Civic Intelligence

Frank P Phillips Memorial YMCA

990 • Fiscal year 2015 • EIN 64-6025994

Jan 01, 2015 to Dec 31, 2015 • Filed on Jun 23, 2016

Organization ProfileWWW.COLUMBUS-YMCA.COM
602 2nd Avenue NorthColumbus, MS 39701

(662) 328-7696

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.38x

Higher debt load relative to assets than 73% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

80th percentile

0.66x

Higher debt load relative to revenue than 80% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Net Margin

19th percentile

-12%

Higher net margin than 19% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

53rd percentile

$70,000

Higher top officer pay than 53% of similar nonprofits.

Top officer pay equals 4.8% of source-year revenue.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Asset Growth

21st percentile

-5.3%

Faster asset growth than 21% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

23rd percentile

-9.7%

Faster revenue growth than 23% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets73rd percentile

Assets

Down

$2,488,845

Down $139,345 (-5.3%) from 2014

Net Assets

Down

$1,531,062

Down $172,668 (-10%) from 2014

Liabilities

Up

$957,783

Up $33,323 (+3.6%) from 2014

Revenue And Expenses
Liabilities / Revenue80th percentileNet Margin19th percentile

Revenue

Down

$1,444,865

Down $155,466 (-9.7%) from 2014

Expenses

Down

$1,617,533

Down $41,211 (-2.5%) from 2014

Net Income

Down

-$172,668

Down $114,255 (-196%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth21st percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $3,236,938Liabilities 2010: $1,049,230Net Assets 2010: $2,187,7082010Assets 2011: $2,981,882Liabilities 2011: $1,001,639Net Assets 2011: $1,980,2432011Assets 2012: $2,944,893Liabilities 2012: $1,037,607Net Assets 2012: $1,907,2862012Assets 2013: $2,729,692Liabilities 2013: $967,546Net Assets 2013: $1,762,1462013Assets 2014: $2,628,190Liabilities 2014: $924,460Net Assets 2014: $1,703,7302014Assets 2015: $2,488,845Liabilities 2015: $957,783Net Assets 2015: $1,531,0622015Assets 2016: $2,640,884Liabilities 2016: $1,159,833Net Assets 2016: $1,481,0512016Assets 2017: $2,611,676Liabilities 2017: $1,086,171Net Assets 2017: $1,525,5052017Assets 2018: $2,530,685Liabilities 2018: $690,165Net Assets 2018: $1,840,5202018Assets 2019: $2,556,191Liabilities 2019: $698,305Net Assets 2019: $1,857,8862019Assets 2020: $2,575,834Liabilities 2020: $781,287Net Assets 2020: $1,794,5472020Assets 2021: $2,820,969Liabilities 2021: $582,481Net Assets 2021: $2,238,4882021Assets 2022: $2,149,635Liabilities 2022: $104,166Net Assets 2022: $2,045,4692022Assets 2023: $2,571,535Liabilities 2023: $106,590Net Assets 2023: $2,464,9452023Assets 2024: $2,511,505Liabilities 2024: $209,707Net Assets 2024: $2,301,7982024

Highlighted filing

2015

Assets$2,488,845
Liabilities$957,783
Net Assets$1,531,062
Open 2015 Filing

Operations Trend

Revenue Growth23rd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.0M$0-$1.0MRevenue 2010: $1,660,566Expenses 2010: $1,746,940Net Income 2010: -$86,3742010Revenue 2011: $1,527,151Expenses 2011: $1,768,881Net Income 2011: -$241,7302011Revenue 2012: $1,666,425Expenses 2012: $1,709,923Net Income 2012: -$43,4982012Revenue 2013: $1,518,983Expenses 2013: $1,648,834Net Income 2013: -$129,8512013Revenue 2014: $1,600,331Expenses 2014: $1,658,744Net Income 2014: -$58,4132014Revenue 2015: $1,444,865Expenses 2015: $1,617,533Net Income 2015: -$172,6682015Revenue 2016: $1,373,606Expenses 2016: $1,423,617Net Income 2016: -$50,0112016Revenue 2017: $1,484,682Expenses 2017: $1,440,228Net Income 2017: $44,4542017Revenue 2018: $1,773,833Expenses 2018: $1,458,818Net Income 2018: $315,0152018Revenue 2019: $1,485,550Expenses 2019: $1,468,184Net Income 2019: $17,3662019Revenue 2020: $1,273,581Expenses 2020: $1,336,920Net Income 2020: -$63,3392020Revenue 2021: $1,903,379Expenses 2021: $1,459,438Net Income 2021: $443,9412021Revenue 2022: $1,418,756Expenses 2022: $1,611,775Net Income 2022: -$193,0192022Revenue 2023: $1,945,500Expenses 2023: $1,526,024Net Income 2023: $419,4762023Revenue 2024: $1,599,066Expenses 2024: $1,762,213Net Income 2024: -$163,1472024

Highlighted filing

2015

Revenue$1,444,865
Expenses$1,617,533
Net Income-$172,668
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jun 23, 2016
Return Version
2015v2.1
Gross Receipts
$1,466,571
Mission and Program Overview

Mission

To put christian principles into practice through programs that build a healthy spirit, mind, and body. We promote youth development, healthy living, and social responsibility.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,496,165$2,371,987▼ $124,178
Investments in Publicly Traded Securities$47,371--
Prepaid Expenses and Deferred Charges$45,258$44,526▼ $732
Pledges and Grants Receivable-$34,162-
Investments Other Securities-$31,512-
Accounts Receivable$5,705$4,838▼ $867
Cash and Non-Interest-Bearing Accounts$33,691$1,820▼ $31,871
Total Assets$2,628,190$2,488,845▼ $139,345
Liabilities
Mortgage Notes Payable Secured by Investment Property$878,259$806,686▼ $71,573
Accounts Payable and Accrued Expenses$40,274$87,749▲ $47,475
Other Liabilities$2,585$46,037▲ $43,452
Deferred Revenue$3,342$17,311▲ $13,969
Total Liabilities$924,460$957,783▲ $33,323
Net Assets / Fund Balance
Unrestricted Net Assets$-68,594$1,512,919▲ $1,581,513
Permanently Rstr Net Assets$1,772,030$16,300▼ $1,755,730
Temporarily Rstr Net Assets$294$1,843▲ $1,549
Total Net Assets Fund Balance$1,703,730$1,531,062▼ $172,668
Total Liabilities and Net Assets / Fund Balance$2,628,190$2,488,845▼ $139,345

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,944,840$2,365,825$4,310,665
Equipment$158,147$592,475$750,622
Land$269,000-$269,000
Compensation and Service Providers
Top Officer Pay53rd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Andy BoydExecutive DiFT$70,000$70,000

Board Members and Trustees

NameTitle
Tommy LottChairman
Brandt GallowayPresident
Aubrey NicholsDirector
Bain NickelsDirector
Bill BrighamDirector
Bobby HarperDirector
Charleigh FordDirector
Chris ChainDirector
David DunnDirector
Eulalie DavisDirector
Forrest AllgoodDirector
Gregg RaderDirector
John BeanDirector
Ken KennedyDirector
Macaulary WhitakerDirector
Matt FurnariDirector
Moak GriffinDirector
Nutie DowdleDirector
Penny BowenDirector
Rob GrahamDirector
Russ BrownDirector
Toby LottDirector
Tommy HowardDirector
Tommy WigginsDirector
Mary SwedenburgSecretary
Michael PrinceTreasurer
Norman FordVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$220,606
Program Service Revenue
$1,200,268
Investment Income
$166
Other Revenue
$23,825
All Other Contributions
$220,606
Change in Net Assets
$-172,668

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,444,865
Total Revenue per Audited Statements
$1,444,865
Total Revenue per Form 990
$1,444,865
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$1,009,057
Salaries, Compensation, and Employee Benefits$608,476
Total Fundraising Expense$31,092
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$222,603$243,525-$466,128
All Other Expenses$257,665$39,637$2,291$299,593
Depreciation Depletion$112,253$13,206$6,603$132,062
Other Expenses$91,285$11,203$5,602$91,285
Other Employee Benefits$67,098$17,893$4,473$89,464
Insurance$53,387$17,796-$71,183
Payroll Taxes$39,663$10,577$2,644$52,884
Interest$24,566$8,189-$32,755
Fees for Services Accounting$9,632$16,513$1,376$27,521
Office Expenses$10,443$8,037$972$19,452
Occupancy$6,675$2,225-$8,900
Advertising--$7,020$7,020
Travel$1,657$442$111$2,210
Total Functional Expenses$1,197,198$389,243$31,092$1,617,533

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,617,533
Total Expenses per Audited Statements$1,617,533
Total Expenses per Form 990$1,617,533
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$44,905
Fundraising Direct Expenses$21,706
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Classic$44,905$44,905$21,706$23,199
Total Events$44,905$44,905$21,706$23,199
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Russ BrownBoard MemberLiability InsuranceNo$66,789
-Board MemberHealth InsuranceNo$58,182
-Board MemberAccounting ServicesNo$19,521
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Notes Payable - Gcm$42,589
Payroll Withholdings$1,323
Other Payables$1,100
Cash Overdraft$1,025
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
Yes
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“Tommy lott toby lott chairman board member father/son”

Form 990, Page 6, Part VI, Line 11B

“Board of directors will review and approve the form 990 prior to its filing.”

Form 990, Page 6, Part VI, Line 12C

“Each significant person shall completely, accurately and timely submit the annual conflict of interest questionnaire as prepared and distributed by the president of the board or his designee, the executive director. A significant person must disclose the existence of any interest and be given the opportunity to disclose all material facts to the persons the board has designated to consider the proposed contract, transaction or arrangement. If, after completion of the annual questionnaire, any significant person becomes aware of anything that could give rise to a potential conflict of interest with respect to a proposed contract, transaction or arrangement involving the ymca, the significant person shall promptly disclose that interest to the president of the board or his designee, the executive director.”

Form 990, Page 6, Part VI, Line 15A

“Board of directors reviews and approves salary of executive director.”

Form 990, Page 6, Part VI, Line 19

“All information is made available to the public upon request.”

Filing and Contact Details

Filer

Filer Name
Frank P Phillips Memorial Ymca
EIN
64-6025994
Phone
6623287696
Address
602 2ND AVENUE NORTH, COLUMBUS, MS 39701

Signing Officer

Name
Andy Boyd
Title
Executive Director
Phone
6623287696
Signed
2016-06-23
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Andy Boyd
Formed
1924
Legal Domicile
Ms
Voting Board Members
27
Independent Board Members
27
Employees
160
Volunteers
400

Preparer

Firm
Watkins Ward and Stafford Pllc
Address
PO BOX 8180, COLUMBUS, MS 39705
Preparer
Wanda S Holley CPA
Phone
6623283254
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

“Pool 62,347 0 0 repairs & maintenance 30,944 10,314 0 association dues 37,327 0 0 janitorial 25,962 8,654 0 child watch 27,241 0 0 telephone 18,138 4,837 1,209 computer 15,546 4,146 1,036 youth programs 13,589 0 0 home school pe 12,006 0 0 bank fees 0 11,020 0 parkinson's 8,563 0 0 meals 2,380 0 0 miscellaneous 1,454 485 0 personnel reimbursement 680 181 46 permits & licenses 832 0 0 conferences/seminars 656 0 0”

Financial Statement Notes

Schedule D, Page 3, Part X

“Asc topic 740, income taxes, provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. Asc topic 740 requires an evaluation of tax positions to determine if the tax positions will more likely than not be sustainable upon examination by the appropriate tax authority. The organization, at december 31, 2015, had no uncertain tax positions that qualify for disclosure in the financial statements. The organization files an annual form 990 with the internal revenue service, and its tax returns for the year 2012 and subsequent years remain subject to examination by tax authorities.”

Raw XML AppendixShowing 400 of 577 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt040274
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt087749
IRS990/AccountsReceivableGrp/BOYAmt05705
IRS990/AccountsReceivableGrp/EOYAmt04838
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY. WE PROMOTE YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITY.
IRS990/AdvertisingGrp/FundraisingAmt07020
IRS990/AdvertisingGrp/TotalAmt07020
IRS990/AllOtherContributionsAmt0220606
IRS990/AllOtherExpensesGrp/FundraisingAmt02291
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt039637
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0257665
IRS990/AllOtherExpensesGrp/TotalAmt0299593
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0ANDY BOYD
IRS990/BooksInCareOfDetail/PhoneNum06623287696
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0602 2ND AVENUE NORTH
IRS990/BooksInCareOfDetail/USAddress/CityNm0COLUMBUS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd039701
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0true
IRS990/BusinessRlnWithOrgMemInd0true
IRS990/CashNonInterestBearingGrp/BOYAmt033691
IRS990/CashNonInterestBearingGrp/EOYAmt01820
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0220606
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0166
IRS990/CYOtherExpensesAmt01009057
IRS990/CYOtherRevenueAmt023825
IRS990/CYProgramServiceRevenueAmt01200268
IRS990/CYRevenuesLessExpensesAmt0-172668
IRS990/CYSalariesCompEmpBnftPaidAmt0608476
IRS990/CYTotalExpensesAmt01617533
IRS990/CYTotalFundraisingExpenseAmt031092
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01444865
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt03342
IRS990/DeferredRevenueGrp/EOYAmt017311
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt06603
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt013206
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0112253
IRS990/DepreciationDepletionGrp/TotalAmt0132062
IRS990/Desc0TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY FOR ALL.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0160
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01197198
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt01376
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt016513
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt09632
IRS990/FeesForServicesAccountingGrp/TotalAmt027521
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd15X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd16X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd17X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd18X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd19X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd20X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd21X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd22X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd23X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd24X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd25X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd26X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt160
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt170
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt180
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt190
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt200
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt210
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt220
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt230
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt240
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt250
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt260
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt270
IRS990/Form990PartVIISectionAGrp/PersonNm0ANDY BOYD
IRS990/Form990PartVIISectionAGrp/PersonNm1BRANDT GALLOWAY
IRS990/Form990PartVIISectionAGrp/PersonNm2NORMAN FORD
IRS990/Form990PartVIISectionAGrp/PersonNm3TOMMY LOTT
IRS990/Form990PartVIISectionAGrp/PersonNm4MICHAEL PRINCE
IRS990/Form990PartVIISectionAGrp/PersonNm5MARY SWEDENBURG
IRS990/Form990PartVIISectionAGrp/PersonNm6FORREST ALLGOOD
IRS990/Form990PartVIISectionAGrp/PersonNm7JOHN BEAN
IRS990/Form990PartVIISectionAGrp/PersonNm8PENNY BOWEN
IRS990/Form990PartVIISectionAGrp/PersonNm9BILL BRIGHAM
IRS990/Form990PartVIISectionAGrp/PersonNm10RUSS BROWN
IRS990/Form990PartVIISectionAGrp/PersonNm11CHRIS CHAIN
IRS990/Form990PartVIISectionAGrp/PersonNm12EULALIE DAVIS
IRS990/Form990PartVIISectionAGrp/PersonNm13NUTIE DOWDLE
IRS990/Form990PartVIISectionAGrp/PersonNm14DAVID DUNN
IRS990/Form990PartVIISectionAGrp/PersonNm15CHARLEIGH FORD
IRS990/Form990PartVIISectionAGrp/PersonNm16MATT FURNARI
IRS990/Form990PartVIISectionAGrp/PersonNm17ROB GRAHAM
IRS990/Form990PartVIISectionAGrp/PersonNm18MOAK GRIFFIN
IRS990/Form990PartVIISectionAGrp/PersonNm19BOBBY HARPER
IRS990/Form990PartVIISectionAGrp/PersonNm20TOMMY HOWARD
IRS990/Form990PartVIISectionAGrp/PersonNm21KEN KENNEDY
IRS990/Form990PartVIISectionAGrp/PersonNm22TOBY LOTT
IRS990/Form990PartVIISectionAGrp/PersonNm23AUBREY NICHOLS
IRS990/Form990PartVIISectionAGrp/PersonNm24BAIN NICKELS
IRS990/Form990PartVIISectionAGrp/PersonNm25GREGG RADER
IRS990/Form990PartVIISectionAGrp/PersonNm26MACAULARY WHITAKER
IRS990/Form990PartVIISectionAGrp/PersonNm27TOMMY WIGGINS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt070000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt170
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt180
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt190
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt200
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt210
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt220
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt230
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt240
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt250
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt260
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt270
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt170
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt180
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt190
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt200
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt210
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt220
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt230
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt240
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt250
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt260
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt270
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt3CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt4TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt5SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt12DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt13DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt14DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt15DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt16DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt17DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt18DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt19DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt20DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt21DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt22DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt23DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt24DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt25DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt26DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt27DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01924
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt021706
IRS990/FundraisingGrossIncomeAmt044905
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt027
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01466571
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt027
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt017796
IRS990/InsuranceGrp/ProgramServicesAmt053387
IRS990/InsuranceGrp/TotalAmt071183
IRS990/InterestGrp/ManagementAndGeneralAmt08189
IRS990/InterestGrp/ProgramServicesAmt024566
IRS990/InterestGrp/TotalAmt032755
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0166
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0166
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt031512
IRS990/InvestmentsPubTradedSecGrp/BOYAmt047371
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02958300
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02496165
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02371987
IRS990/LandBldgEquipCostOrOtherBssAmt05330287
IRS990/LegalDomicileStateCd0MS
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PUT CHRISTIAN PRINCIPLES INTO PRACTICE THROUGH PROGRAMS THAT BUILD A HEALTHY SPIRIT, MIND, AND BODY. WE PROMOTE YOUTH DEVELOPMENT, HEALTHY LIVING, AND SOCIAL RESPONSIBILITY.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0878259
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0806686
IRS990/NetAssetsOrFundBalancesBOYAmt01703730
IRS990/NetAssetsOrFundBalancesEOYAmt01531062
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt023199
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt02225
IRS990/OccupancyGrp/ProgramServicesAmt06675
IRS990/OccupancyGrp/TotalAmt08900
IRS990/OfficeExpensesGrp/FundraisingAmt0972
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt08037
IRS990/OfficeExpensesGrp/ProgramServicesAmt010443
IRS990/OfficeExpensesGrp/TotalAmt019452
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt04473
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt017893
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt067098
IRS990/OtherEmployeeBenefitsGrp/TotalAmt089464
IRS990/OtherExpensesGrp/Desc0UTILITIES
IRS990/OtherExpensesGrp/Desc1AFTER SCHOOL
IRS990/OtherExpensesGrp/Desc2CAMP
IRS990/OtherExpensesGrp/Desc3GYM
IRS990/OtherExpensesGrp/FundraisingAmt05602
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt011203
IRS990/OtherExpensesGrp/ProgramServicesAmt095227
IRS990/OtherExpensesGrp/ProgramServicesAmt1109590
IRS990/OtherExpensesGrp/ProgramServicesAmt295454
IRS990/OtherExpensesGrp/ProgramServicesAmt391285
IRS990/OtherExpensesGrp/TotalAmt0112032
IRS990/OtherExpensesGrp/TotalAmt1109590
IRS990/OtherExpensesGrp/TotalAmt295454
IRS990/OtherExpensesGrp/TotalAmt391285
IRS990/OtherLiabilitiesGrp/BOYAmt02585
IRS990/OtherLiabilitiesGrp/EOYAmt046037
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0626
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0626
IRS990/OtherRevenueTotalAmt0626
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0243525
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0222603
IRS990/OtherSalariesAndWagesGrp/TotalAmt0466128
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt02644
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt010577
IRS990/PayrollTaxesGrp/ProgramServicesAmt039663
IRS990/PayrollTaxesGrp/TotalAmt052884
IRS990/PermanentlyRstrNetAssetsGrp/BOYAmt01772030
IRS990/PermanentlyRstrNetAssetsGrp/EOYAmt016300
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt034162
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt045258
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt044526
IRS990/PrincipalOfficerNm0ANDY BOYD
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0MEMBERSHIP AND DUES
IRS990/ProgramServiceRevenueGrp/Desc1PROGRAM FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0844055
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1356213
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0844055
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1356213
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0203918
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt096915
IRS990/PYOtherExpensesAmt0684196
IRS990/PYOtherRevenueAmt042016
IRS990/PYProgramServiceRevenueAmt01257482
IRS990/PYRevenuesLessExpensesAmt0-58413
IRS990/PYSalariesCompEmpBnftPaidAmt0974548
IRS990/PYTotalExpensesAmt01658744
IRS990/PYTotalRevenueAmt01600331
IRS990/ReconcilationRevenueExpnssAmt0-172668
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt01200268
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0220606
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0203918
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0192416
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0307679
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0132857
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01057476
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt096915
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt096915
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01245965
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01299498
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01326667
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt01314069
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt01384469
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt06570668

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,488,845
Liabilities
$957,783
Net assets
$1,531,062
Revenue
$1,444,865
Expenses
$1,617,533
Net income
-$172,668
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.51$0.21$2.30$1.60$1.76$0.16
2023Detailed filing. Detailed filing data is available for this year.$2.57$0.11$2.46$1.95$1.53$0.42
2022Detailed filing. Detailed filing data is available for this year.$2.15$0.10$2.05$1.42$1.61$0.19
2021Detailed filing. Detailed filing data is available for this year.$2.82$0.58$2.24$1.90$1.46$0.44
2020Detailed filing. Detailed filing data is available for this year.$2.58$0.78$1.79$1.27$1.34$0.06
2019Detailed filing. Detailed filing data is available for this year.$2.56$0.70$1.86$1.49$1.47$0.02
2018Detailed filing. Detailed filing data is available for this year.$2.53$0.69$1.84$1.77$1.46$0.32
2017Detailed filing. Detailed filing data is available for this year.$2.61$1.09$1.53$1.48$1.44$0.04
2016Detailed filing. Detailed filing data is available for this year.$2.64$1.16$1.48$1.37$1.42$0.05
2015Detailed filing. Detailed filing data is available for this year.$2.49$0.96$1.53$1.44$1.62$0.17
2014Summary only. Only limited summary data is available for this year.$2.63$0.92$1.70$1.60$1.66$0.06
2013Summary only. Only limited summary data is available for this year.$2.73$0.97$1.76$1.52$1.65$0.13
2012Summary only. Only limited summary data is available for this year.$2.94$1.04$1.91$1.67$1.71$0.04
2011Summary only. Only limited summary data is available for this year.$2.98$1.00$1.98$1.53$1.77$0.24
2010Summary only. Only limited summary data is available for this year.$3.24$1.05$2.19$1.66$1.75$0.09