Civic Intelligence

Llano Athletic Boosters

990EZ • Fiscal year 2018 • EIN 74-2053665

Jan 01, 2018 to Dec 31, 2018 • Filed on May 22, 2019

Organization ProfileN/A
PO Box 182Llano, TX 78643

(325) 247-4952

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

63rd percentile

9.6%

Higher net margin than 63% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

58th percentile

6.1%

Faster asset growth than 58% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

47th percentile

-0.8%

Faster revenue growth than 47% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$75,424

Up $4,358 (+6.1%) from 2017

Net Assets

Up

$75,424

Up $4,358 (+6.1%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin63rd percentile

Revenue

Down

$45,430

Down $376 (-0.8%) from 2017

Expenses

Up

$41,072

Up $18,417 (+81%) from 2017

Net Income

Down

$4,358

Down $18,793 (-81%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth58th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $32,779Net Assets 2010: $32,7792010Assets 2015: $37,080Net Assets 2015: $37,0802015Assets 2016: $47,915Net Assets 2016: $47,9152016Assets 2017: $71,066Net Assets 2017: $71,0662017Assets 2018: $75,424Net Assets 2018: $75,4242018Assets 2019: $58,305Net Assets 2019: $58,3052019Assets 2020: $88,769Net Assets 2020: $88,7692020Assets 2021: $138,905Net Assets 2021: $138,9052021Assets 2022: $114,304Net Assets 2022: $124,3042022Assets 2023: $57,180Liabilities 2023: $0Net Assets 2023: $57,1802023Assets 2024: $67,875Net Assets 2024: $67,8752024

Highlighted filing

2018

Assets$75,424
Liabilities-
Net Assets$75,424
Open 2018 Filing

Operations Trend

Revenue Growth47th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $21,703Expenses 2010: $36,615Net Income 2010: -$14,9122010Revenue 2015: $23,459Expenses 2015: $6,975Net Income 2015: $16,4842015Revenue 2016: $15,116Expenses 2016: $4,281Net Income 2016: $10,8352016Revenue 2017: $45,806Expenses 2017: $22,655Net Income 2017: $23,1512017Revenue 2018: $45,430Expenses 2018: $41,072Net Income 2018: $4,3582018Revenue 2019: $39,236Expenses 2019: $56,355Net Income 2019: -$17,1192019Revenue 2020: $60,292Expenses 2020: $29,828Net Income 2020: $30,4642020Revenue 2021: $75,231Expenses 2021: $25,095Net Income 2021: $50,1362021Revenue 2022: $51,138Expenses 2022: $65,739Net Income 2022: -$14,6012022Revenue 2023: $74,378Expenses 2023: $152,496Net Income 2023: -$78,1182023Revenue 2024: $63,307Expenses 2024: $52,612Net Income 2024: $10,6952024

Highlighted filing

2018

Revenue$45,430
Expenses$41,072
Net Income$4,358
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 22, 2019
Return Version
2018v3.1
Gross Receipts
$80,849
Mission and Program Overview

Mission

To provide support and contributions to local school athletic programs.

Program Services

DescriptionGrantsExpenses
IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS$39,118-
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
NEDA BAUMANVice President-$0--
STACY GANNPresident-$0--
MELINDA LOCKHARTSecretary-$0--
LIZ LANGETreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Novelty T-shirts and Spirit Item Sales$24,195$24,195$23,778$417
Concession Sales at Sports Events$17,380$17,380$11,641$5,739
Total Events$41,575$41,575$35,419$6,156
Filing and Contact Details

Filer

Filer Name
Llano Athletic Boosters
EIN
74-2053665
Phone
3252474952
Address
PO BOX 182, LLANO, TX 78643

Signing Officer

Name
Stacy Gann
Title
President
Signed
2019-05-22
Discuss with paid preparer
Yes

Preparer

Firm
Todd Keller CPA Pc
Address
209 W SANDSTONE ST, LLANO, TX 78643-2320
Preparer
Todd Keller
Phone
3252474952
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $975”

Other Expenses.1

“Athletic supplies/support $39117”

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TODD KELLER
IRS990EZ/BooksInCareOfDetail/PhoneNum03252474952
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0209 W SANDSTONE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LLANO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078643
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt071066
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt075424
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04358
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0300
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt071066
IRS990EZ/Form990TotalAssetsGrp/EOYAmt075424
IRS990EZ/FundraisingGrossIncomeAmt041575
IRS990EZ/GrossReceiptsAmt080849
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt031
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt039243
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt071066
IRS990EZ/NetAssetsOrFundBalancesEOYAmt075424
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt071066
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt075424
IRS990EZ/OccupancyRentUtltsAndMaintAmt0680
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NEDA BAUMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STACY GANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MELINDA LOCKHART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LIZ LANGE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt040092
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SUPPORT AND CONTRIBUTIONS TO LOCAL SCHOOL ATHLETIC PROGRAMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0IN SUPPORT OF LOCAL SCHOOL ATHLETICS, LLANO ATHLETIC BOOSTERS PROVIDE CONCESSION STANDS FOR LOCAL ATHLETIC EVENTS AND SALE SPIRIT ITEMS TO SUPPORT TWELVE DIFFERENT SCHOOL SPORTS PROGRAMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt039118
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt035419
IRS990EZ/SpecialEventsNetIncomeLossAmt06156
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt041072
IRS990EZ/TotalProgramServiceExpensesAmt039118
IRS990EZ/TotalRevenueAmt045430
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt036225
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt022435
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt020375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt079035
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt021
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt049
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt049126
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt037385
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt048265
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0134776
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt021
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt049
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0213811
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt085351
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt059820
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt068640
IRS990ScheduleA/Total509Grp/TotalAmt0213811
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt085372
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt059841
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt068647
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0213860
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt035419
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0NOVELTY T-SHIRTS AND SPIRIT ITEM SALES
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0CONCESSION SALES AT SPORTS EVENTS
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt024195
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt017380
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt041575
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt024195
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt017380
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt041575
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt06156
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt035419
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt023778
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt011641
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $975
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ATHLETIC SUPPLIES/SUPPORT $39117
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0STACY GANN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LLANO ATHLETIC BOOSTERS
ReturnHeader/Filer/BusinessNameControlTxt0LLAN
ReturnHeader/Filer/EIN0742053665
ReturnHeader/Filer/PhoneNum03252474952
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 182
ReturnHeader/Filer/USAddress/CityNm0LLANO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078643
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742918534
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TODD KELLER CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0209 W SANDSTONE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LLANO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0786432320
ReturnHeader/PreparerPersonGrp/PhoneNum03252474952
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TODD KELLER
ReturnHeader/ReturnTs02019-05-22T15:04:29-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$75,424
Liabilities
-
Net assets
$75,424
Revenue
$45,430
Expenses
$41,072
Net income
$4,358
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.68$0.68$0.63$0.53$0.11
2023Detailed filing. Detailed filing data is available for this year.$0.57$0.00$0.57$0.74$1.52$0.78
2022Detailed filing. Detailed filing data is available for this year.$1.14$1.24$0.51$0.66$0.15
2021Detailed filing. Detailed filing data is available for this year.$1.39$1.39$0.75$0.25$0.50
2020Detailed filing. Detailed filing data is available for this year.$0.89$0.89$0.60$0.30$0.30
2019Detailed filing. Detailed filing data is available for this year.$0.58$0.58$0.39$0.56$0.17
2018Detailed filing. Detailed filing data is available for this year.$0.75$0.75$0.45$0.41$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.71$0.71$0.46$0.23$0.23
2016Detailed filing. Detailed filing data is available for this year.$0.48$0.48$0.15$0.04$0.11
2015Detailed filing. Detailed filing data is available for this year.$0.37$0.37$0.23$0.07$0.16
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.33$0.33$0.22$0.37$0.15