Civic Intelligence

Frank P Phillips Memorial YMCA

990 • Fiscal year 2021 • EIN 64-6025994

Jan 01, 2021 to Dec 31, 2021 • Filed on Jul 08, 2022

Organization ProfileWWW.COLUMBUS-YMCA.COM
602 2nd Avenue NorthColumbus, MS 39701

(662) 328-7696

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.21x

Higher debt load relative to assets than 68% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

72nd percentile

0.31x

Higher debt load relative to revenue than 72% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

67th percentile

23%

Higher net margin than 67% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

60th percentile

$80,000

Higher top officer pay than 60% of similar nonprofits.

Top officer pay equals 4.2% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

50th percentile

9.5%

Faster asset growth than 50% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

76th percentile

49%

Faster revenue growth than 76% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets68th percentile

Assets

Up

$2,820,969

Up $245,135 (+9.5%) from 2020

Net Assets

Up

$2,238,488

Up $443,941 (+25%) from 2020

Liabilities

Down

$582,481

Down $198,806 (-25%) from 2020

Revenue And Expenses
Liabilities / Revenue72nd percentileNet Margin67th percentile

Revenue

Up

$1,903,379

Up $629,798 (+49%) from 2020

Expenses

Up

$1,459,438

Up $122,518 (+9.2%) from 2020

Net Income

Up

$443,941

Up $507,280 (+801%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth50th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $3,236,938Liabilities 2010: $1,049,230Net Assets 2010: $2,187,7082010Assets 2011: $2,981,882Liabilities 2011: $1,001,639Net Assets 2011: $1,980,2432011Assets 2012: $2,944,893Liabilities 2012: $1,037,607Net Assets 2012: $1,907,2862012Assets 2013: $2,729,692Liabilities 2013: $967,546Net Assets 2013: $1,762,1462013Assets 2014: $2,628,190Liabilities 2014: $924,460Net Assets 2014: $1,703,7302014Assets 2015: $2,488,845Liabilities 2015: $957,783Net Assets 2015: $1,531,0622015Assets 2016: $2,640,884Liabilities 2016: $1,159,833Net Assets 2016: $1,481,0512016Assets 2017: $2,611,676Liabilities 2017: $1,086,171Net Assets 2017: $1,525,5052017Assets 2018: $2,530,685Liabilities 2018: $690,165Net Assets 2018: $1,840,5202018Assets 2019: $2,556,191Liabilities 2019: $698,305Net Assets 2019: $1,857,8862019Assets 2020: $2,575,834Liabilities 2020: $781,287Net Assets 2020: $1,794,5472020Assets 2021: $2,820,969Liabilities 2021: $582,481Net Assets 2021: $2,238,4882021Assets 2022: $2,149,635Liabilities 2022: $104,166Net Assets 2022: $2,045,4692022Assets 2023: $2,571,535Liabilities 2023: $106,590Net Assets 2023: $2,464,9452023Assets 2024: $2,511,505Liabilities 2024: $209,707Net Assets 2024: $2,301,7982024

Highlighted filing

2021

Assets$2,820,969
Liabilities$582,481
Net Assets$2,238,488
Open 2021 Filing

Operations Trend

Revenue Growth76th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.0M$0-$1.0MRevenue 2010: $1,660,566Expenses 2010: $1,746,940Net Income 2010: -$86,3742010Revenue 2011: $1,527,151Expenses 2011: $1,768,881Net Income 2011: -$241,7302011Revenue 2012: $1,666,425Expenses 2012: $1,709,923Net Income 2012: -$43,4982012Revenue 2013: $1,518,983Expenses 2013: $1,648,834Net Income 2013: -$129,8512013Revenue 2014: $1,600,331Expenses 2014: $1,658,744Net Income 2014: -$58,4132014Revenue 2015: $1,444,865Expenses 2015: $1,617,533Net Income 2015: -$172,6682015Revenue 2016: $1,373,606Expenses 2016: $1,423,617Net Income 2016: -$50,0112016Revenue 2017: $1,484,682Expenses 2017: $1,440,228Net Income 2017: $44,4542017Revenue 2018: $1,773,833Expenses 2018: $1,458,818Net Income 2018: $315,0152018Revenue 2019: $1,485,550Expenses 2019: $1,468,184Net Income 2019: $17,3662019Revenue 2020: $1,273,581Expenses 2020: $1,336,920Net Income 2020: -$63,3392020Revenue 2021: $1,903,379Expenses 2021: $1,459,438Net Income 2021: $443,9412021Revenue 2022: $1,418,756Expenses 2022: $1,611,775Net Income 2022: -$193,0192022Revenue 2023: $1,945,500Expenses 2023: $1,526,024Net Income 2023: $419,4762023Revenue 2024: $1,599,066Expenses 2024: $1,762,213Net Income 2024: -$163,1472024

Highlighted filing

2021

Revenue$1,903,379
Expenses$1,459,438
Net Income$443,941
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Jul 8, 2022
Return Version
2021v4.0
Gross Receipts
$1,903,379
Mission and Program Overview

Mission

To put christian principles into practice through programs that build a healthy spirit, mind, and body. We promote youth development, healthy living, and social responsibility.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,100,391$2,231,132▲ $130,741
Cash and Non-Interest-Bearing Accounts$429,801$559,461▲ $129,660
Investments Other Securities$16,544$16,544→ $0
Prepaid Expenses and Deferred Charges$29,098$13,832▼ $15,266
Total Assets$2,575,834$2,820,969▲ $245,135
Liabilities
Mortgage Notes Payable Secured by Investment Property$723,295$511,084▼ $212,211
Deferred Revenue$15,797$31,420▲ $15,623
Accounts Payable and Accrued Expenses$12,761$21,491▲ $8,730
Other Liabilities$29,434$18,486▼ $10,948
Total Liabilities$781,287$582,481▼ $198,806
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,775,487$2,219,428▲ $443,941
Net Assets With Donor Restrictions$19,060$19,060→ $0
Total Net Assets Fund Balance$1,794,547$2,238,488▲ $443,941
Total Liabilities and Net Assets / Fund Balance$2,575,834$2,820,969▲ $245,135

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,909,426$2,538,098$4,447,524
Equipment$77,706$755,620$833,326
Land$244,000-$244,000
Compensation and Service Providers
Top Officer Pay60th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jimmy WoodruffExecutive DiFT$80,000$80,000

Board Members and Trustees

NameTitle
Bain NickelsPresident
Amy BogueDirector
Bobby HarperDirector
Brandt GallowayDirector
Chad ThomasDirector
David DunnDirector
Eulalie DavisDirector
Forrest AllgoodDirector
Gregg RaderDirector
John BeanDirector
Kim KellumDirector
Macaulary WhitakerDirector
Matt FurnariDirector
Michael BrockDirector
Norman FordDirector
Nutie DowdleDirector
Penny BowenDirector
Rob GrahamDirector
Rob WinklepleckDirector
Russ BrownDirector
Scott SingleyDirector
Stephen JonesDirector
Willie SandersDirector
Mary SwedenburgSecretary
Michael PrinceTreasurer
Trip HairstonVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$583,963
Program Service Revenue
$986,279
Investment Income
$431
Other Revenue
$332,706
All Other Contributions
$583,963
Change in Net Assets
$443,941

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,903,379
Total Revenue per Audited Statements
$1,903,379
Total Revenue per Form 990
$1,903,379
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$924,884
Salaries, Compensation, and Employee Benefits$534,554
Total Fundraising Expense$46,322
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$100,944$230,949-$331,893
All Other Expenses$245,991$29,375$3,106$278,472
Depreciation Depletion$99,989$11,763$5,882$117,634
Current Officers, Directors, Trustees, and Key Employees-$80,000-$80,000
Other Expenses$56,436$18,812$5,277$75,248
Other Employee Benefits$52,752$14,067$3,517$70,336
Insurance$45,138$15,045-$60,183
Payroll Taxes$39,244$10,465$2,616$52,325
Interest$19,028$6,343-$25,371
Office Expenses$12,808$10,903$1,247$24,958
Advertising--$23,874$23,874
Payments to Affiliates$21,943--$21,943
Fees for Services Accounting$5,496$9,422$785$15,703
Travel$270$72$18$360
Occupancy$56$19-$75
Total Functional Expenses$965,328$447,788$46,322$1,459,438

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,459,438
Total Expenses per Audited Statements$1,459,438
Total Expenses per Form 990$1,459,438
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Russ BrownBoard MemberLiability InsuranceNo-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Notes Payable - Gcm$11,252
Payroll Withholdings$5,964
Other Payables$1,270
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
Yes
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Board of directors will review and approve the form 990 prior to its filing.”

Form 990, Page 6, Part VI, Line 12C

“Each significant person shall completely, accurately and timely submit the annual conflict of interest questionnaire as prepared and distributed by the president of the board or his designee, the executive director. A significant person must disclose the existence of any interest and be given the opportunity to disclose all material facts to the persons the board has designated to consider the proposed contract, transaction or arrangement. If, after completion of the annual questionnaire, any significant person becomes aware of anything that could give rise to a potential conflict of interest with respect to a proposed contract, transaction or arrangement involving the ymca, the significant person shall promptly disclose that interest to the president of the board or his designee, the executive director.”

Form 990, Page 6, Part VI, Line 15A

“Board of directors reviews and approves salary of executive director.”

Form 990, Page 6, Part VI, Line 19

“All information is made available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Frank P Phillips Memorial Ymca
EIN
64-6025994
Phone
6623287696
Address
602 2ND AVENUE NORTH, COLUMBUS, MS 39701

Signing Officer

Name
Jimmy Woodruff
Title
Executive Director
Phone
6623287696
Signed
2022-07-08
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Jimmy Woodruff
Formed
1924
Legal Domicile
Ms
Voting Board Members
27
Independent Board Members
27
Employees
120
Volunteers
400

Preparer

Firm
Watkins Ward and Stafford Pllc
Address
PO BOX 8180, COLUMBUS, MS 39705
Preparer
Wanda S Holley CPA
Phone
6623283254
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

“Gym 56,938 0 0 camp 55,976 0 0 telephone 24,100 6,426 1,606 computer 21,863 5,830 1,458 janitorial 18,326 6,109 0 youth programs 23,834 0 0 child watch 13,743 0 0 parkinson's 12,665 0 0 bank fees 0 10,219 0 food program 5,953 0 0 home school pe 4,866 0 0 meals 2,710 0 0 miscellaneous 1,862 621 0 dues and subscriptions 1,870 0 0 personnel reimbursement 635 170 42 permit and licenses 650 0 0 total 245,991 29,375 3,106”

Financial Statement Notes

Schedule D, Page 3, Part X

“Asc topic 740, income taxes, provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. Asc topic 740 requires an evaluation of tax positions to detrmine if the tax positions will more likely than not be sustainable upon examination by the appropriate tax authority. The organization, at december 31, 2018, had no uncertain tax positions that qualify for disclosure in the financial statements. The organization files an annual form 990 with the internal revenue service, and its tax returns for the year 2015 and subsequent years remain subject to examination by tax authorities.”

Raw XML AppendixShowing 400 of 586 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt012761
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt021491
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY. WE PROMOTE YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITY.
IRS990/AdvertisingGrp/FundraisingAmt023874
IRS990/AdvertisingGrp/TotalAmt023874
IRS990/AllOtherContributionsAmt0583963
IRS990/AllOtherExpensesGrp/FundraisingAmt03106
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt029375
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0245991
IRS990/AllOtherExpensesGrp/TotalAmt0278472
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0JIMMY WOODRUFF
IRS990/BooksInCareOfDetail/PhoneNum06623287696
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0602 2ND AVENUE NORTH
IRS990/BooksInCareOfDetail/USAddress/CityNm0COLUMBUS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd039701
IRS990/BusinessRlnWith35CtrlEntInd0true
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0true
IRS990/CashNonInterestBearingGrp/BOYAmt0429801
IRS990/CashNonInterestBearingGrp/EOYAmt0559461
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt080000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt080000
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0583963
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0431
IRS990/CYOtherExpensesAmt0924884
IRS990/CYOtherRevenueAmt0332706
IRS990/CYProgramServiceRevenueAmt0986279
IRS990/CYRevenuesLessExpensesAmt0443941
IRS990/CYSalariesCompEmpBnftPaidAmt0534554
IRS990/CYTotalExpensesAmt01459438
IRS990/CYTotalFundraisingExpenseAmt046322
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01903379
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt015797
IRS990/DeferredRevenueGrp/EOYAmt031420
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt05882
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt011763
IRS990/DepreciationDepletionGrp/ProgramServicesAmt099989
IRS990/DepreciationDepletionGrp/TotalAmt0117634
IRS990/Desc0TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY FOR ALL.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt019060
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt019060
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0120
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0965328
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt0785
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt09422
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt05496
IRS990/FeesForServicesAccountingGrp/TotalAmt015703
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt131.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt141.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt151.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt161.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt171.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt181.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt191.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt201.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt211.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt221.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt231.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt241.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt251.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt261.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd15X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd16X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd17X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd18X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd19X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd20X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd21X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd22X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd23X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd24X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd25X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt160
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt170
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt180
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt190
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt200
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt210
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt220
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt230
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt240
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt250
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt260
IRS990/Form990PartVIISectionAGrp/PersonNm0JIMMY WOODRUFF
IRS990/Form990PartVIISectionAGrp/PersonNm1BAIN NICKELS
IRS990/Form990PartVIISectionAGrp/PersonNm2TRIP HAIRSTON
IRS990/Form990PartVIISectionAGrp/PersonNm3MICHAEL PRINCE
IRS990/Form990PartVIISectionAGrp/PersonNm4MARY SWEDENBURG
IRS990/Form990PartVIISectionAGrp/PersonNm5FORREST ALLGOOD
IRS990/Form990PartVIISectionAGrp/PersonNm6JOHN BEAN
IRS990/Form990PartVIISectionAGrp/PersonNm7PENNY BOWEN
IRS990/Form990PartVIISectionAGrp/PersonNm8RUSS BROWN
IRS990/Form990PartVIISectionAGrp/PersonNm9EULALIE DAVIS
IRS990/Form990PartVIISectionAGrp/PersonNm10NUTIE DOWDLE
IRS990/Form990PartVIISectionAGrp/PersonNm11DAVID DUNN
IRS990/Form990PartVIISectionAGrp/PersonNm12MATT FURNARI
IRS990/Form990PartVIISectionAGrp/PersonNm13BRANDT GALLOWAY
IRS990/Form990PartVIISectionAGrp/PersonNm14ROB GRAHAM
IRS990/Form990PartVIISectionAGrp/PersonNm15BOBBY HARPER
IRS990/Form990PartVIISectionAGrp/PersonNm16STEPHEN JONES
IRS990/Form990PartVIISectionAGrp/PersonNm17GREGG RADER
IRS990/Form990PartVIISectionAGrp/PersonNm18MACAULARY WHITAKER
IRS990/Form990PartVIISectionAGrp/PersonNm19ROB WINKLEPLECK
IRS990/Form990PartVIISectionAGrp/PersonNm20CHAD THOMAS
IRS990/Form990PartVIISectionAGrp/PersonNm21AMY BOGUE
IRS990/Form990PartVIISectionAGrp/PersonNm22WILLIE SANDERS
IRS990/Form990PartVIISectionAGrp/PersonNm23SCOTT SINGLEY
IRS990/Form990PartVIISectionAGrp/PersonNm24MICHAEL BROCK
IRS990/Form990PartVIISectionAGrp/PersonNm25KIM KELLUM
IRS990/Form990PartVIISectionAGrp/PersonNm26NORMAN FORD
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt080000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt170
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt180
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt190
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt200
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt210
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt220
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt230
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt240
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt250
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt260
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt170
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt180
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt190
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt200
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt210
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt220
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt230
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt240
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt250
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt260
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt13DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt14DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt15DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt16DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt17DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt18DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt19DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt20DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt21DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt22DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt23DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt24DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt25DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt26DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01924
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt027
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01903379
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt027
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt015045
IRS990/InsuranceGrp/ProgramServicesAmt045138
IRS990/InsuranceGrp/TotalAmt060183
IRS990/InterestGrp/ManagementAndGeneralAmt06343
IRS990/InterestGrp/ProgramServicesAmt019028
IRS990/InterestGrp/TotalAmt025371
IRS990/InvestmentIncomeGrp/ExclusionAmt0431
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0431
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/BOYAmt016544
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt016544
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt03293718
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02100391
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02231132
IRS990/LandBldgEquipCostOrOtherBssAmt05524850
IRS990/LegalDomicileStateCd0MS
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY. WE PROMOTE YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITY.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0723295
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0511084
IRS990/NetAssetsOrFundBalancesBOYAmt01794547
IRS990/NetAssetsOrFundBalancesEOYAmt02238488
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01775487
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02219428
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt019
IRS990/OccupancyGrp/ProgramServicesAmt056
IRS990/OccupancyGrp/TotalAmt075
IRS990/OfficeExpensesGrp/FundraisingAmt01247
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt010903
IRS990/OfficeExpensesGrp/ProgramServicesAmt012808
IRS990/OfficeExpensesGrp/TotalAmt024958
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt03517
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt014067
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt052752
IRS990/OtherEmployeeBenefitsGrp/TotalAmt070336
IRS990/OtherExpensesGrp/Desc0UTILITIES
IRS990/OtherExpensesGrp/Desc1AFTER SCHOOL
IRS990/OtherExpensesGrp/Desc2POOL
IRS990/OtherExpensesGrp/Desc3REPAIRS & MAINTENANCE
IRS990/OtherExpensesGrp/FundraisingAmt05277
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt010553
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt118812
IRS990/OtherExpensesGrp/ProgramServicesAmt089702
IRS990/OtherExpensesGrp/ProgramServicesAmt191964
IRS990/OtherExpensesGrp/ProgramServicesAmt283567
IRS990/OtherExpensesGrp/ProgramServicesAmt356436
IRS990/OtherExpensesGrp/TotalAmt0105532
IRS990/OtherExpensesGrp/TotalAmt191964
IRS990/OtherExpensesGrp/TotalAmt283567
IRS990/OtherExpensesGrp/TotalAmt375248
IRS990/OtherLiabilitiesGrp/BOYAmt029434
IRS990/OtherLiabilitiesGrp/EOYAmt018486
IRS990/OtherRevenueMiscGrp/Desc0PPP LOAN FORGIVENESS
IRS990/OtherRevenueMiscGrp/Desc1MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0315440
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt117266
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0315440
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt117266
IRS990/OtherRevenueTotalAmt0332706
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0230949
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0100944
IRS990/OtherSalariesAndWagesGrp/TotalAmt0331893
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/ProgramServicesAmt021943
IRS990/PaymentsToAffiliatesGrp/TotalAmt021943
IRS990/PayrollTaxesGrp/FundraisingAmt02616
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt010465
IRS990/PayrollTaxesGrp/ProgramServicesAmt039244
IRS990/PayrollTaxesGrp/TotalAmt052325
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt029098
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt013832
IRS990/PrincipalOfficerNm0JIMMY WOODRUFF
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0MEMBERSHIP AND DUES
IRS990/ProgramServiceRevenueGrp/Desc1PROGRAM FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0683905
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1302374
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0683905
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1302374
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0375069
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0739
IRS990/PYOtherExpensesAmt0797975
IRS990/PYOtherRevenueAmt05704
IRS990/PYProgramServiceRevenueAmt0892069
IRS990/PYRevenuesLessExpensesAmt0-63339
IRS990/PYSalariesCompEmpBnftPaidAmt0538945
IRS990/PYTotalExpensesAmt01336920
IRS990/PYTotalRevenueAmt01273581
IRS990/ReconcilationRevenueExpnssAmt0443941

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,820,969
Liabilities
$582,481
Net assets
$2,238,488
Revenue
$1,903,379
Expenses
$1,459,438
Net income
$443,941
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.51$0.21$2.30$1.60$1.76$0.16
2023Detailed filing. Detailed filing data is available for this year.$2.57$0.11$2.46$1.95$1.53$0.42
2022Detailed filing. Detailed filing data is available for this year.$2.15$0.10$2.05$1.42$1.61$0.19
2021Detailed filing. Detailed filing data is available for this year.$2.82$0.58$2.24$1.90$1.46$0.44
2020Detailed filing. Detailed filing data is available for this year.$2.58$0.78$1.79$1.27$1.34$0.06
2019Detailed filing. Detailed filing data is available for this year.$2.56$0.70$1.86$1.49$1.47$0.02
2018Detailed filing. Detailed filing data is available for this year.$2.53$0.69$1.84$1.77$1.46$0.32
2017Detailed filing. Detailed filing data is available for this year.$2.61$1.09$1.53$1.48$1.44$0.04
2016Detailed filing. Detailed filing data is available for this year.$2.64$1.16$1.48$1.37$1.42$0.05
2015Detailed filing. Detailed filing data is available for this year.$2.49$0.96$1.53$1.44$1.62$0.17
2014Summary only. Only limited summary data is available for this year.$2.63$0.92$1.70$1.60$1.66$0.06
2013Summary only. Only limited summary data is available for this year.$2.73$0.97$1.76$1.52$1.65$0.13
2012Summary only. Only limited summary data is available for this year.$2.94$1.04$1.91$1.67$1.71$0.04
2011Summary only. Only limited summary data is available for this year.$2.98$1.00$1.98$1.53$1.77$0.24
2010Summary only. Only limited summary data is available for this year.$3.24$1.05$2.19$1.66$1.75$0.09