Civic Intelligence

West Lane Translator Inc

990EZ • Fiscal year 2013 • EIN 93-0731884

Jan 01, 2013 to Dec 31, 2013 • Filed on Aug 13, 2014

Organization ProfileN/A
PO Box 9197439

(541) 997-2270

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.17x

Higher debt load relative to assets than 81% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

93rd percentile

0.93x

Higher debt load relative to revenue than 93% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Net Margin

14th percentile

-21%

Higher net margin than 14% of similar nonprofits.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Top Officer Pay

83rd percentile

$570

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 1.0% of source-year revenue.

2013 filings • 501(c)4 • <$500k nonprofits • Source year 2013

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Balance Sheet
Liabilities / Assets81st percentile

Assets

$307,503

No earlier filing loaded for comparison.

Net Assets

$253,698

No earlier filing loaded for comparison.

Liabilities

$53,805

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue93rd percentileNet Margin14th percentile

Revenue

$57,684

No earlier filing loaded for comparison.

Expenses

$69,531

No earlier filing loaded for comparison.

Net Income

-$11,847

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2013: $307,503Liabilities 2013: $53,805Net Assets 2013: $253,6982013Assets 2014: $297,719Liabilities 2014: $50,6402014Assets 2015: $309,965Liabilities 2015: $47,4752015Assets 2016: $315,536Liabilities 2016: $44,3102016Assets 2017: $325,416Liabilities 2017: $41,1452017Assets 2018: $319,957Liabilities 2018: $37,980Net Assets 2018: $281,9772018Assets 2019: $318,134Liabilities 2019: $34,815Net Assets 2019: $283,3192019Assets 2020: $326,541Liabilities 2020: $31,650Net Assets 2020: $294,8912020Assets 2021: $340,422Liabilities 2021: $28,485Net Assets 2021: $311,9372021Assets 2022: $359,761Liabilities 2022: $25,320Net Assets 2022: $334,4412022Assets 2023: $389,751Liabilities 2023: $22,155Net Assets 2023: $367,5962023Assets 2024: $398,213Liabilities 2024: $18,990Net Assets 2024: $379,2232024

Highlighted filing

2013

Assets$307,503
Liabilities$53,805
Net Assets$253,698
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $57,684Expenses 2013: $69,531Net Income 2013: -$11,8472013Revenue 2014: $72,318Expenses 2014: $78,937Net Income 2014: -$6,6192014Revenue 2015: $88,430Expenses 2015: $73,019Net Income 2015: $15,4112015Revenue 2016: $88,606Expenses 2016: $79,870Net Income 2016: $8,7362016Revenue 2017: $95,071Expenses 2017: $82,026Net Income 2017: $13,0452017Revenue 2018: $95,374Expenses 2018: $97,668Net Income 2018: -$2,2942018Revenue 2019: $92,597Expenses 2019: $91,255Net Income 2019: $1,3422019Revenue 2020: $99,900Expenses 2020: $88,328Net Income 2020: $11,5722020Revenue 2021: $104,594Expenses 2021: $87,548Net Income 2021: $17,0462021Revenue 2022: $106,814Expenses 2022: $84,310Net Income 2022: $22,5042022Revenue 2023: $119,198Expenses 2023: $86,043Net Income 2023: $33,1552023Revenue 2024: $107,885Expenses 2024: $96,258Net Income 2024: $11,6272024

Highlighted filing

2013

Revenue$57,684
Expenses$69,531
Net Income-$11,847
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Aug 13, 2014
Return Version
2013v3.1
Gross Receipts
$57,684
Mission and Program Overview

Mission

To provide rural public free on-air radio and tv broadcasting

Program Services

DescriptionGrantsExpenses
FUNDED OPERATIONAL EXPENSES TO PROVIDE FREE PUBLIC RADIO AND TV TO RURAL AREAS ON THE OREGON COAST.$59,935-
CONINUED EFFORTS TO COMMENCE ON-AIR NONCOMMERCIAL FM RADIO STATION PER 2010 FCC STATION AWARD.-$6,273
IMPROVE RLIABILITY OF PUBLIC ACCESS TO ON-AIR EMERGENCY INFORMATION FROM RADIO & TV BROADCASTERS, UPGRADED EMERGENCY BACKUP POWER, TOWER SAFETY AND AIR TEMPERTURE QUALITY AND CONTROL.$3,323-
Compensation and Service Providers
Top Officer Pay83rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JAMES FRAZIERTreasurer-$570-$570
ANN WATERSVice President-$0--
WILLIAM GATESDirector-$0--
DON PATTONDirector-$0--
JACK LENOXPresident-$0--
RAND DAWSONSecretaryPT$0--
CHRIS MURRAYDirector-$0--
DENNIS HUNTDirector-$0--
RON GERBERDirector-$0--
Filing and Contact Details

Filer

EIN
93-0731884
Phone
5419972270

Signing Officer

Name
James Frazier
Title
Treasurer
Signed
2014-08-13
Discuss with paid preparer
Yes

Preparer

Preparer
Michael Buckwald
Phone
5419977173
Supplemental Narrative

Additional Explanations

Other Revenue.1

“Refunds & reimbursements $82”

Grants and Similar Amounts Paid In Excess of $5,000.1

“Class of Activity: FREE RADIO BROADCASTING | Donee's Name: KXCR COMMUNITY RADIO PARTNERS | Donee's Address: PO BOX 127 FLORENCE, OR 97439 | Cash Amount Given: $6273”

Other Expenses.1001

“Advertising and Promotion $111”

Other Expenses.1002

“Office Expenses $50”

Other Expenses.1009

“Depreciation $25656”

Other Expenses.1012

“Insurance $2115”

Other Expenses.1

“UTILITIES $8457”

Other Expenses.2

“MAINT & REPAIRS $6648”

Other Expenses.3

“BANK FEES $129”

Other Expenses.4

“State of oregon filing fees $25”

Other Assets.1003

“Machinery and Equipment - Beginning $34440 Machinery and Equipment - Ending $17220”

Total Liabilities.1008

“Unsecured Notes and Loans Payable - Beginning $56970 Unsecured Notes and Loans Payable - Ending $53805”

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RAND DAWSON
IRS990EZ/BooksInCareOfDetail/PhoneNum05419972270
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10PO BOX 91
IRS990EZ/BooksInCareOfDetail/USAddress/City0FLORENCE
IRS990EZ/BooksInCareOfDetail/USAddress/State0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode097439
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt031903
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt042547
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02535
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-11847
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt058
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0322515
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0307503
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt06273
IRS990EZ/GrossReceiptsAmt057684
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt06
IRS990EZ/LandAndBuildingsGrp/BOYAmt0256172
IRS990EZ/LandAndBuildingsGrp/EOYAmt0247736
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0265545
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0253698
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0265545
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0253698
IRS990EZ/OccupancyRentUtltsAndMaintAmt019439
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt410.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt8570
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ANN WATERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WILLIAM GATES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DON PATTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JACK LENOX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RAND DAWSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CHRIS MURRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DENNIS HUNT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7RON GERBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8JAMES FRAZIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt034440
IRS990EZ/OtherAssetsTotalDetail/EOYAmt017220
IRS990EZ/OtherExpensesTotalAmt043191
IRS990EZ/OtherRevenueTotalAmt082
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE RURAL PUBLIC FREE ON-AIR RADIO AND TV BROADCASTING
IRS990EZ/ProgramServiceRevenueAmt055061
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FUNDED OPERATIONAL EXPENSES TO PROVIDE FREE PUBLIC RADIO AND TV TO RURAL AREAS ON THE OREGON COAST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CONINUED EFFORTS TO COMMENCE ON-AIR NONCOMMERCIAL FM RADIO STATION PER 2010 FCC STATION AWARD.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2IMPROVE RLIABILITY OF PUBLIC ACCESS TO ON-AIR EMERGENCY INFORMATION FROM RADIO & TV BROADCASTERS, UPGRADED EMERGENCY BACKUP POWER, TOWER SAFETY AND AIR TEMPERTURE QUALITY AND CONTROL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt059935
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt13323
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt06273
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0570
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt056970
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt053805
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt069531
IRS990EZ/TotalProgramServiceExpensesAmt063258
IRS990EZ/TotalRevenueAmt057684
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0REFUNDS & REIMBURSEMENTS $82
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Class of Activity: FREE RADIO BROADCASTING | Donee's Name: KXCR COMMUNITY RADIO PARTNERS | Donee's Address: PO BOX 127 FLORENCE, OR 97439 | Cash Amount Given: $6273
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Advertising and Promotion $111
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Office Expenses $50
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Depreciation $25656
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Insurance $2115
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6UTILITIES $8457
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7MAINT & REPAIRS $6648
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8BANK FEES $129
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9STATE OF OREGON FILING FEES $25
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Machinery and Equipment - Beginning $34440 Machinery and Equipment - Ending $17220
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Unsecured Notes and Loans Payable - Beginning $56970 Unsecured Notes and Loans Payable - Ending $53805
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Grants and Similar Amounts Paid In Excess of $5,000.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Total Liabilities.1008
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JAMES FRAZIER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-08-13
ReturnHeader/Filer/BusinessName/BusinessNameLine10WEST LANE TRANSLATOR INC
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0930731884
ReturnHeader/Filer/PhoneNum05419972270
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 91
ReturnHeader/Filer/USAddress/City0FLORENCE
ReturnHeader/Filer/USAddress/State0OR
ReturnHeader/Filer/USAddress/ZIPCode097439
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Buckwald Acctg & Consulting PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO Box 239
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Florence
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode097439
ReturnHeader/PreparerPersonGrp/PhoneNum05419977173
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL BUCKWALD
ReturnHeader/ReturnTs02014-08-13T15:07:41-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$307,503
Liabilities
$53,805
Net assets
$253,698
Revenue
$57,684
Expenses
$69,531
Net income
-$11,847
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.98$0.19$3.79$1.08$0.96$0.12
2023Detailed filing. Detailed filing data is available for this year.$3.90$0.22$3.68$1.19$0.86$0.33
2022Detailed filing. Detailed filing data is available for this year.$3.60$0.25$3.34$1.07$0.84$0.23
2021Detailed filing. Detailed filing data is available for this year.$3.40$0.28$3.12$1.05$0.88$0.17
2020Detailed filing. Detailed filing data is available for this year.$3.27$0.32$2.95$1.00$0.88$0.12
2019Detailed filing. Detailed filing data is available for this year.$3.18$0.35$2.83$0.93$0.91$0.01
2018Detailed filing. Detailed filing data is available for this year.$3.20$0.38$2.82$0.95$0.98$0.02
2017Summary only. Only limited summary data is available for this year.$3.25$0.41$0.95$0.82$0.13
2016Summary only. Only limited summary data is available for this year.$3.16$0.44$0.89$0.80$0.09
2015Summary only. Only limited summary data is available for this year.$3.10$0.47$0.88$0.73$0.15
2014Summary only. Only limited summary data is available for this year.$2.98$0.51$0.72$0.79$0.07
2013Detailed filing. Detailed filing data is available for this year.$3.08$0.54$2.54$0.58$0.70$0.12