Civic Intelligence

Waynesboro First Aid Crew Inc.

990 • Fiscal year 2015 • EIN 54-6073379

Jan 01, 2015 to Dec 31, 2015 • Filed on Aug 19, 2016

201 W Broad StreetWaynesboro, VA 22980

(540) 949-7118

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

31st percentile

0.02x

Higher debt load relative to assets than 31% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

35th percentile

0.05x

Higher debt load relative to revenue than 35% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Net Margin

17th percentile

-14%

Higher net margin than 17% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

35th percentile

$0

Higher top officer pay than 35% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Asset Growth

13th percentile

-9.4%

Faster asset growth than 13% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

27th percentile

-6.3%

Faster revenue growth than 27% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Assets

Down

$2,538,655

Down $262,936 (-9.4%) from 2014

Net Assets

Down

$2,482,703

Down $269,909 (-9.8%) from 2014

Liabilities

Up

$55,952

Up $6,973 (+14%) from 2014

Revenue

Down

$1,154,897

Down $77,285 (-6.3%) from 2014

Expenses

Up

$1,321,503

Up $97,913 (+8.0%) from 2014

Net Income

Down

-$166,606

Down $175,198 (-2039%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $3,015,525Liabilities 2010: $19,101Net Assets 2010: $2,996,4242010Assets 2011: $3,013,149Liabilities 2011: $21,526Net Assets 2011: $2,991,6232011Assets 2012: $2,543,367Liabilities 2012: $22,127Net Assets 2012: $2,521,2402012Assets 2013: $2,804,767Liabilities 2013: $60,747Net Assets 2013: $2,744,0202013Assets 2014: $2,801,591Liabilities 2014: $48,979Net Assets 2014: $2,752,6122014Assets 2015: $2,538,655Liabilities 2015: $55,952Net Assets 2015: $2,482,7032015Assets 2016: $2,350,532Liabilities 2016: $80,576Net Assets 2016: $2,269,9562016Assets 2017: $2,030,485Liabilities 2017: $92,179Net Assets 2017: $1,938,3062017Assets 2018: $1,665,126Liabilities 2018: $81,622Net Assets 2018: $1,583,5042018Assets 2019: $1,574,297Liabilities 2019: $75,769Net Assets 2019: $1,498,5282019Assets 2020: $1,564,857Liabilities 2020: $179,512Net Assets 2020: $1,385,3452020Assets 2021: $1,661,482Liabilities 2021: $53,147Net Assets 2021: $1,608,3352021Assets 2023: $1,115,139Liabilities 2023: $138,673Net Assets 2023: $976,4662023Assets 2024: $1,209,206Liabilities 2024: $231,548Net Assets 2024: $977,6582024

Highlighted filing

2015

Assets$2,538,655
Liabilities$55,952
Net Assets$2,482,703

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.0M$0-$1.0MExpenses 2010: $1,050,3382010Revenue 2011: $1,174,625Expenses 2011: $1,179,426Net Income 2011: -$4,8012011Revenue 2012: $1,378,284Expenses 2012: $1,848,667Net Income 2012: -$470,3832012Revenue 2013: $1,402,121Expenses 2013: $1,209,930Net Income 2013: $192,1912013Revenue 2014: $1,232,182Expenses 2014: $1,223,590Net Income 2014: $8,5922014Revenue 2015: $1,154,897Expenses 2015: $1,321,503Net Income 2015: -$166,6062015Revenue 2016: $1,056,635Expenses 2016: $1,317,304Net Income 2016: -$260,6692016Revenue 2017: $969,443Expenses 2017: $1,333,572Net Income 2017: -$364,1292017Revenue 2018: $973,549Expenses 2018: $1,282,190Net Income 2018: -$308,6412018Revenue 2019: $1,094,967Expenses 2019: $1,230,608Net Income 2019: -$135,6412019Revenue 2020: $1,177,282Expenses 2020: $1,313,558Net Income 2020: -$136,2762020Revenue 2021: $881,601Expenses 2021: $664,824Net Income 2021: $216,7772021Revenue 2023: $1,303,967Expenses 2023: $1,595,383Net Income 2023: -$291,4162023Revenue 2024: $1,688,625Expenses 2024: $1,650,117Net Income 2024: $38,5082024

Highlighted filing

2015

Revenue$1,154,897
Expenses$1,321,503
Net Income-$166,606
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 19, 2016
Return Version
2015v2.1
Gross Receipts
$1,396,425
Mission and Program Overview

Mission

To provide the best quality pre-hospital emergency care and rescue services to the citizens of waynesboro and surrounding areas

To provide the best quality pre-hospital emergency care and services to the citizens of waynesboro and surrounding areas

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$1,344,982$1,186,524▼ $158,458
Land, Buildings, and Equipment, Net$977,611$805,111▼ $172,500
Accounts Receivable$303,103$291,579▼ $11,524
Savings and Temporary Cash Investments$143,120$219,120▲ $76,000
Prepaid Expenses and Deferred Charges$3,963$15,818▲ $11,855
Total Assets$2,801,591$2,538,655▼ $262,936
Other Assets Total$28,812$20,503▼ $8,309
Liabilities
Other Liabilities$44,235$47,125▲ $2,890
Accounts Payable and Accrued Expenses$4,744$8,827▲ $4,083
Total Liabilities$48,979$55,952▲ $6,973
Net Assets / Fund Balance
Unrestricted Net Assets$2,724,665$2,482,703▼ $241,962
Temporarily Rstr Net Assets$27,947--
Total Net Assets Fund Balance$2,752,612$2,482,703▼ $269,909
Total Liabilities and Net Assets / Fund Balance$2,801,591$2,538,655▼ $262,936

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$419,975$1,394,292$1,814,267
Buildings$348,897$685,493$1,034,390
Land$32,527-$32,527
Other Land Buildings$3,712$2,361$6,073
Compensation and Service Providers

Board Members and Trustees

NameTitle
Ashley CookPresident
Matt WellsChief
Justin TyreeDeputy Chief
Robbi BlackburnSecretary
Konnie FisherTreasurer
Kelly SprouseVice-preside
Revenue and Support

Revenue Composition

Contributions and Grants
$133,563
Program Service Revenue
$940,792
Investment Income
$42,280
Other Revenue
$38,262
All Other Contributions
$63,965
Change in Net Assets
$-166,606

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,154,897
Revenue Not Reported on Form 990
$-65,876
Total Revenue per Audited Statements
$1,089,021
Total Revenue per Form 990
$1,154,897
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$686,892
Other Expenses$634,611
Total Fundraising Expense$3,535
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$576,340$14,973-$591,313
Depreciation Depletion$161,892$7,073$3,535$172,500
All Other Expenses$79,872$44,078-$123,950
Occupancy$61,014$1,887-$62,901
Other Employee Benefits$50,765--$50,765
Other Expenses$46,804--$46,804
Payroll Taxes$43,712$1,102-$44,814
Office Expenses-$15,200-$15,200
Interest$347--$347
Total Functional Expenses$1,233,655$84,313$3,535$1,321,503

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$1,336,191
Expenses per Audited Statements$1,321,503
Total Expenses per Form 990$1,321,503
Expenses Not Reported on Form 990$14,688
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$30,700
Fundraising Direct Expenses$14,688
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Public Safety E$24,880$24,880$11,883$12,997
Total Events$24,880$24,880$11,883$12,997
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Accrued Payroll$46,959
Payroll Taxes Payable$166
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

The form 990 is reviewed by the board treasurer before it is filed.

Form 990, Page 6, Part VI, Line 19

Form 990 is available upon request

Filing and Contact Details

Filer

Filer Name
Waynesboro First Aid Crew Inc
EIN
54-6073379
Address
201 W BROAD STREET, WAYNESBORO, VA 22980

Signing Officer

Name
Ashley Cook
Title
President
Phone
5409497118
Signed
2016-08-19
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Ashley Cook
Voting Board Members
6
Independent Board Members
6
Employees
37
Volunteers
33

Preparer

Firm
Didawick & Company Pc
Address
PO BOX 2976, STAUNTON, VA 24402
Preparer
David W Didawick CPA
Phone
5408850855
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 9

Special event expenses 14,688 special event expenses -14,688

Financial Statement Notes

Schedule D, Page 4, Part XI, Line 2D

Special event expenses 14,688

Schedule D, Page 4, Part XII, Line 2D

Special event expenses 14,688

Raw XML AppendixShowing 400 of 468 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt04744
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt08827
IRS990/AccountsReceivableGrp/BOYAmt0303103
IRS990/AccountsReceivableGrp/EOYAmt0291579
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE THE BEST QUALITY PRE-HOSPITAL EMERGENCY CARE AND SERVICES TO THE CITIZENS OF WAYNESBORO AND SURROUNDING AREAS
IRS990/AllOtherContributionsAmt063965
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt044078
IRS990/AllOtherExpensesGrp/ProgramServicesAmt079872
IRS990/AllOtherExpensesGrp/TotalAmt0123950
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0CORPORATE OFFICERS
IRS990/BooksInCareOfDetail/PhoneNum05409497118
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0201 W BROAD STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0WAYNESBORO
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd022980
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0133563
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt042280
IRS990/CYOtherExpensesAmt0634611
IRS990/CYOtherRevenueAmt038262
IRS990/CYProgramServiceRevenueAmt0940792
IRS990/CYRevenuesLessExpensesAmt0-166606
IRS990/CYSalariesCompEmpBnftPaidAmt0686892
IRS990/CYTotalExpensesAmt01321503
IRS990/CYTotalFundraisingExpenseAmt03535
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01154897
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt03535
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt07073
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0161892
IRS990/DepreciationDepletionGrp/TotalAmt0172500
IRS990/Desc0PROVIDE EMERGENCY FIRST AID SERVICES TO INDIVIDUALS THROUGHOUT THE COMMUNITY WITHOUT REGARD TO RACE, SEX, AGE, OR INCOME LEVEL
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt037
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01233655
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt04.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt14.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt24.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt340.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt44.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt54.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0ASHLEY COOK
IRS990/Form990PartVIISectionAGrp/PersonNm1KELLY SPROUSE
IRS990/Form990PartVIISectionAGrp/PersonNm2ROBBI BLACKBURN
IRS990/Form990PartVIISectionAGrp/PersonNm3KONNIE FISHER
IRS990/Form990PartVIISectionAGrp/PersonNm4MATT WELLS
IRS990/Form990PartVIISectionAGrp/PersonNm5JUSTIN TYREE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE-PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4CHIEF
IRS990/Form990PartVIISectionAGrp/TitleTxt5DEPUTY CHIEF
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt014688
IRS990/FundraisingGrossIncomeAmt030700
IRS990/GainOrLossGrp/OtherAmt011519
IRS990/GainOrLossGrp/SecuritiesAmt0-6840
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GovernmentGrantsAmt069598
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt011519
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt0220000
IRS990/GrossReceiptsAmt01396425
IRS990/GrossRentsGrp/RealAmt011681
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt06
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InterestGrp/ProgramServicesAmt0347
IRS990/InterestGrp/TotalAmt0347
IRS990/InvestmentIncomeGrp/ExclusionAmt037601
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt037601
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt01344982
IRS990/InvestmentsPubTradedSecGrp/EOYAmt01186524
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02082146
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0977611
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0805111
IRS990/LandBldgEquipCostOrOtherBssAmt02887257
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt0226840
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE THE BEST QUALITY PRE-HOSPITAL EMERGENCY CARE AND RESCUE SERVICES TO THE CITIZENS OF WAYNESBORO AND SURROUNDING AREAS
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02752612
IRS990/NetAssetsOrFundBalancesEOYAmt02482703
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt011519
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-6840
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt04679
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt016012
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt011681
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt011681
IRS990/NetUnrlzdGainsLossesInvstAmt0-80564
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt01887
IRS990/OccupancyGrp/ProgramServicesAmt061014
IRS990/OccupancyGrp/TotalAmt062901
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt015200
IRS990/OfficeExpensesGrp/TotalAmt015200
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt028812
IRS990/OtherAssetsTotalGrp/EOYAmt020503
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt050765
IRS990/OtherEmployeeBenefitsGrp/TotalAmt050765
IRS990/OtherExpensesGrp/Desc0EQUIPMENT MAINTENANCE
IRS990/OtherExpensesGrp/Desc1INSURANCE
IRS990/OtherExpensesGrp/Desc2SUPPLIES
IRS990/OtherExpensesGrp/Desc3TRAINING
IRS990/OtherExpensesGrp/ProgramServicesAmt0103324
IRS990/OtherExpensesGrp/ProgramServicesAmt162190
IRS990/OtherExpensesGrp/ProgramServicesAmt247395
IRS990/OtherExpensesGrp/ProgramServicesAmt346804
IRS990/OtherExpensesGrp/TotalAmt0103324
IRS990/OtherExpensesGrp/TotalAmt162190
IRS990/OtherExpensesGrp/TotalAmt247395
IRS990/OtherExpensesGrp/TotalAmt346804
IRS990/OtherLiabilitiesGrp/BOYAmt044235
IRS990/OtherLiabilitiesGrp/EOYAmt047125
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt010569
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt010569
IRS990/OtherRevenueTotalAmt010569
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt014973
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0576340
IRS990/OtherSalariesAndWagesGrp/TotalAmt0591313
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01102
IRS990/PayrollTaxesGrp/ProgramServicesAmt043712
IRS990/PayrollTaxesGrp/TotalAmt044814
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt03963
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt015818
IRS990/PrincipalOfficerNm0ASHLEY COOK
IRS990/PriorPeriodAdjustmentsAmt0-22739
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0REVENUE RECOVERY
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0940792
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0940792
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0177291
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt062558
IRS990/PYOtherExpensesAmt0561479
IRS990/PYOtherRevenueAmt040847
IRS990/PYProgramServiceRevenueAmt0951486
IRS990/PYRevenuesLessExpensesAmt08592
IRS990/PYSalariesCompEmpBnftPaidAmt0662111
IRS990/PYTotalExpensesAmt01223590
IRS990/PYTotalRevenueAmt01232182
IRS990/ReconcilationRevenueExpnssAmt0-166606
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt011681
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0940792
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0143120
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0219120
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0MISCELLANEOUS 102,475
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART III, LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0133563
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0177291
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0317894
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0229553
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt094144
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0952445
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt060801
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt058837
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt056076
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0119921
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt047670
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0343305
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0940792
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0951486
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0839054
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0986451
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0973562
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt04691345
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt060801
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt058837
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt056076
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0119921
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt047670
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0343305
IRS990ScheduleA/InvestmentIncomeCYPct00.06000
IRS990ScheduleA/InvestmentIncomePYPct00.06000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt010569
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt01380
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt01168
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt030109
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt059249
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0102475
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.92680
IRS990ScheduleA/PublicSupportPY509Pct00.92170
IRS990ScheduleA/PublicSupportTotal509Amt05643790
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01074355
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01128777
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01156948
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01216004
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01067706
IRS990ScheduleA/Total509Grp/TotalAmt05643790
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01145725
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01188994
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01214192
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01366034
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01174625
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt06089570
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0348897
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0685493
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01034390
IRS990ScheduleD/EquipmentGrp/BookValueAmt0419975
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01394292
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01814267
IRS990ScheduleD/ExpensesNotReportedAmt014688
IRS990ScheduleD/ExpensesSubtotalAmt01321503
IRS990ScheduleD/LandGrp/BookValueAmt032527
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt032527
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0-80564
IRS990ScheduleD/OtherExpensesIncludedAmt014688
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt03712
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt02361
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt06073
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt046959
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1166
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ACCRUED PAYROLL
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1PAYROLL TAXES PAYABLE
IRS990ScheduleD/OtherRevenueAmt014688
IRS990ScheduleD/RevenueNotReportedAmt0-65876
IRS990ScheduleD/RevenueSubtotalAmt01154897
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0SPECIAL EVENT EXPENSES 14,688
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1SPECIAL EVENT EXPENSES 14,688
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 4, PART XI, LINE 2D
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE D, PAGE 4, PART XII, LINE 2D
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0805111
IRS990ScheduleD/TotalExpensesPerForm990Amt01321503
IRS990ScheduleD/TotalLiabilityAmt047125
IRS990ScheduleD/TotalRevenuePerForm990Amt01154897
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01089021
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01336191
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt011883
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0PUBLIC SAFETY E
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt024880
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt024880
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt024880
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt024880
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt012997
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt011883
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt011883
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE FORM 990 IS REVIEWED BY THE BOARD TREASURER BEFORE IT IS FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 IS AVAILABLE UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SPECIAL EVENT EXPENSES 14,688 SPECIAL EVENT EXPENSES -14,688
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART XI, LINE 9
IRS990ScheduleR/AssetExchangeInd0false
IRS990ScheduleR/AssetPurchaseFromOtherOrgInd0false
IRS990ScheduleR/AssetSaleToOtherOrgInd0false
IRS990ScheduleR/DivRelatedOrganizationInd0false
IRS990ScheduleR/GiftGrntCapContriFromOthOrgInd0false
IRS990ScheduleR/GiftGrntOrCapContriToOthOrgInd0false
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/DirectControllingEntityName/BusinessNameLine1Txt0NA
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/DisproportionateAllocationsInd0false
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/EIN0203267176
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/GeneralOrManagingPartnerInd0true
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/LegalDomicileStateCd0VA
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/OwnershipPct00.49990
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/PredominantIncomeTypeTxt0RELATED
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/PrimaryActivitiesTxt0BILLING
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/RelatedOrganizationName/BusinessNameLine1Txt0EMERGENCY SERVICES SUPPORT LLC
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/ShareOfEOYAssetsAmt028400
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/ShareOfTotalIncomeAmt0951757
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/USAddress/AddressLine1Txt050 MIDDLEBROOK AVENUE
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/USAddress/AddressLine2Txt0PO BOX 2828
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/USAddress/CityNm0STAUNTON
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/USAddress/StateAbbreviationCd0VA
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/USAddress/ZIPCd024401
IRS990ScheduleR/LoansOrGuaranteesFromOthOrgInd0false
IRS990ScheduleR/LoansOrGuaranteesToOtherOrgInd0false
IRS990ScheduleR/PaidEmployeesSharingInd0false
IRS990ScheduleR/PerformOfServicesByOtherOrgInd0true
IRS990ScheduleR/PerformOfServicesForOthOrgInd0false
IRS990ScheduleR/ReceiptOfIntAnntsRntsRyltsInd0false
IRS990ScheduleR/ReimbursementPaidByOtherOrgInd0false
IRS990ScheduleR/ReimbursementPaidToOtherOrgInd0false
IRS990ScheduleR/RentalOfFacilitiesToOthOrgInd0false
IRS990ScheduleR/RentalOfFcltsFromOthOrgInd0false
IRS990ScheduleR/SharingOfFacilitiesInd0false
IRS990ScheduleR/TransactionsRelatedOrgGrp/InvolvedAmt0940792
IRS990ScheduleR/TransactionsRelatedOrgGrp/MethodOfAmountDeterminationTxt0CASH RECEIVED
IRS990ScheduleR/TransactionsRelatedOrgGrp/OtherOrganizationName/BusinessNameLine1Txt0EMERGENCY SERVICES SUPPORT LLC
IRS990ScheduleR/TransactionsRelatedOrgGrp/TransactionTypeTxt0M
IRS990ScheduleR/TransferFromOtherOrgInd0false
IRS990ScheduleR/TransferToOtherOrgInd0false
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt027947
IRS990/TempOrPermanentEndowmentsInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.21$0.23$0.98$1.69$1.65$0.04
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.12$0.14$0.98$1.30$1.60$0.29
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.66$0.05$1.61$0.88$0.66$0.22
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.56$0.18$1.39$1.18$1.31$0.14
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.57$0.08$1.50$1.09$1.23$0.14
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.67$0.08$1.58$0.97$1.28$0.31
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.03$0.09$1.94$0.97$1.33$0.36
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.35$0.08$2.27$1.06$1.32$0.26
2015Detailed filing. Detailed filing data is available for this year.$2.54$0.06$2.48$1.15$1.32$0.17
2014Detailed filing. Detailed filing data is available for this year.$2.80$0.05$2.75$1.23$1.22$0.01
2013Detailed filing. Detailed filing data is available for this year.$2.80$0.06$2.74$1.40$1.21$0.19
2012Summary only. Only limited summary data is available for this year.$2.54$0.02$2.52$1.38$1.85$0.47
2011Summary only. Only limited summary data is available for this year.$3.01$0.02$2.99$1.17$1.18$0.00
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.02$0.02$3.00$1.05
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2015 filings • 501(c)3 • $1M-$5M nonprofits