NetAssetsOrFundBalancesEOYAmt058305
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt075424
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt058305
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NEDA BAUMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STACY GANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MELINDA LOCKHART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARGARET FRANKLIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KEVIN KELSO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LEE BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt056055
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SUPPORT AND CONTRIBUTIONS TO LOCAL SCHOOL ATHLETIC PROGRAMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt055408
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt049799
IRS990EZ/SpecialEventsNetIncomeLossAmt02458
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt056355
IRS990EZ/TotalProgramServiceExpensesAmt055408
IRS990EZ/TotalRevenueAmt039236
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt036721
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt039243
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt036225
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt022435
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt020375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0154999
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt056
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt031
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0136
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt052257
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt041575
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt049126
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt037385
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt048265
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0228608
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt056
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt031
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0136
IRS990ScheduleA/InvestmentIncomeCYPct00.00040
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99960
IRS990ScheduleA/PublicSupportTotal509Amt0383607
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt088978
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt080818
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt085351
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt059820
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt068640
IRS990ScheduleA/Total509Grp/TotalAmt0383607
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt089034
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt080849
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt085372
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt059841
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt068647
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0383743
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt049799
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0CONCESSION SALES AT SPORTS EVENTS
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0NOVELTY T-SHIRTS AND SPIRIT ITEM SALES
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt026821
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt025436
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt052257
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt026821
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt025436
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt052257
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt02458
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt049799
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt023633
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt026166
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $447
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SUPPLIES/SUPPORT $55408
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DUES $200
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STACY GANN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-10-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LLANO ATHLETIC BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0LLAN
ReturnHeader/Filer/EIN0742053665
ReturnHeader/Filer/PhoneNum03252474952
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 182
ReturnHeader/Filer/USAddress/CityNm0LLANO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078643
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742918534
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TODD KELLER CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0209 W SANDSTONE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LLANO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0786432320
ReturnHeader/PreparerPersonGrp/PhoneNum03252474952
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TODD KELLER
ReturnHeader/ReturnTs02020-10-27T08:48:10-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$58,305
Liabilities
-
Net assets
$58,305
Revenue
$39,236
Expenses
$56,355
Net income
-$17,119
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.68$0.68$0.63$0.53$0.11
2023Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$0.74$1.52$0.78
2022Detailed filing. Detailed filing data is available for this year.$1.14$1.24$0.51$0.66$0.15
2021Detailed filing. Detailed filing data is available for this year.$1.39$1.39$0.75$0.25$0.50
2020Detailed filing. Detailed filing data is available for this year.$0.89$0.89$0.60$0.30$0.30
2019Detailed filing. Detailed filing data is available for this year.$0.58$0.58$0.39$0.56$0.17
2018Detailed filing. Detailed filing data is available for this year.$0.75$0.75$0.45$0.41$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.71$0.71$0.46$0.23$0.23
2016Detailed filing. Detailed filing data is available for this year.$0.48$0.48$0.15$0.04$0.11
2015Detailed filing. Detailed filing data is available for this year.$0.37$0.37$0.23$0.07$0.16
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.33$0.22$0.37$0.15