Civic Intelligence

West Lane Translator Inc

990EZ • Fiscal year 2018 • EIN 93-0731884

Jan 01, 2018 to Dec 31, 2018 • Filed on Jun 26, 2019

Organization ProfileN/A
PO Box 91Florence, OR 97439

(541) 997-2270

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.12x

Higher debt load relative to assets than 78% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

89th percentile

0.40x

Higher debt load relative to revenue than 89% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

36th percentile

-2.4%

Higher net margin than 36% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

42nd percentile

-1.7%

Faster asset growth than 42% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

51st percentile

0.3%

Faster revenue growth than 51% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets78th percentile

Assets

Down

$319,957

Down $5,459 (-1.7%) from 2017

Net Assets

$281,977

No earlier filing loaded for comparison.

Liabilities

Down

$37,980

Down $3,165 (-7.7%) from 2017

Revenue And Expenses
Liabilities / Revenue89th percentileNet Margin36th percentile

Revenue

Up

$95,374

Up $303 (+0.3%) from 2017

Expenses

Up

$97,668

Up $15,642 (+19%) from 2017

Net Income

Down

-$2,294

Down $15,339 (-118%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth42nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2013: $307,503Liabilities 2013: $53,805Net Assets 2013: $253,6982013Assets 2014: $297,719Liabilities 2014: $50,6402014Assets 2015: $309,965Liabilities 2015: $47,4752015Assets 2016: $315,536Liabilities 2016: $44,3102016Assets 2017: $325,416Liabilities 2017: $41,1452017Assets 2018: $319,957Liabilities 2018: $37,980Net Assets 2018: $281,9772018Assets 2019: $318,134Liabilities 2019: $34,815Net Assets 2019: $283,3192019Assets 2020: $326,541Liabilities 2020: $31,650Net Assets 2020: $294,8912020Assets 2021: $340,422Liabilities 2021: $28,485Net Assets 2021: $311,9372021Assets 2022: $359,761Liabilities 2022: $25,320Net Assets 2022: $334,4412022Assets 2023: $389,751Liabilities 2023: $22,155Net Assets 2023: $367,5962023Assets 2024: $398,213Liabilities 2024: $18,990Net Assets 2024: $379,2232024

Highlighted filing

2018

Assets$319,957
Liabilities$37,980
Net Assets$281,977
Open 2018 Filing

Operations Trend

Revenue Growth51st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $57,684Expenses 2013: $69,531Net Income 2013: -$11,8472013Revenue 2014: $72,318Expenses 2014: $78,937Net Income 2014: -$6,6192014Revenue 2015: $88,430Expenses 2015: $73,019Net Income 2015: $15,4112015Revenue 2016: $88,606Expenses 2016: $79,870Net Income 2016: $8,7362016Revenue 2017: $95,071Expenses 2017: $82,026Net Income 2017: $13,0452017Revenue 2018: $95,374Expenses 2018: $97,668Net Income 2018: -$2,2942018Revenue 2019: $92,597Expenses 2019: $91,255Net Income 2019: $1,3422019Revenue 2020: $99,900Expenses 2020: $88,328Net Income 2020: $11,5722020Revenue 2021: $104,594Expenses 2021: $87,548Net Income 2021: $17,0462021Revenue 2022: $106,814Expenses 2022: $84,310Net Income 2022: $22,5042022Revenue 2023: $119,198Expenses 2023: $86,043Net Income 2023: $33,1552023Revenue 2024: $107,885Expenses 2024: $96,258Net Income 2024: $11,6272024

Highlighted filing

2018

Revenue$95,374
Expenses$97,668
Net Income-$2,294
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jun 26, 2019
Return Version
2018v3.1
Gross Receipts
$95,374
Mission and Program Overview

Mission

To provide rural public free on-air radio and tv broadcasting

Program Services

DescriptionGrantsExpenses
FUNDED OPERATIONAL EXPENSES TO PROVIDE FREE PUBLIC RADIO AND TV TO RURAL AREAS ON THE OREGON COAST.$87,811-
CONTINUED EFFORTS TO COMMENCE ON-AIR NONCOMMERCIAL FM RADIO STATION PER 2010 FCC STATION AWARD.$7,755$100
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DIANE BAILIFFVice President-$0--
JOHN RAYMONDADirector-$0--
MARY LEHMANSecretary-$0--
CHRIS MURRAYDirector-$0--
DENNIS HUNTDirector-$0--
WILLIAM DURSTPresident-$0--
Filing and Contact Details

Filer

Filer Name
West Lane Translator Inc
EIN
93-0731884
Phone
5419972270
Address
PO BOX 91, FLORENCE, OR 97439

Signing Officer

Name
William Durst
Title
President
Signed
2019-06-26
Discuss with paid preparer
Yes

Preparer

Firm
Buckwald Acctg & Consulting PC
Address
PO Box 239, Florence, OR 97439
Preparer
Michael Buckwald
Phone
5419977173
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $87”

Other Expenses.1002

“Office Expenses $523”

Other Expenses.1009

“Depreciation $11760”

Other Expenses.1012

“Insurance $775”

Other Expenses.1

“MAINT & REPAIRS $15594”

Other Expenses.2

“UTILITIES $13761”

Other Expenses.3

“DUES $495”

Other Expenses.5

“State of oregon filing fees $147”

Other Assets.1003

“Machinery and Equipment - Beginning $6244 Machinery and Equipment - Ending $2920”

Total Liabilities.1008

“Unsecured Notes and Loans Payable - Beginning $41145 Unsecured Notes and Loans Payable - Ending $37980”

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BILL DURST
IRS990EZ/BooksInCareOfDetail/PhoneNum05419979167
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt087649 WOODMERE E
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FLORENCE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097439
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0105180
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0111481
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02270
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2294
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05203
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0325416
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0319957
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0100
IRS990EZ/GrossReceiptsAmt095374
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt096
IRS990EZ/LandAndBuildingsGrp/BOYAmt0213992
IRS990EZ/LandAndBuildingsGrp/EOYAmt0205556
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0284271
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0281977
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0284271
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0281977
IRS990EZ/OccupancyRentUtltsAndMaintAmt049002
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DIANE BAILIFF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN RAYMONDA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARY LEHMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHRIS MURRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DENNIS HUNT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5WILLIAM DURST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06244
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02920
IRS990EZ/OtherExpensesTotalAmt043142
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE RURAL PUBLIC FREE ON-AIR RADIO AND TV BROADCASTING
IRS990EZ/PrintingPublicationsPostageAmt0221
IRS990EZ/ProgramServiceRevenueAmt093008
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FUNDED OPERATIONAL EXPENSES TO PROVIDE FREE PUBLIC RADIO AND TV TO RURAL AREAS ON THE OREGON COAST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CONTINUED EFFORTS TO COMMENCE ON-AIR NONCOMMERCIAL FM RADIO STATION PER 2010 FCC STATION AWARD.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt087811
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt17755
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0100
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt041145
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt037980
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt097668
IRS990EZ/TotalProgramServiceExpensesAmt095566
IRS990EZ/TotalRevenueAmt095374
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $87
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $523
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $11760
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $775
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4MAINT & REPAIRS $15594
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5UTILITIES $13761
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6DUES $495
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7STATE OF OREGON FILING FEES $147
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Machinery and Equipment - Beginning $6244 Machinery and Equipment - Ending $2920
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Unsecured Notes and Loans Payable - Beginning $41145 Unsecured Notes and Loans Payable - Ending $37980
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1008
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM DURST
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-06-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WEST LANE TRANSLATOR INC
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0930731884
ReturnHeader/Filer/PhoneNum05419972270
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 91
ReturnHeader/Filer/USAddress/CityNm0FLORENCE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097439
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0930860004
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Buckwald Acctg & Consulting PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 239
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Florence
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097439
ReturnHeader/PreparerPersonGrp/PhoneNum05419977173
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL BUCKWALD
ReturnHeader/ReturnTs02019-06-26T11:17:35-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$319,957
Liabilities
$37,980
Net assets
$281,977
Revenue
$95,374
Expenses
$97,668
Net income
-$2,294
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.98$0.19$3.79$1.08$0.96$0.12
2023Detailed filing. Detailed filing data is available for this year.$3.90$0.22$3.68$1.19$0.86$0.33
2022Detailed filing. Detailed filing data is available for this year.$3.60$0.25$3.34$1.07$0.84$0.23
2021Detailed filing. Detailed filing data is available for this year.$3.40$0.28$3.12$1.05$0.88$0.17
2020Detailed filing. Detailed filing data is available for this year.$3.27$0.32$2.95$1.00$0.88$0.12
2019Detailed filing. Detailed filing data is available for this year.$3.18$0.35$2.83$0.93$0.91$0.01
2018Detailed filing. Detailed filing data is available for this year.$3.20$0.38$2.82$0.95$0.98$0.02
2017Summary only. Only limited summary data is available for this year.$3.25$0.41$0.95$0.82$0.13
2016Summary only. Only limited summary data is available for this year.$3.16$0.44$0.89$0.80$0.09
2015Summary only. Only limited summary data is available for this year.$3.10$0.47$0.88$0.73$0.15
2014Summary only. Only limited summary data is available for this year.$2.98$0.51$0.72$0.79$0.07
2013Detailed filing. Detailed filing data is available for this year.$3.08$0.54$2.54$0.58$0.70$0.12