Civic Intelligence

Pine River Canal Company

990EZ • Fiscal year 2015 • EIN 84-0292515

Jan 01, 2015 to Dec 31, 2015 • Filed on Jul 18, 2016

PO Box 1728Arboles, CO 81121

(970) 883-2482

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.27x

Higher debt load relative to assets than 79% of similar nonprofits.

2015 filings • 501(c)12 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

86th percentile

0.96x

Higher debt load relative to revenue than 86% of similar nonprofits.

2015 filings • 501(c)12 • <$500k nonprofits • Source year 2015

Net Margin

24th percentile

-9.4%

Higher net margin than 24% of similar nonprofits.

2015 filings • 501(c)12 • <$500k nonprofits • Source year 2015

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)12 • <$500k nonprofits • Source year 2015

Asset Growth

22nd percentile

-6.7%

Faster asset growth than 22% of similar nonprofits.

2015 filings • 501(c)12 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

79th percentile

13%

Faster revenue growth than 79% of similar nonprofits.

2015 filings • 501(c)12 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$473,617

Down $34,000 (-6.7%) from 2014

Net Assets

Down

$346,680

Down $12,393 (-3.5%) from 2014

Liabilities

Down

$126,937

Down $21,607 (-15%) from 2014

Revenue

Up

$131,584

Up $15,531 (+13%) from 2014

Expenses

Up

$143,977

Up $19,780 (+16%) from 2014

Net Income

Down

-$12,393

Down $4,249 (-52%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $531,267Liabilities 2011: $146,174Net Assets 2011: $385,0932011Assets 2012: $518,844Liabilities 2012: $133,873Net Assets 2012: $384,9712012Assets 2013: $489,066Liabilities 2013: $121,849Net Assets 2013: $367,2172013Assets 2014: $507,617Liabilities 2014: $148,544Net Assets 2014: $359,0732014Assets 2015: $473,617Liabilities 2015: $126,937Net Assets 2015: $346,6802015Assets 2016: $469,764Liabilities 2016: $105,991Net Assets 2016: $363,7732016Assets 2017: $456,709Liabilities 2017: $81,973Net Assets 2017: $374,7362017Assets 2018: $427,934Liabilities 2018: $64,198Net Assets 2018: $363,7362018Assets 2019: $408,521Liabilities 2019: $33,485Net Assets 2019: $375,0362019Assets 2020: $398,445Liabilities 2020: $17,147Net Assets 2020: $381,2982020Assets 2021: $380,327Net Assets 2021: $380,3272021Assets 2022: $417,433Liabilities 2022: $0Net Assets 2022: $417,4332022Assets 2023: $579,394Liabilities 2023: $988Net Assets 2023: $578,4062023Assets 2024: $698,833Liabilities 2024: $7,065Net Assets 2024: $691,7682024

Highlighted filing

2015

Assets$473,617
Liabilities$126,937
Net Assets$346,680

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KExpenses 2011: $99,3422011Expenses 2012: $107,0152012Revenue 2013: $96,199Expenses 2013: $113,953Net Income 2013: -$17,7542013Revenue 2014: $116,053Expenses 2014: $124,197Net Income 2014: -$8,1442014Revenue 2015: $131,584Expenses 2015: $143,977Net Income 2015: -$12,3932015Revenue 2016: $142,716Expenses 2016: $125,623Net Income 2016: $17,0932016Revenue 2017: $135,958Expenses 2017: $124,995Net Income 2017: $10,9632017Revenue 2018: $146,676Expenses 2018: $163,476Net Income 2018: -$16,8002018Revenue 2019: $144,118Expenses 2019: $132,818Net Income 2019: $11,3002019Revenue 2020: $143,875Expenses 2020: $137,613Net Income 2020: $6,2622020Revenue 2021: $153,157Expenses 2021: $154,128Net Income 2021: -$9712021Revenue 2022: $172,996Expenses 2022: $135,890Net Income 2022: $37,1062022Revenue 2023: $231,876Expenses 2023: $106,422Net Income 2023: $125,4542023Revenue 2024: $236,864Expenses 2024: $123,502Net Income 2024: $113,3622024

Highlighted filing

2015

Revenue$131,584
Expenses$143,977
Net Income-$12,393
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jul 18, 2016
Return Version
2015v2.0
Gross Receipts
$131,584
Mission and Program Overview

Mission

Irregation water distribution

Program Services

DescriptionGrantsExpenses
ALL MEMBERS ARE ASSESSED A FEE TO COVER THE COST OF OPERATING AND MAINTAINING THE IRRIGATION WATER DISTRIBUTION SYSTEM.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN BEATYPresident-$0--
RICHARD ENGLERVice President-$0--
JAKE NOSSAMENTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Pine River Canal Company
EIN
84-0292515
Phone
9708832482
Address
PO BOX 1728, ARBOLES, CO 81121

Signing Officer

Name
Jake Nossaman
Title
Treasurer
Signed
2016-07-18
Discuss with paid preparer
Yes

Preparer

Firm
Delio & Stangby CPAs PC
Address
PO Box 2427, Durango, CO 81302
Preparer
Raymond J Delio CPA
Phone
9702473873
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $618

Other Expenses.1008

Interest $4851

Other Expenses.1009

Depreciation $26719

Other Expenses.1012

Insurance $6894

Other Expenses.1

CANAL MAINTENANCE $28331

Other Expenses.2

MILEAGE $11737

Other Expenses.3

MACHINE HIRE $7320

Other Expenses.4

OUTSIDE LABOR $900

Other Assets.1003

Machinery and Equipment - Beginning $125136 Machinery and Equipment - Ending $110587

Other Assets.1004

Miscellaneous - Beginning $252280 Miscellaneous - Ending $245341

Other Assets.1010

Inventories - Beginning $180 Inventories - Ending $180

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $2148 Prepaid Expenses and Deferred Charges - Ending $2376

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $3921 Accounts Payable and Accrued Expenses - Ending $3157

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $144623 Secured Mortgages and Notes Payable - Ending $123780

Raw XML Appendix129 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JAMES SUTTON
IRS990EZ/BooksInCareOfDetail/PhoneNum09708832482
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01720 COUNTY ROAD 329
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DURANGO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081137
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt054933
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt047429
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12393
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02475
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0507617
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0473617
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0131584
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt06852
IRS990EZ/LandAndBuildingsGrp/BOYAmt072940
IRS990EZ/LandAndBuildingsGrp/EOYAmt067704
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0124732
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0359073
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0346680
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0359073
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0346680
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN BEATY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RICHARD ENGLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JAKE NOSSAMEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0379744
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0358484
IRS990EZ/OtherExpensesTotalAmt087370
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0IRREGATION WATER DISTRIBUTION
IRS990EZ/PrintingPublicationsPostageAmt0146
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ALL MEMBERS ARE ASSESSED A FEE TO COVER THE COST OF OPERATING AND MAINTAINING THE IRRIGATION WATER DISTRIBUTION SYSTEM.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt053986
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0148544
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0126937
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0143977
IRS990EZ/TotalRevenueAmt0131584
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $618
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Interest $4851
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $26719
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $6894
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4CANAL MAINTENANCE $28331
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5MILEAGE $11737
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6MACHINE HIRE $7320
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7OUTSIDE LABOR $900
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Machinery and Equipment - Beginning $125136 Machinery and Equipment - Ending $110587
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Miscellaneous - Beginning $252280 Miscellaneous - Ending $245341
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Inventories - Beginning $180 Inventories - Ending $180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Prepaid Expenses and Deferred Charges - Beginning $2148 Prepaid Expenses and Deferred Charges - Ending $2376
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Accounts Payable and Accrued Expenses - Beginning $3921 Accounts Payable and Accrued Expenses - Ending $3157
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Secured Mortgages and Notes Payable - Beginning $144623 Secured Mortgages and Notes Payable - Ending $123780
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1010
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1007
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JAKE NOSSAMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-07-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PINE RIVER CANAL COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0PINE
ReturnHeader/Filer/EIN0840292515
ReturnHeader/Filer/PhoneNum09708832482
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1728
ReturnHeader/Filer/USAddress/CityNm0ARBOLES
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081121
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Delio & Stangby CPAs PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 2427
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Durango
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd081302
ReturnHeader/PreparerPersonGrp/PhoneNum09702473873
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Raymond J Delio CPA
ReturnHeader/ReturnTs02016-07-18T07:55:12-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.99$0.07$6.92$2.37$1.24$1.13
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.79$0.01$5.78$2.32$1.06$1.25
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.17$0.00$4.17$1.73$1.36$0.37
2021Detailed filing. Detailed filing data is available for this year.$3.80$3.80$1.53$1.54$0.01
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.98$0.17$3.81$1.44$1.38$0.06
2019Detailed filing. Detailed filing data is available for this year.$4.09$0.33$3.75$1.44$1.33$0.11
2018Detailed filing. Detailed filing data is available for this year.$4.28$0.64$3.64$1.47$1.63$0.17
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.57$0.82$3.75$1.36$1.25$0.11
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.70$1.06$3.64$1.43$1.26$0.17
2015Detailed filing. Detailed filing data is available for this year.$4.74$1.27$3.47$1.32$1.44$0.12
2014Detailed filing. Detailed filing data is available for this year.$5.08$1.49$3.59$1.16$1.24$0.08
2013Detailed filing. Detailed filing data is available for this year.$4.89$1.22$3.67$0.96$1.14$0.18
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.19$1.34$3.85$1.07
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.31$1.46$3.85$0.99
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2015 filings • 501(c)12 • <$500k nonprofits