Civic Intelligence

West Lane Translator Inc

EIN 93-0731884 • 501(c)4 • Florence, OR

Profile

To provide rural public free on-air radio and tv broadcasting

PO Box 91Florence, OR 97439

westlanetv.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

73rd percentile

0.05x

Higher debt load relative to assets than 73% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

83rd percentile

0.18x

Higher debt load relative to revenue than 83% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Net Margin

66th percentile

11%

Higher net margin than 66% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Top Officer Pay

91st percentile

$0

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)4 • <$500k nonprofits • Source year 2022

Asset Growth

58th percentile

2.2%

Faster asset growth than 58% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

36th percentile

-9.5%

Faster revenue growth than 36% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$398,213

Up $8,462 (+2.2%) from 2023

Liabilities

Down

$18,990

Down $3,165 (-14%) from 2023

Net Assets

Up

$379,223

Up $11,627 (+3.2%) from 2023

Revenue

Down

$107,885

Down $11,313 (-9.5%) from 2023

Expenses

Up

$96,258

Up $10,215 (+12%) from 2023

Net Income

Down

$11,627

Down $21,528 (-65%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2013: $307,503Liabilities 2013: $53,805Net Assets 2013: $253,6982013Assets 2014: $297,719Liabilities 2014: $50,6402014Assets 2015: $309,965Liabilities 2015: $47,4752015Assets 2016: $315,536Liabilities 2016: $44,3102016Assets 2017: $325,416Liabilities 2017: $41,1452017Assets 2018: $319,957Liabilities 2018: $37,980Net Assets 2018: $281,9772018Assets 2019: $318,134Liabilities 2019: $34,815Net Assets 2019: $283,3192019Assets 2020: $326,541Liabilities 2020: $31,650Net Assets 2020: $294,8912020Assets 2021: $340,422Liabilities 2021: $28,485Net Assets 2021: $311,9372021Assets 2022: $359,761Liabilities 2022: $25,320Net Assets 2022: $334,4412022Assets 2023: $389,751Liabilities 2023: $22,155Net Assets 2023: $367,5962023Assets 2024: $398,213Liabilities 2024: $18,990Net Assets 2024: $379,2232024

Highlighted filing

2024

Assets$398,213
Liabilities$18,990
Net Assets$379,223

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $57,684Expenses 2013: $69,531Net Income 2013: -$11,8472013Revenue 2014: $72,318Expenses 2014: $78,937Net Income 2014: -$6,6192014Revenue 2015: $88,430Expenses 2015: $73,019Net Income 2015: $15,4112015Revenue 2016: $88,606Expenses 2016: $79,870Net Income 2016: $8,7362016Revenue 2017: $95,071Expenses 2017: $82,026Net Income 2017: $13,0452017Revenue 2018: $95,374Expenses 2018: $97,668Net Income 2018: -$2,2942018Revenue 2019: $92,597Expenses 2019: $91,255Net Income 2019: $1,3422019Revenue 2020: $99,900Expenses 2020: $88,328Net Income 2020: $11,5722020Revenue 2021: $104,594Expenses 2021: $87,548Net Income 2021: $17,0462021Revenue 2022: $106,814Expenses 2022: $84,310Net Income 2022: $22,5042022Revenue 2023: $119,198Expenses 2023: $86,043Net Income 2023: $33,1552023Revenue 2024: $107,885Expenses 2024: $96,258Net Income 2024: $11,6272024

Highlighted filing

2024

Revenue$107,885
Expenses$96,258
Net Income$11,627

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Oct 31, 2025
Return Version
2024v5.2
Gross Receipts
$107,885
Mission and Program Overview

Mission

To provide rural public free on-air radio and tv broadcasting

Program Services

DescriptionGrantsExpenses
Funded operational expenses to provide free public radio and TV to rural areas on the Oreogn Coast.$0$93,037
Continued efforts to commence on-air noncommercial FM radio station per 2010 FCC station award.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Chris MurrayBoard Member-$0--
Chris SorensenBoard Member-$0--
Ralph GaronoBoard Member-$0--
Keane LaguatanBoard Member-$0--
Chris NovaraBoard Member-$0--
Randy RipleyBoard Member-$0--
Dennis HuntPresident-$0--
Scott AndersonVice President-$0--
Kim MillerSecretary/Treasurer-$0--
Filing and Contact Details

Filer

Filer Name
West Lane Translator Inc
EIN
93-0731884
Phone
6128394338
Address
PO Box 91, Florence, OR 97439

Signing Officer

Name
Kim Miller
Title
Treasurer
Phone
6128394338
Signed
2025-10-31
Discuss with paid preparer
Yes

Preparer

Firm
BR Hornung CPA PC
Address
PO Box 239, Florence, OR 97439-0008
Preparer
Brittany Hornung
Phone
5419977173
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 8 - Other Revenue

Description: Bank Interest. Amount: 3,834. Total to Form 990-EZ, line 14: 82,199.

Form 990-EZ, Part I, Line 14

Description: Depreciation. Amount: 9,180. Description: Other Expenses. Amount: 73,019.

Form 990-EZ, Part I, Line 16 - Other Expenses

Description: Advertising & Promotion. Amount: 20. Description: State Filing Fees. Amount: 170. Description: Insurance. Amount: 6,638. Description: Miscellaneous. Amount: 160. Description: Postage. Amount: 179. Description: Memberships. Amount: 150. Description: Books & Subscriptions. Amount: 252. Total to Form 990-EZ, line 16: 7,569.

Form 990-EZ, Part II, Line 24 - Other Assets

Description: Other Depreciable Assets. Beg. of Year Amount: 0. End of Year Amount: 20,887.

Form 990-EZ, Part II, Line 26 - Other Liabilities

Description: Site Credit Liability. Beg. of Year Amount: 22,155. End of Year Amount: 18,990.

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Kim Miller
IRS990EZ/BooksInCareOfDetail/PhoneNum06128394338
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt089248 Sherwood Island Rd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Florence
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097439
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0223323
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0217757
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt011627
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06490
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0389751
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0398213
IRS990EZ/GrossReceiptsAmt0107885
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt0166428
IRS990EZ/LandAndBuildingsGrp/EOYAmt0159569
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt0170
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0367596
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0379223
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0367596
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0379223
IRS990EZ/OccupancyRentUtltsAndMaintAmt082199
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt63.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt73.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt83.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Chris Murray
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Chris Sorensen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Ralph Garono
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Keane Laguatan
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Chris Novara
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Randy Ripley
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Dennis Hunt
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Scott Anderson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8Kim Miller
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Board Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Secretary/Treasurer
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt020887
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt07569
IRS990EZ/OtherRevenueTotalAmt03834
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To provide rural public free on-air radio and TV broadcasting
IRS990EZ/ProgramServiceRevenueAmt0103881
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Funded operational expenses to provide free public radio and TV to rural areas on the Oreogn Coast.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Continued efforts to commence on-air noncommercial FM radio station per 2010 FCC station award.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt093037
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt10
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OR
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt022155
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt018990
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt096258
IRS990EZ/TotalProgramServiceExpensesAmt093037
IRS990EZ/TotalRevenueAmt0107885
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0https://westlanetv.org/
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: Bank Interest. Amount: 3,834. Total to Form 990-EZ, line 14: 82,199.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: Depreciation. Amount: 9,180. Description: Other Expenses. Amount: 73,019.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: Advertising & Promotion. Amount: 20. Description: State Filing Fees. Amount: 170. Description: Insurance. Amount: 6,638. Description: Miscellaneous. Amount: 160. Description: Postage. Amount: 179. Description: Memberships. Amount: 150. Description: Books & Subscriptions. Amount: 252. Total to Form 990-EZ, line 16: 7,569.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description: Other Depreciable Assets. Beg. of Year Amount: 0. End of Year Amount: 20,887.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Description: Site Credit Liability. Beg. of Year Amount: 22,155. End of Year Amount: 18,990.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 8 - Other Revenue
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 24 - Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part II, Line 26 - Other Liabilities
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Kim Miller
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum06128394338
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-10-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0West Lane Translator Inc
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0930731884
ReturnHeader/Filer/PhoneNum06128394338
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 91
ReturnHeader/Filer/USAddress/CityNm0Florence
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097439
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0930860004
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BR Hornung CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 239
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Florence
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0974390008
ReturnHeader/PreparerPersonGrp/PhoneNum05419977173
ReturnHeader/PreparerPersonGrp/PreparationDt02025-10-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Brittany Hornung
ReturnHeader/ReturnTs02025-11-10T15:43:34-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.