Civic Intelligence

Llano Athletic Boosters

990EZ • Fiscal year 2021 • EIN 74-2053665

Jan 01, 2021 to Dec 31, 2021 • Filed on Jun 24, 2022

Organization ProfileN/A
PO Box 182Llano, TX 78643

(325) 247-4952

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2021

Net Margin

92nd percentile

67%

Higher net margin than 92% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

82nd percentile

56%

Faster asset growth than 82% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

64th percentile

25%

Faster revenue growth than 64% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$138,905

Up $50,136 (+56%) from 2020

Net Assets

Up

$138,905

Up $50,136 (+56%) from 2020

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin92nd percentile

Revenue

Up

$75,231

Up $14,939 (+25%) from 2020

Expenses

Down

$25,095

Down $4,733 (-16%) from 2020

Net Income

Up

$50,136

Up $19,672 (+65%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth82nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $32,779Net Assets 2010: $32,7792010Assets 2015: $37,080Net Assets 2015: $37,0802015Assets 2016: $47,915Net Assets 2016: $47,9152016Assets 2017: $71,066Net Assets 2017: $71,0662017Assets 2018: $75,424Net Assets 2018: $75,4242018Assets 2019: $58,305Net Assets 2019: $58,3052019Assets 2020: $88,769Net Assets 2020: $88,7692020Assets 2021: $138,905Net Assets 2021: $138,9052021Assets 2022: $114,304Net Assets 2022: $124,3042022Assets 2023: $57,180Liabilities 2023: $0Net Assets 2023: $57,1802023Assets 2024: $67,875Net Assets 2024: $67,8752024

Highlighted filing

2021

Assets$138,905
Liabilities-
Net Assets$138,905
Open 2021 Filing

Operations Trend

Revenue Growth64th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $21,703Expenses 2010: $36,615Net Income 2010: -$14,9122010Revenue 2015: $23,459Expenses 2015: $6,975Net Income 2015: $16,4842015Revenue 2016: $15,116Expenses 2016: $4,281Net Income 2016: $10,8352016Revenue 2017: $45,806Expenses 2017: $22,655Net Income 2017: $23,1512017Revenue 2018: $45,430Expenses 2018: $41,072Net Income 2018: $4,3582018Revenue 2019: $39,236Expenses 2019: $56,355Net Income 2019: -$17,1192019Revenue 2020: $60,292Expenses 2020: $29,828Net Income 2020: $30,4642020Revenue 2021: $75,231Expenses 2021: $25,095Net Income 2021: $50,1362021Revenue 2022: $51,138Expenses 2022: $65,739Net Income 2022: -$14,6012022Revenue 2023: $74,378Expenses 2023: $152,496Net Income 2023: -$78,1182023Revenue 2024: $63,307Expenses 2024: $52,612Net Income 2024: $10,6952024

Highlighted filing

2021

Revenue$75,231
Expenses$25,095
Net Income$50,136
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Jun 24, 2022
Return Version
2021v4.0
Gross Receipts
$128,945
Mission and Program Overview

Mission

To provide support and contributions to local school athletic programs.

Program Services

DescriptionGrantsExpenses
IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS$23,908-
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CLAUDIA TUCKNESSTreasurer-$0--
TERESA GRAYSecretary-$0--
JEFF KUYKENDALLVice President-$0--
MARGARET FRANKLINVice President-$0--
KEVIN KELSOPresident-$0--
LEE BROWNVice President-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Novelty T-shirts and Spirit Item Sales$54,041$54,041$32,391$21,650
Concession Sales at Sports Events$32,767$32,767$21,323$11,444
Total Events$86,808$86,808$53,714$33,094
Filing and Contact Details

Filer

Filer Name
Llano Athletic Boosters
EIN
74-2053665
Phone
3252474952
Address
PO BOX 182, LLANO, TX 78643

Signing Officer

Name
Stacy Gann
Title
President
Signed
2022-06-24
Discuss with paid preparer
Yes

Preparer

Firm
Todd Keller CPA Pc
Address
209 W SANDSTONE ST, LLANO, TX 78643
Preparer
Todd Keller
Phone
3252474952
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $282”

Other Expenses.1

“SUPPORT/EQUIPMENT $23908”

Other Expenses.2

“SUPPLIES $605”

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TODD KELLER
IRS990EZ/BooksInCareOfDetail/PhoneNum03252474952
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0209 W SANDSTONE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LLANO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078643
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt088769
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0138905
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt050136
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0300
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt088769
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0138905
IRS990EZ/FundraisingGrossIncomeAmt086808
IRS990EZ/GrossReceiptsAmt0128945
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0254
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt041883
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt088769
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0138905
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt088769
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0138905
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CLAUDIA TUCKNESS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TERESA GRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JEFF KUYKENDALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARGARET FRANKLIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KEVIN KELSO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5LEE BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt024795
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SUPPORT AND CONTRIBUTIONS TO LOCAL SCHOOL ATHLETIC PROGRAMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt023908
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt053714
IRS990EZ/SpecialEventsNetIncomeLossAmt033094
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt025095
IRS990EZ/TotalProgramServiceExpensesAmt023908
IRS990EZ/TotalRevenueAmt075231
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt034324
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt036721
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt039243
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt036225
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0146513
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0192
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt056
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt031
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0300
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt070740
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt052257
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt041575
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt049126
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0213698
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0192
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt056
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt031
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0300
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0360211
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0105064
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt088978
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt080818
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt085351
IRS990ScheduleA/Total509Grp/TotalAmt0360211
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0105256
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt089034
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt080849
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt085372
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0360511
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt053714
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0NOVELTY T-SHIRTS AND SPIRIT ITEM SALES
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0CONCESSION SALES AT SPORTS EVENTS
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt054041
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt032767
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt086808
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt054041
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt032767
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt086808
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt033094
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt053714
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt032391
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt021323
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $282
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1SUPPORT/EQUIPMENT $23908
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SUPPLIES $605
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STACY GANN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-06-24
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LLANO ATHLETIC BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0LLAN
ReturnHeader/Filer/EIN0742053665
ReturnHeader/Filer/PhoneNum03252474952
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 182
ReturnHeader/Filer/USAddress/CityNm0LLANO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078643
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742918534
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TODD KELLER CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0209 W SANDSTONE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LLANO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078643
ReturnHeader/PreparerPersonGrp/PhoneNum03252474952
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TODD KELLER
ReturnHeader/ReturnTs02022-06-24T09:39:40-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0STACY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0GANN
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$138,905
Liabilities
-
Net assets
$138,905
Revenue
$75,231
Expenses
$25,095
Net income
$50,136
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.68$0.68$0.63$0.53$0.11
2023Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$0.74$1.52$0.78
2022Detailed filing. Detailed filing data is available for this year.$1.14$1.24$0.51$0.66$0.15
2021Detailed filing. Detailed filing data is available for this year.$1.39$1.39$0.75$0.25$0.50
2020Detailed filing. Detailed filing data is available for this year.$0.89$0.89$0.60$0.30$0.30
2019Detailed filing. Detailed filing data is available for this year.$0.58$0.58$0.39$0.56$0.17
2018Detailed filing. Detailed filing data is available for this year.$0.75$0.75$0.45$0.41$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.71$0.71$0.46$0.23$0.23
2016Detailed filing. Detailed filing data is available for this year.$0.48$0.48$0.15$0.04$0.11
2015Detailed filing. Detailed filing data is available for this year.$0.37$0.37$0.23$0.07$0.16
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.33$0.22$0.37$0.15