Civic Intelligence

West Lane Translator Inc

990EZ • Fiscal year 2020 • EIN 93-0731884

Jan 01, 2020 to Dec 31, 2020 • Filed on Nov 08, 2021

Organization ProfileN/A
PO Box 91Florence, OR 97439

(541) 997-2270

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.10x

Higher debt load relative to assets than 76% of similar nonprofits.

2020 filings • 501(c)4 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

84th percentile

0.32x

Higher debt load relative to revenue than 84% of similar nonprofits.

2020 filings • 501(c)4 • <$500k nonprofits • Source year 2020

Net Margin

63rd percentile

12%

Higher net margin than 63% of similar nonprofits.

2020 filings • 501(c)4 • <$500k nonprofits • Source year 2020

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)4 • <$500k nonprofits • Source year 2020

Asset Growth

54th percentile

2.6%

Faster asset growth than 54% of similar nonprofits.

2020 filings • 501(c)4 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

79th percentile

7.9%

Faster revenue growth than 79% of similar nonprofits.

2020 filings • 501(c)4 • <$500k nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets76th percentile

Assets

Up

$326,541

Up $8,407 (+2.6%) from 2019

Net Assets

Up

$294,891

Up $11,572 (+4.1%) from 2019

Liabilities

Down

$31,650

Down $3,165 (-9.1%) from 2019

Revenue And Expenses
Liabilities / Revenue84th percentileNet Margin63rd percentile

Revenue

Up

$99,900

Up $7,303 (+7.9%) from 2019

Expenses

Down

$88,328

Down $2,927 (-3.2%) from 2019

Net Income

Up

$11,572

Up $10,230 (+762%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth54th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2013: $307,503Liabilities 2013: $53,805Net Assets 2013: $253,6982013Assets 2014: $297,719Liabilities 2014: $50,6402014Assets 2015: $309,965Liabilities 2015: $47,4752015Assets 2016: $315,536Liabilities 2016: $44,3102016Assets 2017: $325,416Liabilities 2017: $41,1452017Assets 2018: $319,957Liabilities 2018: $37,980Net Assets 2018: $281,9772018Assets 2019: $318,134Liabilities 2019: $34,815Net Assets 2019: $283,3192019Assets 2020: $326,541Liabilities 2020: $31,650Net Assets 2020: $294,8912020Assets 2021: $340,422Liabilities 2021: $28,485Net Assets 2021: $311,9372021Assets 2022: $359,761Liabilities 2022: $25,320Net Assets 2022: $334,4412022Assets 2023: $389,751Liabilities 2023: $22,155Net Assets 2023: $367,5962023Assets 2024: $398,213Liabilities 2024: $18,990Net Assets 2024: $379,2232024

Highlighted filing

2020

Assets$326,541
Liabilities$31,650
Net Assets$294,891
Open 2020 Filing

Operations Trend

Revenue Growth79th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $57,684Expenses 2013: $69,531Net Income 2013: -$11,8472013Revenue 2014: $72,318Expenses 2014: $78,937Net Income 2014: -$6,6192014Revenue 2015: $88,430Expenses 2015: $73,019Net Income 2015: $15,4112015Revenue 2016: $88,606Expenses 2016: $79,870Net Income 2016: $8,7362016Revenue 2017: $95,071Expenses 2017: $82,026Net Income 2017: $13,0452017Revenue 2018: $95,374Expenses 2018: $97,668Net Income 2018: -$2,2942018Revenue 2019: $92,597Expenses 2019: $91,255Net Income 2019: $1,3422019Revenue 2020: $99,900Expenses 2020: $88,328Net Income 2020: $11,5722020Revenue 2021: $104,594Expenses 2021: $87,548Net Income 2021: $17,0462021Revenue 2022: $106,814Expenses 2022: $84,310Net Income 2022: $22,5042022Revenue 2023: $119,198Expenses 2023: $86,043Net Income 2023: $33,1552023Revenue 2024: $107,885Expenses 2024: $96,258Net Income 2024: $11,6272024

Highlighted filing

2020

Revenue$99,900
Expenses$88,328
Net Income$11,572
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Nov 8, 2021
Return Version
2020v4.0
Gross Receipts
$99,900
Mission and Program Overview

Mission

To provide rural public free on-air radio and tv broadcasting

Program Services

DescriptionGrantsExpenses
FUNDED OPERATIONAL EXPENSES TO PROVIDE FREE PUBLIC RADIO AND TV TO RURAL AREAS ON THE OREGON COAST.$75,389-
CONTINUED EFFORTS TO COMMENCE ON-AIR NONCOMMERCIAL FM RADIO STATION PER 2010 FCC STATION AWARD.-$6,000
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHRIS MURRAYDirector-$0--
JULIE MCGREWPresident-$0--
CHRIS SORENSENTreasurer-$0--
DENNIS HUNTDirector-$0--
JEFFREY WILLIAMSSecretary-$0--
JOHN RAYMONDADirector-$0--
SCOTT ANDERSONDirector-$0--
WILLIAM DURSTVice President-$0--
Filing and Contact Details

Filer

Filer Name
West Lane Translator Inc
EIN
93-0731884
Phone
5419972270
Address
PO BOX 91, FLORENCE, OR 97439

Signing Officer

Name
Chris Sorensen
Title
Treasurer
Signed
2021-11-08
Discuss with paid preparer
Yes

Preparer

Firm
Buckwald & Hornung Cpas Pc
Address
777 MAPLE ST STE 2, FLORENCE, OR 97439
Preparer
Michael Buckwald
Phone
5419977173
Supplemental Narrative

Additional Explanations

Grants and Similar Amounts Paid In Excess of $5,000.1

“Class of Activity: FREE RADIO BROADCASTING | Donee's Name: KXCR COMMUNITY RADIO PARTNERS | Donee's Address: PO BOX 127 FLORENCE OR 97439 | Cash Amount Given: $6000”

Other Expenses.1001

“Advertising and Promotion $535”

Other Expenses.1009

“Depreciation $9206”

Other Expenses.1012

“Insurance $1685”

Other Expenses.1

“UTILITIES $10590”

Other Expenses.2

“MAINT & REPAIRS $4027”

Other Expenses.3

“SUPPLIES $402”

Other Expenses.5

“State of oregon filing fees $99”

Other Assets.1003

“Machinery and Equipment - Beginning $770 Machinery and Equipment - Ending $0”

Total Liabilities.1008

“Unsecured Notes and Loans Payable - Beginning $34815 Unsecured Notes and Loans Payable - Ending $31650”

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHRIS SORENSEN
IRS990EZ/BooksInCareOfDetail/PhoneNum05419979167
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02225 WILLOW LOOP
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FLORENCE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097439
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0120244
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0137857
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt011572
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt07015
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0318134
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0326541
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt06000
IRS990EZ/GrossReceiptsAmt099900
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt097
IRS990EZ/LandAndBuildingsGrp/BOYAmt0197120
IRS990EZ/LandAndBuildingsGrp/EOYAmt0188684
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt060
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0283319
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0294891
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0283319
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0294891
IRS990EZ/OccupancyRentUtltsAndMaintAmt048521
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CHRIS MURRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JULIE MCGREW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHRIS SORENSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DENNIS HUNT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JEFFREY WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOHN RAYMONDA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6SCOTT ANDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7WILLIAM DURST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0770
IRS990EZ/OtherExpensesTotalAmt026544
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE RURAL PUBLIC FREE ON-AIR RADIO AND TV BROADCASTING
IRS990EZ/PrintingPublicationsPostageAmt0248
IRS990EZ/ProgramServiceRevenueAmt099743
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FUNDED OPERATIONAL EXPENSES TO PROVIDE FREE PUBLIC RADIO AND TV TO RURAL AREAS ON THE OREGON COAST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CONTINUED EFFORTS TO COMMENCE ON-AIR NONCOMMERCIAL FM RADIO STATION PER 2010 FCC STATION AWARD.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt075389
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt06000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt034815
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt031650
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt088328
IRS990EZ/TotalProgramServiceExpensesAmt075389
IRS990EZ/TotalRevenueAmt099900
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Class of Activity: FREE RADIO BROADCASTING | Donee's Name: KXCR COMMUNITY RADIO PARTNERS | Donee's Address: PO BOX 127 FLORENCE OR 97439 | Cash Amount Given: $6000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $535
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $9206
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $1685
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4UTILITIES $10590
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5MAINT & REPAIRS $4027
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6SUPPLIES $402
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7STATE OF OREGON FILING FEES $99
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Machinery and Equipment - Beginning $770 Machinery and Equipment - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Unsecured Notes and Loans Payable - Beginning $34815 Unsecured Notes and Loans Payable - Ending $31650
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Grants and Similar Amounts Paid In Excess of $5,000.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1008
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CHRIS SORENSEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-11-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WEST LANE TRANSLATOR INC
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0930731884
ReturnHeader/Filer/PhoneNum05419972270
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 91
ReturnHeader/Filer/USAddress/CityNm0FLORENCE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097439
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0930860004
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BUCKWALD & HORNUNG CPAS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0777 MAPLE ST STE 2
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FLORENCE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097439
ReturnHeader/PreparerPersonGrp/PhoneNum05419977173
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL BUCKWALD
ReturnHeader/ReturnTs02021-11-08T07:53:34-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0CHRIS
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0SORENSEN
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$326,541
Liabilities
$31,650
Net assets
$294,891
Revenue
$99,900
Expenses
$88,328
Net income
$11,572
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.98$0.19$3.79$1.08$0.96$0.12
2023Detailed filing. Detailed filing data is available for this year.$3.90$0.22$3.68$1.19$0.86$0.33
2022Detailed filing. Detailed filing data is available for this year.$3.60$0.25$3.34$1.07$0.84$0.23
2021Detailed filing. Detailed filing data is available for this year.$3.40$0.28$3.12$1.05$0.88$0.17
2020Detailed filing. Detailed filing data is available for this year.$3.27$0.32$2.95$1.00$0.88$0.12
2019Detailed filing. Detailed filing data is available for this year.$3.18$0.35$2.83$0.93$0.91$0.01
2018Detailed filing. Detailed filing data is available for this year.$3.20$0.38$2.82$0.95$0.98$0.02
2017Summary only. Only limited summary data is available for this year.$3.25$0.41$0.95$0.82$0.13
2016Summary only. Only limited summary data is available for this year.$3.16$0.44$0.89$0.80$0.09
2015Summary only. Only limited summary data is available for this year.$3.10$0.47$0.88$0.73$0.15
2014Summary only. Only limited summary data is available for this year.$2.98$0.51$0.72$0.79$0.07
2013Detailed filing. Detailed filing data is available for this year.$3.08$0.54$2.54$0.58$0.70$0.12