Civic Intelligence

West Lane Translator Inc

990EZ • Fiscal year 2019 • EIN 93-0731884

Jan 01, 2019 to Dec 31, 2019 • Filed on Aug 14, 2020

Organization ProfileN/A
PO Box 91Florence, OR 97439

(541) 997-2270

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.11x

Higher debt load relative to assets than 78% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

88th percentile

0.38x

Higher debt load relative to revenue than 88% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Net Margin

46th percentile

1.4%

Higher net margin than 46% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)4 • <$500k nonprofits • Source year 2019

Asset Growth

44th percentile

-0.6%

Faster asset growth than 44% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

44th percentile

-2.9%

Faster revenue growth than 44% of similar nonprofits.

2019 filings • 501(c)4 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets78th percentile

Assets

Down

$318,134

Down $1,823 (-0.6%) from 2018

Net Assets

Up

$283,319

Up $1,342 (+0.5%) from 2018

Liabilities

Down

$34,815

Down $3,165 (-8.3%) from 2018

Revenue And Expenses
Liabilities / Revenue88th percentileNet Margin46th percentile

Revenue

Down

$92,597

Down $2,777 (-2.9%) from 2018

Expenses

Down

$91,255

Down $6,413 (-6.6%) from 2018

Net Income

Up

$1,342

Up $3,636 (+159%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth44th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2013: $307,503Liabilities 2013: $53,805Net Assets 2013: $253,6982013Assets 2014: $297,719Liabilities 2014: $50,6402014Assets 2015: $309,965Liabilities 2015: $47,4752015Assets 2016: $315,536Liabilities 2016: $44,3102016Assets 2017: $325,416Liabilities 2017: $41,1452017Assets 2018: $319,957Liabilities 2018: $37,980Net Assets 2018: $281,9772018Assets 2019: $318,134Liabilities 2019: $34,815Net Assets 2019: $283,3192019Assets 2020: $326,541Liabilities 2020: $31,650Net Assets 2020: $294,8912020Assets 2021: $340,422Liabilities 2021: $28,485Net Assets 2021: $311,9372021Assets 2022: $359,761Liabilities 2022: $25,320Net Assets 2022: $334,4412022Assets 2023: $389,751Liabilities 2023: $22,155Net Assets 2023: $367,5962023Assets 2024: $398,213Liabilities 2024: $18,990Net Assets 2024: $379,2232024

Highlighted filing

2019

Assets$318,134
Liabilities$34,815
Net Assets$283,319
Open 2019 Filing

Operations Trend

Revenue Growth44th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $57,684Expenses 2013: $69,531Net Income 2013: -$11,8472013Revenue 2014: $72,318Expenses 2014: $78,937Net Income 2014: -$6,6192014Revenue 2015: $88,430Expenses 2015: $73,019Net Income 2015: $15,4112015Revenue 2016: $88,606Expenses 2016: $79,870Net Income 2016: $8,7362016Revenue 2017: $95,071Expenses 2017: $82,026Net Income 2017: $13,0452017Revenue 2018: $95,374Expenses 2018: $97,668Net Income 2018: -$2,2942018Revenue 2019: $92,597Expenses 2019: $91,255Net Income 2019: $1,3422019Revenue 2020: $99,900Expenses 2020: $88,328Net Income 2020: $11,5722020Revenue 2021: $104,594Expenses 2021: $87,548Net Income 2021: $17,0462021Revenue 2022: $106,814Expenses 2022: $84,310Net Income 2022: $22,5042022Revenue 2023: $119,198Expenses 2023: $86,043Net Income 2023: $33,1552023Revenue 2024: $107,885Expenses 2024: $96,258Net Income 2024: $11,6272024

Highlighted filing

2019

Revenue$92,597
Expenses$91,255
Net Income$1,342
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Aug 14, 2020
Return Version
2019v5.0
Gross Receipts
$92,597
Mission and Program Overview

Mission

To provide rural public free on-air radio and tv broadcasting

Program Services

DescriptionGrantsExpenses
FUNDED OPERATIONAL EXPENSES TO PROVIDE FREE PUBLIC RADIO AND TV TO RURAL AREAS ON THE OREGON COAST.$60,622-
CONTINUED EFFORTS TO COMMENCE ON-AIR NONCOMMERCIAL FM RADIO STATION PER 2010 FCC STATION AWARD.$6,789$9,000
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DIANE BAILIFFPresident-$0--
JULIE MCGREWSecretary-$0--
MARY LEHMANTreasurer-$0--
WILLIAM DURSTVice President-$0--
Filing and Contact Details

Filer

Filer Name
West Lane Translator Inc
EIN
93-0731884
Phone
5419972270
Address
PO BOX 91, FLORENCE, OR 97439

Signing Officer

Name
William Durst
Title
President
Signed
2020-08-14
Discuss with paid preparer
Yes

Preparer

Firm
Buckwald & Hornung Cpas Pc
Address
777 MAPLE ST STE 2, FLORENCE, OR 97439-9491
Preparer
Michael Buckwald
Phone
5419977173
Supplemental Narrative

Additional Explanations

Grants and Similar Amounts Paid In Excess of $5,000.1

“Class of Activity: FREE RADIO BROADCASTING | Donee's Name: KXCR COMMUNITY RADIO PARTNERS | Donee's Address: PO BOX 127 FLORENCE OR 97439 | Cash Amount Given: $9000”

Other Expenses.1001

“Advertising and Promotion $166”

Other Expenses.1009

“Depreciation $10586”

Other Expenses.1012

“Insurance $1658”

Other Expenses.1

“UTILITIES $13243”

Other Expenses.2

“MAINT & REPAIRS $345”

Other Expenses.4

“State of oregon filing fees $148”

Other Expenses.5

“SUPPLIES $86”

Other Assets.1003

“Machinery and Equipment - Beginning $2920 Machinery and Equipment - Ending $770”

Total Liabilities.1008

“Unsecured Notes and Loans Payable - Beginning $37980 Unsecured Notes and Loans Payable - Ending $34815”

Raw XML Appendix137 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0WILLIAM DURST
IRS990EZ/BooksInCareOfDetail/PhoneNum05419979167
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt087649 WOODMERE EAST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FLORENCE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097439
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0111481
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0120244
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0220
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt01342
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06123
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0319957
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0318134
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt09000
IRS990EZ/GrossReceiptsAmt092597
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0487
IRS990EZ/LandAndBuildingsGrp/BOYAmt0205556
IRS990EZ/LandAndBuildingsGrp/EOYAmt0197120
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0281977
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0283319
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0281977
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0283319
IRS990EZ/OccupancyRentUtltsAndMaintAmt049645
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DIANE BAILIFF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JULIE MCGREW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARY LEHMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3WILLIAM DURST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02920
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0770
IRS990EZ/OtherExpensesTotalAmt026232
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE RURAL PUBLIC FREE ON-AIR RADIO AND TV BROADCASTING
IRS990EZ/PrintingPublicationsPostageAmt0255
IRS990EZ/ProgramServiceRevenueAmt091890
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FUNDED OPERATIONAL EXPENSES TO PROVIDE FREE PUBLIC RADIO AND TV TO RURAL AREAS ON THE OREGON COAST.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1CONTINUED EFFORTS TO COMMENCE ON-AIR NONCOMMERCIAL FM RADIO STATION PER 2010 FCC STATION AWARD.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt060622
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt16789
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt09000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt037980
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt034815
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt091255
IRS990EZ/TotalProgramServiceExpensesAmt067411
IRS990EZ/TotalRevenueAmt092597
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Class of Activity: FREE RADIO BROADCASTING | Donee's Name: KXCR COMMUNITY RADIO PARTNERS | Donee's Address: PO BOX 127 FLORENCE OR 97439 | Cash Amount Given: $9000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $166
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $10586
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $1658
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4UTILITIES $13243
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5MAINT & REPAIRS $345
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6STATE OF OREGON FILING FEES $148
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7SUPPLIES $86
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Machinery and Equipment - Beginning $2920 Machinery and Equipment - Ending $770
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Unsecured Notes and Loans Payable - Beginning $37980 Unsecured Notes and Loans Payable - Ending $34815
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Grants and Similar Amounts Paid In Excess of $5,000.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1008
ReturnHeader/BuildTS02020-09-22 18:59:49Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM DURST
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-08-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WEST LANE TRANSLATOR INC
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0930731884
ReturnHeader/Filer/PhoneNum05419972270
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 91
ReturnHeader/Filer/USAddress/CityNm0FLORENCE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097439
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0930860004
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BUCKWALD & HORNUNG CPAS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0777 MAPLE ST STE 2
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FLORENCE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0974399491
ReturnHeader/PreparerPersonGrp/PhoneNum05419977173
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL BUCKWALD
ReturnHeader/ReturnTs02020-08-17T10:44:50-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$318,134
Liabilities
$34,815
Net assets
$283,319
Revenue
$92,597
Expenses
$91,255
Net income
$1,342
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.98$0.19$3.79$1.08$0.96$0.12
2023Detailed filing. Detailed filing data is available for this year.$3.90$0.22$3.68$1.19$0.86$0.33
2022Detailed filing. Detailed filing data is available for this year.$3.60$0.25$3.34$1.07$0.84$0.23
2021Detailed filing. Detailed filing data is available for this year.$3.40$0.28$3.12$1.05$0.88$0.17
2020Detailed filing. Detailed filing data is available for this year.$3.27$0.32$2.95$1.00$0.88$0.12
2019Detailed filing. Detailed filing data is available for this year.$3.18$0.35$2.83$0.93$0.91$0.01
2018Detailed filing. Detailed filing data is available for this year.$3.20$0.38$2.82$0.95$0.98$0.02
2017Summary only. Only limited summary data is available for this year.$3.25$0.41$0.95$0.82$0.13
2016Summary only. Only limited summary data is available for this year.$3.16$0.44$0.89$0.80$0.09
2015Summary only. Only limited summary data is available for this year.$3.10$0.47$0.88$0.73$0.15
2014Summary only. Only limited summary data is available for this year.$2.98$0.51$0.72$0.79$0.07
2013Detailed filing. Detailed filing data is available for this year.$3.08$0.54$2.54$0.58$0.70$0.12