Civic Intelligence

Wolf Run Village Inc.

990 • Fiscal year 2018 • EIN 45-5595954

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 13, 2019

PO Box 2973Watford City, ND 58854-0494

(701) 842-3075

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.76x

Higher debt load relative to assets than 85% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2018

Liabilities / Revenue

92nd percentile

3.66x

Higher debt load relative to revenue than 92% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2018

Net Margin

62nd percentile

7.0%

Higher net margin than 62% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2018

Top Officer Pay

17th percentile

$75,705

Higher top officer pay than 17% of similar nonprofits.

Top officer pay equals 2.5% of source-year revenue.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2018

Asset Growth

29th percentile

-2.7%

Faster asset growth than 29% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2017 to 2018

Revenue Growth

68th percentile

12%

Faster revenue growth than 68% of similar nonprofits.

2018 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2017 to 2018

Assets

Down

$14,578,812

Down $400,211 (-2.7%) from 2017

Net Assets

Up

$3,499,905

Up $199,560 (+6.0%) from 2017

Liabilities

Down

$11,078,907

Down $599,771 (-5.1%) from 2017

Revenue

Up

$3,030,133

Up $317,717 (+12%) from 2017

Expenses

Up

$2,816,722

Up $179,970 (+6.8%) from 2017

Net Income

Up

$213,411

Up $137,747 (+182%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30M$20M$10M$0Assets 2012: $988,869Liabilities 2012: $100Net Assets 2012: $988,7692012Assets 2013: $10,384,217Liabilities 2013: $7,176,929Net Assets 2013: $3,207,2882013Assets 2014: $14,027,962Liabilities 2014: $10,265,779Net Assets 2014: $3,762,1832014Assets 2015: $14,262,331Liabilities 2015: $10,818,724Net Assets 2015: $3,443,6072015Assets 2016: $15,412,054Liabilities 2016: $12,187,373Net Assets 2016: $3,224,6812016Assets 2017: $14,979,023Liabilities 2017: $11,678,678Net Assets 2017: $3,300,3452017Assets 2018: $14,578,812Liabilities 2018: $11,078,907Net Assets 2018: $3,499,9052018Assets 2019: $14,082,138Liabilities 2019: $8,684,510Net Assets 2019: $5,397,6282019Assets 2020: $14,260,495Liabilities 2020: $8,407,124Net Assets 2020: $5,853,3712020Assets 2021: $13,751,715Liabilities 2021: $5,740,111Net Assets 2021: $8,011,6042021Assets 2022: $13,591,235Liabilities 2022: $5,413,564Net Assets 2022: $8,177,6712022Assets 2023: $13,532,637Liabilities 2023: $5,358,158Net Assets 2023: $8,174,4792023Assets 2024: $29,707,198Liabilities 2024: $5,131,377Net Assets 2024: $24,575,8212024

Highlighted filing

2018

Assets$14,578,812
Liabilities$11,078,907
Net Assets$3,499,905

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30M$20M$10M$0-$10MExpenses 2012: $11,2312012Revenue 2013: $2,415,108Expenses 2013: $196,588Net Income 2013: $2,218,5202013Revenue 2014: $1,957,338Expenses 2014: $1,402,443Net Income 2014: $554,8952014Revenue 2015: $2,436,505Expenses 2015: $2,753,269Net Income 2015: -$316,7642015Revenue 2016: $2,219,005Expenses 2016: $2,371,173Net Income 2016: -$152,1682016Revenue 2017: $2,712,416Expenses 2017: $2,636,752Net Income 2017: $75,6642017Revenue 2018: $3,030,133Expenses 2018: $2,816,722Net Income 2018: $213,4112018Revenue 2019: $4,932,515Expenses 2019: $3,034,792Net Income 2019: $1,897,7232019Revenue 2020: $3,579,999Expenses 2020: $3,124,256Net Income 2020: $455,7432020Revenue 2021: $5,775,669Expenses 2021: $3,617,436Net Income 2021: $2,158,2332021Revenue 2022: $4,130,835Expenses 2022: $3,964,768Net Income 2022: $166,0672022Revenue 2023: $4,378,888Expenses 2023: $4,382,505Net Income 2023: -$3,6172023Revenue 2024: $21,242,819Expenses 2024: $5,282,090Net Income 2024: $15,960,7292024

Highlighted filing

2018

Revenue$3,030,133
Expenses$2,816,722
Net Income$213,411
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 13, 2019
Return Version
2018v3.1
Gross Receipts
$3,044,021
Mission and Program Overview

Mission

The specific purpose of Wolf Run Village is to provide a 42-unit rental housing complex for public service employees in Watford City, McKenzie County, North Dakota and to establish a daycare facility for children.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$14,655,245$14,229,266▼ $425,979
Savings and Temporary Cash Investments$148,023$201,023▲ $53,000
Intangible Assets$35,512$31,889▼ $3,623
Accounts Receivable$41,010$23,084▼ $17,926
Total Assets$14,979,023$14,578,812▼ $400,211
Other Assets Total$99,233$93,550▼ $5,683
Liabilities
Mortgage Notes Payable Secured by Investment Property$11,587,084$10,993,539▼ $593,545
Escrow Account Liability$25,946$42,630▲ $16,684
Deferred Revenue$35,791$33,820▼ $1,971
Accounts Payable and Accrued Expenses$29,857$8,918▼ $20,939
Total Liabilities$11,678,678$11,078,907▼ $599,771
Net Assets / Fund Balance
Unrestricted Net Assets$3,300,345$3,499,905▲ $199,560
Total Net Assets Fund Balance$3,300,345$3,499,905▲ $199,560
Total Liabilities and Net Assets / Fund Balance$14,979,023$14,578,812▼ $400,211

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$13,093,978$1,725,517$14,819,495
Land$901,371-$901,371
Equipment$231,159$168,619$399,778
Other Land Buildings$2,758$1,412$4,170
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Tessa MobergExecutive DirectorFT$73,500$2,205$75,705

Board Members and Trustees

NameTitle
Curtis MoenPresident
Gene VeederDirector
Steven HolenDirector
Wyatt VollSecretary
Bethany DevlinTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$679,360
Program Service Revenue
$2,333,426
Investment Income
$14,959
Other Revenue
$2,388
All Other Contributions
$4,360
Change in Net Assets
$213,411
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,594,511
Other Expenses$1,222,211
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,364,412--$1,364,412
Depreciation Depletion$435,284--$435,284
Interest$222,924--$222,924
Occupancy$140,273--$140,273
Payroll Taxes$134,496--$134,496
Current Officers, Directors, Trustees, and Key Employees$75,705--$75,705
Other Expenses$63,465--$63,465
Insurance$57,034--$57,034
Fees for Services Other$52,790--$52,790
Fees for Services Management-$36,310-$36,310
Pension Plan Contributions$11,505--$11,505
Fees for Services Accounting-$10,474-$10,474
Other Employee Benefits$8,393--$8,393
Fees for Services Legal-$8,168-$8,168
Conferences and Meetings$7,410--$7,410
All Other Expenses$7,203--$7,203
Office Expenses$3,898--$3,898
Information Technology$816--$816
Advertising$469--$469
Total Functional Expenses$2,761,770$54,952$0$2,816,722
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$10,253
Fundraising Direct Expenses$9,139
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 8B

There are no committees with the authority to act on behalf of the governing body.

Form 990, Part VI, Section B, line 11B

The Form 990 is reviewed by the President and a copy of the draft is provided to the board prior to filing with the IRS.

Form 990, Part VI, Section B, line 12C

The conflict of interest policy covers all directors, principal officers, and members of committees. In connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement. After disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists. An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest. The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement. After exercising due diligence, the governing board or committee shall determine whether the corporation can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest. If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the corporation's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination, it shall make its decision as to whether to enter into the transaction or arrangement. If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member an opportunity to explain the alleged failure to disclose. If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.

Form 990, Part VI, Section B, line 15A

The Board of Directors reviewed the job description and compensation for Director of Daycare position. Compensation was based on experience of the board of directors with their own businesses and knowledge of compensation rates in the region. The Board last reviewed and approved the compensation in December of 2018.

Form 990, Part VI, Section C, line 19

The organization makes its governing document, conflict of interest policy, and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Wolf Run Village Inc
EIN
45-5595954
Phone
7018423075
Address
PO Box 2973, Watford City, ND 58854-0494

Signing Officer

Name
Curtis Moen
Title
President
Phone
7018423075
Signed
2019-11-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Curtis Moen
Formed
2012
Legal Domicile
Nd
Voting Board Members
5
Independent Board Members
5
Employees
152
Volunteers
5

Preparer

Firm
Eide Bailly Llp
Address
1730 BURNT BOAT LOOP STE100, BISMARCK, ND 58503-0886
Preparer
Lisa Chaffee CPA
Phone
7012551091
Supplemental Narrative

Financial Statement Notes

Part IV, Line 2B:

Wolf Run Village Inc. holds tenant security deposits. These funds are included in cash and security deposits payable in the financial statements. The accounts totaled $42,630 and $25,946 as of December 31, 2018 and 2017, respectively.

Raw XML AppendixShowing 400 of 423 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt029857
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt08918
IRS990/AccountsReceivableGrp/BOYAmt041010
IRS990/AccountsReceivableGrp/EOYAmt023084
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0The specific purpose of Wolf Run Village is to provide a 42-unit rental housing complex for public service employees in Watford City, McKenzie County, North Dakota and to establish a daycare facility for children.
IRS990/AdvertisingGrp/ProgramServicesAmt0469
IRS990/AdvertisingGrp/TotalAmt0469
IRS990/AllOtherContributionsAmt04360
IRS990/AllOtherExpensesGrp/ProgramServicesAmt07203
IRS990/AllOtherExpensesGrp/TotalAmt07203
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Kathleen Howes
IRS990/BooksInCareOfDetail/PhoneNum07018423075
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 2973
IRS990/BooksInCareOfDetail/USAddress/CityNm0Watford City
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ND
IRS990/BooksInCareOfDetail/USAddress/ZIPCd058854
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt075705
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt075705
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt07410
IRS990/ConferencesMeetingsGrp/TotalAmt07410
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt04749
IRS990/CreditCounselingInd01
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0679360
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt014959
IRS990/CYOtherExpensesAmt01222211
IRS990/CYOtherRevenueAmt02388
IRS990/CYProgramServiceRevenueAmt02333426
IRS990/CYRevenuesLessExpensesAmt0213411
IRS990/CYSalariesCompEmpBnftPaidAmt01594511
IRS990/CYTotalExpensesAmt02816722
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03030133
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt035791
IRS990/DeferredRevenueGrp/EOYAmt033820
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0435284
IRS990/DepreciationDepletionGrp/TotalAmt0435284
IRS990/Desc0Rental housing complex development for public service employees:The purpose of the program is the development, construction, and operation of a 42-unit rental housing project affordable for public service employees. The organization began fundraising activities and preparation for purchasing of the land on which to build the housing facilities in July 2012. Wolf Run Village completed the land acquisition in Watford City, North Dakota, in March 2013. The housing facilities for rent were built and provided to approximately 42 public service employees beginning August 2013, with the rent being partially subsidized by various City, County and State agencies, some of whose employees reside in the complex. The project is operated at 120-130 4th Avenue SE, Watford City, ND 58854.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0152
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountLiabilityGrp/BOYAmt025946
IRS990/EscrowAccountLiabilityGrp/EOYAmt042630
IRS990/ExpenseAmt0658237
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt010474
IRS990/FeesForServicesAccountingGrp/TotalAmt010474
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt08168
IRS990/FeesForServicesLegalGrp/TotalAmt08168
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt036310
IRS990/FeesForServicesManagementGrp/TotalAmt036310
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt052790
IRS990/FeesForServicesOtherGrp/TotalAmt052790
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt540.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt52205
IRS990/Form990PartVIISectionAGrp/PersonNm0Curtis Moen
IRS990/Form990PartVIISectionAGrp/PersonNm1Wyatt Voll
IRS990/Form990PartVIISectionAGrp/PersonNm2Bethany Devlin
IRS990/Form990PartVIISectionAGrp/PersonNm3Gene Veeder
IRS990/Form990PartVIISectionAGrp/PersonNm4Steven Holen
IRS990/Form990PartVIISectionAGrp/PersonNm5Tessa Moberg
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt573500
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Executive Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02012
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingDirectExpensesAmt09139
IRS990/FundraisingGrossIncomeAmt010253
IRS990/GainOrLossGrp/OtherAmt014936
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt0675000
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt014936
IRS990/GrossReceiptsAmt03044021
IRS990/GrossSalesOfInventoryAmt03958
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt0816
IRS990/InformationTechnologyGrp/TotalAmt0816
IRS990/InsuranceGrp/ProgramServicesAmt057034
IRS990/InsuranceGrp/TotalAmt057034
IRS990/IntangibleAssetsGrp/BOYAmt035512
IRS990/IntangibleAssetsGrp/EOYAmt031889
IRS990/InterestGrp/ProgramServicesAmt0222924
IRS990/InterestGrp/TotalAmt0222924
IRS990/InvestmentIncomeGrp/ExclusionAmt023
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt023
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt010
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01895548
IRS990/LandBldgEquipBasisNetGrp/BOYAmt014655245
IRS990/LandBldgEquipBasisNetGrp/EOYAmt014229266
IRS990/LandBldgEquipCostOrOtherBssAmt016124814
IRS990/LegalDomicileStateCd0ND
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt00
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0The specific purpose of Wolf Run Village is to provide a 42-unit rental housing complex for public service employees in Watford City, McKenzie County, North Dakota and to establish a daycare facility for children.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt011587084
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt010993539
IRS990/NetAssetsOrFundBalancesBOYAmt03300345
IRS990/NetAssetsOrFundBalancesEOYAmt03499905
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt014936
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt014936
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt01114
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt01114
IRS990/NetIncomeOrLossGrp/ExclusionAmt0-791
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0-791
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt0140273
IRS990/OccupancyGrp/TotalAmt0140273
IRS990/OfficeExpensesGrp/ProgramServicesAmt03898
IRS990/OfficeExpensesGrp/TotalAmt03898
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt099233
IRS990/OtherAssetsTotalGrp/EOYAmt093550
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt08393
IRS990/OtherEmployeeBenefitsGrp/TotalAmt08393
IRS990/OtherExpensesGrp/Desc0Supplies
IRS990/OtherExpensesGrp/Desc1Repairs and Maintenance
IRS990/OtherExpensesGrp/ProgramServicesAmt0175693
IRS990/OtherExpensesGrp/ProgramServicesAmt163465
IRS990/OtherExpensesGrp/TotalAmt0175693
IRS990/OtherExpensesGrp/TotalAmt163465
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01364412
IRS990/OtherSalariesAndWagesGrp/TotalAmt01364412
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt0134496
IRS990/PayrollTaxesGrp/TotalAmt0134496
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt011505
IRS990/PensionPlanContributionsGrp/TotalAmt011505
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Curtis Moen
IRS990/PriorPeriodAdjustmentsAmt0-13851
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0624410
IRS990/ProgramServiceRevenueGrp/BusinessCd1531110
IRS990/ProgramServiceRevenueGrp/Desc0Daycare Income
IRS990/ProgramServiceRevenueGrp/Desc1PS Rental Income
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01945659
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1386864
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01945659
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1386864
IRS990/ProgSrvcAccomActy2Grp/Desc0Children's daycare center development:The purpose of the project is the construction and development of a children's daycare facility for 202 children, located in Watford City, North Dakota. As of August 2014, Wolf Run operates a newly constructed facility approved by the State of North Dakota assisted by Director Tessa Moberg.The services of the daycare center are available to working families throughout the Watford City community that have young children.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt02103533
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt01945684
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0779400
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt022
IRS990/PYOtherExpensesAmt01293052
IRS990/PYOtherRevenueAmt02243
IRS990/PYProgramServiceRevenueAmt01930751
IRS990/PYRevenuesLessExpensesAmt075664
IRS990/PYSalariesCompEmpBnftPaidAmt01343700
IRS990/PYTotalExpensesAmt02636752
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt02712416
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0213411
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0387742
IRS990/RoyaltiesRevenueGrp/ExclusionAmt02065
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt02065
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0148023
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0201023
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0679360
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0779400
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0362750
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0555549
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01078624
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt03455683
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt02088
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt022
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt025
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt016
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02153
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt08951683
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99940
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt03455683
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0679360
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0779400
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0362750
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0555549
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01078624
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt03455683
IRS990ScheduleA/TotalSupportAmt03457836
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/AgentTrusteeEtcInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt013093978
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01725517
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt014819495
IRS990ScheduleD/EquipmentGrp/BookValueAmt0231159
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0168619
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0399778
IRS990ScheduleD/ExplanationProvidedInd0X
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd01
IRS990ScheduleD/LandGrp/BookValueAmt0901371
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0901371
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt02758
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt01412
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt04170
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0Wolf Run Village Inc. holds tenant security deposits. These funds are included in cash and security deposits payable in the financial statements. The accounts totaled $42,630 and $25,946 as of December 31, 2018 and 2017, respectively.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part IV, Line 2b:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt014229266
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0There are no committees with the authority to act on behalf of the governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The Form 990 is reviewed by the President and a copy of the draft is provided to the board prior to filing with the IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The conflict of interest policy covers all directors, principal officers, and members of committees. In connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement. After disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists. An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest. The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement. After exercising due diligence, the governing board or committee shall determine whether the corporation can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest. If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the corporation's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination, it shall make its decision as to whether to enter into the transaction or arrangement. If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member an opportunity to explain the alleged failure to disclose. If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The Board of Directors reviewed the job description and compensation for Director of Daycare position. Compensation was based on experience of the board of directors with their own businesses and knowledge of compensation rates in the region. The Board last reviewed and approved the compensation in December of 2018.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The organization makes its governing document, conflict of interest policy, and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt014979023
IRS990/TotalAssetsEOYAmt014578812
IRS990/TotalAssetsGrp/BOYAmt014979023
IRS990/TotalAssetsGrp/EOYAmt014578812
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0679360
IRS990/TotalEmployeeCnt0152
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt054952
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt02761770
IRS990/TotalFunctionalExpensesGrp/TotalAmt02816722
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt011678678
IRS990/TotalLiabilitiesEOYAmt011078907
IRS990/TotalLiabilitiesGrp/BOYAmt011678678
IRS990/TotalLiabilitiesGrp/EOYAmt011078907
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt03300345
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03499905
IRS990/TotalOtherCompensationAmt02205
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt0903
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt0903
IRS990/TotalProgramServiceExpensesAmt02761770
IRS990/TotalProgramServiceRevenueAmt02333426
IRS990/TotalReportableCompFromOrgAmt073500
IRS990/TotalRevenueGrp/ExclusionAmt017347
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt02333426
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt03030133
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt05
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt014979023
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt014578812
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UnrestrictedNetAssetsGrp/BOYAmt03300345
IRS990/UnrestrictedNetAssetsGrp/EOYAmt03499905
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO Box 2973
IRS990/USAddress/CityNm0Watford City
IRS990/USAddress/StateAbbreviationCd0ND
IRS990/USAddress/ZIPCd0588540494
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0www.wolfpupdaycare.com
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02020-04-17 16:48:07Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Curtis Moen
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum07018423075
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Wolf Run Village Inc
ReturnHeader/Filer/BusinessNameControlTxt0WOLF
ReturnHeader/Filer/EIN0455595954
ReturnHeader/Filer/PhoneNum07018423075
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 2973
ReturnHeader/Filer/USAddress/CityNm0Watford City

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$29.7$5.13$24.6$21.2$5.28$16.0
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.5$5.36$8.17$4.38$4.38$0.00
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.6$5.41$8.18$4.13$3.96$0.17
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$13.8$5.74$8.01$5.78$3.62$2.16
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.3$8.41$5.85$3.58$3.12$0.46
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$14.1$8.68$5.40$4.93$3.03$1.90
2018Detailed filing. Detailed filing data is available for this year.$14.6$11.1$3.50$3.03$2.82$0.21
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$15.0$11.7$3.30$2.71$2.64$0.08
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$15.4$12.2$3.22$2.22$2.37$0.15
2015Detailed filing. Detailed filing data is available for this year.$14.3$10.8$3.44$2.44$2.75$0.32
2014Detailed filing. Detailed filing data is available for this year.$14.0$10.3$3.76$1.96$1.40$0.55
2013Detailed filing. Detailed filing data is available for this year.$10.4$7.18$3.21$2.42$0.20$2.22
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.99$0.00$0.99$0.01