Civic Intelligence

Pine River Canal Company

EIN 84-0292515 • 501(c)12 • Arboles, CO

Profile

Irregation water distribution

PO Box 1728Arboles, CO 81121

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

36th percentile

0.01x

Higher debt load relative to assets than 36% of similar nonprofits.

501(c)12 • $500k-$1M nonprofits • Source year 2024

Liabilities / Revenue

38th percentile

0.03x

Higher debt load relative to revenue than 38% of similar nonprofits.

501(c)12 • $500k-$1M nonprofits • Source year 2024

Net Margin

93rd percentile

48%

Higher net margin than 93% of similar nonprofits.

501(c)12 • $500k-$1M nonprofits • Source year 2024

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)12 • $500k-$1M nonprofits • Source year 2024

Asset Growth

88th percentile

21%

Faster asset growth than 88% of similar nonprofits.

501(c)12 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Revenue Growth

47th percentile

2.2%

Faster revenue growth than 47% of similar nonprofits.

501(c)12 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Assets

Up

$698,833

Up $119,439 (+21%) from 2023

Liabilities

Up

$7,065

Up $6,077 (+615%) from 2023

Net Assets

Up

$691,768

Up $113,362 (+20%) from 2023

Revenue

Up

$236,864

Up $4,988 (+2.2%) from 2023

Expenses

Up

$123,502

Up $17,080 (+16%) from 2023

Net Income

Down

$113,362

Down $12,092 (-9.6%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$800K$600K$400K$200K$0Assets 2011: $531,267Liabilities 2011: $146,174Net Assets 2011: $385,0932011Assets 2012: $518,844Liabilities 2012: $133,873Net Assets 2012: $384,9712012Assets 2013: $489,066Liabilities 2013: $121,849Net Assets 2013: $367,2172013Assets 2014: $507,617Liabilities 2014: $148,544Net Assets 2014: $359,0732014Assets 2015: $473,617Liabilities 2015: $126,937Net Assets 2015: $346,6802015Assets 2016: $469,764Liabilities 2016: $105,991Net Assets 2016: $363,7732016Assets 2017: $456,709Liabilities 2017: $81,973Net Assets 2017: $374,7362017Assets 2018: $427,934Liabilities 2018: $64,198Net Assets 2018: $363,7362018Assets 2019: $408,521Liabilities 2019: $33,485Net Assets 2019: $375,0362019Assets 2020: $398,445Liabilities 2020: $17,147Net Assets 2020: $381,2982020Assets 2021: $380,327Net Assets 2021: $380,3272021Assets 2022: $417,433Liabilities 2022: $0Net Assets 2022: $417,4332022Assets 2023: $579,394Liabilities 2023: $988Net Assets 2023: $578,4062023Assets 2024: $698,833Liabilities 2024: $7,065Net Assets 2024: $691,7682024

Highlighted filing

2024

Assets$698,833
Liabilities$7,065
Net Assets$691,768

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KExpenses 2011: $99,3422011Expenses 2012: $107,0152012Revenue 2013: $96,199Expenses 2013: $113,953Net Income 2013: -$17,7542013Revenue 2014: $116,053Expenses 2014: $124,197Net Income 2014: -$8,1442014Revenue 2015: $131,584Expenses 2015: $143,977Net Income 2015: -$12,3932015Revenue 2016: $142,716Expenses 2016: $125,623Net Income 2016: $17,0932016Revenue 2017: $135,958Expenses 2017: $124,995Net Income 2017: $10,9632017Revenue 2018: $146,676Expenses 2018: $163,476Net Income 2018: -$16,8002018Revenue 2019: $144,118Expenses 2019: $132,818Net Income 2019: $11,3002019Revenue 2020: $143,875Expenses 2020: $137,613Net Income 2020: $6,2622020Revenue 2021: $153,157Expenses 2021: $154,128Net Income 2021: -$9712021Revenue 2022: $172,996Expenses 2022: $135,890Net Income 2022: $37,1062022Revenue 2023: $231,876Expenses 2023: $106,422Net Income 2023: $125,4542023Revenue 2024: $236,864Expenses 2024: $123,502Net Income 2024: $113,3622024

Highlighted filing

2024

Revenue$236,864
Expenses$123,502
Net Income$113,362

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.99$0.07$6.92$2.37$1.24$1.13
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.79$0.01$5.78$2.32$1.06$1.25
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.17$0.00$4.17$1.73$1.36$0.37
2021Detailed filing. Detailed filing data is available for this year.$3.80$3.80$1.53$1.54$0.01
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.98$0.17$3.81$1.44$1.38$0.06
2019Detailed filing. Detailed filing data is available for this year.$4.09$0.33$3.75$1.44$1.33$0.11
2018Detailed filing. Detailed filing data is available for this year.$4.28$0.64$3.64$1.47$1.63$0.17
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.57$0.82$3.75$1.36$1.25$0.11
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.70$1.06$3.64$1.43$1.26$0.17
2015Detailed filing. Detailed filing data is available for this year.$4.74$1.27$3.47$1.32$1.44$0.12
2014Detailed filing. Detailed filing data is available for this year.$5.08$1.49$3.59$1.16$1.24$0.08
2013Detailed filing. Detailed filing data is available for this year.$4.89$1.22$3.67$0.96$1.14$0.18
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.19$1.34$3.85$1.07
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.31$1.46$3.85$0.99
Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2021 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 12, 2022
Return Version
2021v4.0
Gross Receipts
$153,157
Mission and Program Overview

Mission

Irregation water distribution

Program Services

DescriptionGrantsExpenses
ALL MEMBERS ARE ASSESSED A FEE TO COVER THE COST OF OPERATING AND MAINTAINING THE IRRIGATION WATER DISTRIBUTION SYSTEM.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN BEATYPresident-$0--
RICHARD ENGLERVice President-$0--
JAKE NOSSAMENTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Pine River Canal Company
EIN
84-0292515
Phone
9708832482
Address
PO BOX 1728, ARBOLES, CO 81121

Signing Officer

Name
Jake Nossaman
Title
Treasurer
Signed
2022-05-12
Discuss with paid preparer
Yes

Preparer

Firm
Delio & Stangby CPAs PC
Address
PO Box 2427, Durango, CO 81302
Preparer
Raymond J Delio CPA
Phone
9702473873
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $717

Other Expenses.1009

Depreciation $19047

Other Expenses.1012

Insurance $8224

Other Expenses.1

MACHINE HIRE $26073

Other Expenses.2

MILEAGE $17054

Other Expenses.3

CANAL MAINTENANCE $5077

Other Expenses.4

DUES AND FEES $1600

Other Expenses.5

OUTSIDE LABOR $1379

Other Expenses.6

TELEPHONE $600

Other Expenses.7

ADVERTISING $251

Other Assets.1003

Machinery and Equipment - Beginning $55443 Machinery and Equipment - Ending $48004

Other Assets.1004

Miscellaneous - Beginning $210646 Miscellaneous - Ending $203707

Other Assets.1005

Accounts Receivable - Beginning $3384 Accounts Receivable - Ending $129

Other Assets.1010

Inventories - Beginning $180 Inventories - Ending $180

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $2142 Prepaid Expenses and Deferred Charges - Ending $2785

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $580 Accounts Payable and Accrued Expenses - Ending $0

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $16567 Secured Mortgages and Notes Payable - Ending $0

Raw XML Appendix142 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JUDITH BECKER
IRS990EZ/BooksInCareOfDetail/PhoneNum09708832482
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01720 COUNTY ROAD 329
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DURANGO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd081137
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt082703
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt086244
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-971
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03900
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0398445
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0380327
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0153157
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04243
IRS990EZ/LandAndBuildingsGrp/BOYAmt043947
IRS990EZ/LandAndBuildingsGrp/EOYAmt039278
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0148914
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0381298
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0380327
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0381298
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0380327
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN BEATY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RICHARD ENGLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JAKE NOSSAMEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0271795
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0254805
IRS990EZ/OtherExpensesTotalAmt080022
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0IRREGATION WATER DISTRIBUTION
IRS990EZ/PrintingPublicationsPostageAmt072
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ALL MEMBERS ARE ASSESSED A FEE TO COVER THE COST OF OPERATING AND MAINTAINING THE IRRIGATION WATER DISTRIBUTION SYSTEM.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt070134
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt017147
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0154128
IRS990EZ/TotalRevenueAmt0153157
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $717
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $19047
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Insurance $8224
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3MACHINE HIRE $26073
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4MILEAGE $17054
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5CANAL MAINTENANCE $5077
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6DUES AND FEES $1600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7OUTSIDE LABOR $1379
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8TELEPHONE $600
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9ADVERTISING $251
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Machinery and Equipment - Beginning $55443 Machinery and Equipment - Ending $48004
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Miscellaneous - Beginning $210646 Miscellaneous - Ending $203707
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Accounts Receivable - Beginning $3384 Accounts Receivable - Ending $129
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Inventories - Beginning $180 Inventories - Ending $180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Prepaid Expenses and Deferred Charges - Beginning $2142 Prepaid Expenses and Deferred Charges - Ending $2785
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Accounts Payable and Accrued Expenses - Beginning $580 Accounts Payable and Accrued Expenses - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Secured Mortgages and Notes Payable - Beginning $16567 Secured Mortgages and Notes Payable - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.1010
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Total Liabilities.1007
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JAKE NOSSAMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PINE RIVER CANAL COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0PINE
ReturnHeader/Filer/EIN0840292515
ReturnHeader/Filer/PhoneNum09708832482
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1728
ReturnHeader/Filer/USAddress/CityNm0ARBOLES
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd081121
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841601956
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Delio & Stangby CPAs PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 2427
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Durango
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd081302
ReturnHeader/PreparerPersonGrp/PhoneNum09702473873
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Raymond J Delio CPA
ReturnHeader/ReturnTs02022-05-12T08:15:25-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JAKE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0NOSSAMAN
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.