Civic Intelligence

Wolf Run Village Inc.

990 • Fiscal year 2016 • EIN 45-5595954

Jan 01, 2016 to Dec 31, 2016 • Filed on Nov 15, 2017

PO Box 2973Watford City, ND 58854-0494

(701) 842-3075

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.79x

Higher debt load relative to assets than 86% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Liabilities / Revenue

94th percentile

5.49x

Higher debt load relative to revenue than 94% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Net Margin

21st percentile

-6.9%

Higher net margin than 21% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Top Officer Pay

16th percentile

$72,059

Higher top officer pay than 16% of similar nonprofits.

Top officer pay equals 3.2% of source-year revenue.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2016

Asset Growth

71st percentile

8.1%

Faster asset growth than 71% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2015 to 2016

Revenue Growth

23rd percentile

-8.9%

Faster revenue growth than 23% of similar nonprofits.

2016 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2015 to 2016

Assets

Up

$15,412,054

Up $1,149,723 (+8.1%) from 2015

Net Assets

Down

$3,224,681

Down $218,926 (-6.4%) from 2015

Liabilities

Up

$12,187,373

Up $1,368,649 (+13%) from 2015

Revenue

Down

$2,219,005

Down $217,500 (-8.9%) from 2015

Expenses

Down

$2,371,173

Down $382,096 (-14%) from 2015

Net Income

Up

-$152,168

Up $164,596 (+52%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30M$20M$10M$0Assets 2012: $988,869Liabilities 2012: $100Net Assets 2012: $988,7692012Assets 2013: $10,384,217Liabilities 2013: $7,176,929Net Assets 2013: $3,207,2882013Assets 2014: $14,027,962Liabilities 2014: $10,265,779Net Assets 2014: $3,762,1832014Assets 2015: $14,262,331Liabilities 2015: $10,818,724Net Assets 2015: $3,443,6072015Assets 2016: $15,412,054Liabilities 2016: $12,187,373Net Assets 2016: $3,224,6812016Assets 2017: $14,979,023Liabilities 2017: $11,678,678Net Assets 2017: $3,300,3452017Assets 2018: $14,578,812Liabilities 2018: $11,078,907Net Assets 2018: $3,499,9052018Assets 2019: $14,082,138Liabilities 2019: $8,684,510Net Assets 2019: $5,397,6282019Assets 2020: $14,260,495Liabilities 2020: $8,407,124Net Assets 2020: $5,853,3712020Assets 2021: $13,751,715Liabilities 2021: $5,740,111Net Assets 2021: $8,011,6042021Assets 2022: $13,591,235Liabilities 2022: $5,413,564Net Assets 2022: $8,177,6712022Assets 2023: $13,532,637Liabilities 2023: $5,358,158Net Assets 2023: $8,174,4792023Assets 2024: $29,707,198Liabilities 2024: $5,131,377Net Assets 2024: $24,575,8212024

Highlighted filing

2016

Assets$15,412,054
Liabilities$12,187,373
Net Assets$3,224,681

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$30M$20M$10M$0-$10MExpenses 2012: $11,2312012Revenue 2013: $2,415,108Expenses 2013: $196,588Net Income 2013: $2,218,5202013Revenue 2014: $1,957,338Expenses 2014: $1,402,443Net Income 2014: $554,8952014Revenue 2015: $2,436,505Expenses 2015: $2,753,269Net Income 2015: -$316,7642015Revenue 2016: $2,219,005Expenses 2016: $2,371,173Net Income 2016: -$152,1682016Revenue 2017: $2,712,416Expenses 2017: $2,636,752Net Income 2017: $75,6642017Revenue 2018: $3,030,133Expenses 2018: $2,816,722Net Income 2018: $213,4112018Revenue 2019: $4,932,515Expenses 2019: $3,034,792Net Income 2019: $1,897,7232019Revenue 2020: $3,579,999Expenses 2020: $3,124,256Net Income 2020: $455,7432020Revenue 2021: $5,775,669Expenses 2021: $3,617,436Net Income 2021: $2,158,2332021Revenue 2022: $4,130,835Expenses 2022: $3,964,768Net Income 2022: $166,0672022Revenue 2023: $4,378,888Expenses 2023: $4,382,505Net Income 2023: -$3,6172023Revenue 2024: $21,242,819Expenses 2024: $5,282,090Net Income 2024: $15,960,7292024

Highlighted filing

2016

Revenue$2,219,005
Expenses$2,371,173
Net Income-$152,168
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Nov 15, 2017
Return Version
2016v3.0
Gross Receipts
$2,230,167
Mission and Program Overview

Mission

The specific purpose of Wolf Run Village is to provide a 42-unit rental housing complex for public service employees in Watford City, McKenzie County, North Dakota and to establish a daycare facility for children.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$13,781,125$15,074,279▲ $1,293,154
Savings and Temporary Cash Investments$318,582$178,222▼ $140,360
Intangible Assets$43,156$39,134▼ $4,022
Accounts Receivable$8,869$15,503▲ $6,634
Total Assets$14,262,331$15,412,054▲ $1,149,723
Other Assets Total$110,599$104,916▼ $5,683
Liabilities
Mortgage Notes Payable Secured by Investment Property$10,752,444$12,124,370▲ $1,371,926
Deferred Revenue$28,367$31,684▲ $3,317
Escrow Account Liability$16,421$18,703▲ $2,282
Accounts Payable and Accrued Expenses$21,492$12,616▼ $8,876
Total Liabilities$10,818,724$12,187,373▲ $1,368,649
Net Assets / Fund Balance
Unrestricted Net Assets$3,443,607$3,224,681▼ $218,926
Total Net Assets Fund Balance$3,443,607$3,224,681▼ $218,926
Total Liabilities and Net Assets / Fund Balance$14,262,331$15,412,054▲ $1,149,723

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$13,667,693$897,693$14,565,386
Land$901,371-$901,371
Equipment$501,902$145,467$647,369
Other Land Buildings$3,313$857$4,170
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Tessa MobergExecutive DirectorFT$71,346$713$72,059

Board Members and Trustees

NameTitle
Curtis MoenPresident
Gene VeederDirector
Steven HolenDirector
Wyatt VollSecretary
Brent SanfordTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$362,750
Program Service Revenue
$1,849,687
Investment Income
$25
Other Revenue
$6,543
All Other Contributions
$12,750
Change in Net Assets
$-152,168
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$1,331,756
Other Expenses$1,039,417
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,147,464--$1,147,464
Depreciation Depletion$426,896--$426,896
Occupancy$151,060--$151,060
Interest$145,613--$145,613
Payroll Taxes$101,595--$101,595
Current Officers, Directors, Trustees, and Key Employees$72,060--$72,060
Insurance$59,115--$59,115
Fees for Services Other$24,494--$24,494
Fees for Services Legal-$15,352-$15,352
Fees for Services Accounting-$12,034-$12,034
Pension Plan Contributions$10,637--$10,637
Office Expenses$6,161--$6,161
Fees for Services Management$2,964$1,700-$4,664
Conferences and Meetings$2,518--$2,518
Information Technology$2,350--$2,350
Advertising$1,818--$1,818
Other Expenses$1,050--$1,050
Total Functional Expenses$2,342,087$29,086$0$2,371,173
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$16,282
Fundraising Direct Expenses$9,812
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Pizza sales$16,282$16,282-$16,282
Total Events$16,282$16,282$9,812$6,470
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

Brent Sanford and Curtis Moen - Business Relationship Brent Sanford and Wyatt Voll - Business Relationship

Form 990, Part VI, Section A, line 8B

There are no committees with the authority to act on behalf of the governing body.

Form 990, Part VI, Section B, line 11B

The Form 990 is reviewed by the President prior to filing with the IRS and provided to the board following filing with the IRS.

Form 990, Part VI, Section B, line 12C

The conflict of interest policy covers all directors, principal officers, and members of committees. In connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement. After disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists. An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest. The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement. After exercising due diligence, the governing board or committee shall determine whether the corporation can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest. If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the corporation's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination, it shall make its decision as to whether to enter into the transaction or arrangement. If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member an opportunity to explain the alleged failure to disclose. If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.

Form 990, Part VI, Section B, line 15A

The Board of Directors reviewed the job description and compensation for Director of Daycare position. Compensation was based on experience of the board of directors with their own businesses and knowledge of compensation rates in the region. The Board reviewed and approved the compensation in March of 2014.

Form 990, Part VI, Section C, line 19

The organization makes its governing document, conflict of interest policy, and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Wolf Run Village Inc
EIN
45-5595954
Phone
7018423075
Address
PO Box 2973, Watford City, ND 58854-0494

Signing Officer

Name
Curtis Moen
Title
President
Phone
7018423075
Signed
2017-11-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Curtis Moen
Formed
2012
Legal Domicile
Nd
Voting Board Members
5
Independent Board Members
5
Employees
155
Volunteers
5

Preparer

Firm
Eide Bailly Llp
Address
1730 BURNT BOAT LOOP STE100, BISMARCK, ND 58503-0886
Preparer
Lisa Chaffee CPA
Phone
7012551091
Supplemental Narrative

Additional Explanations

Form 990, Part XI, Line 8

A prior period adjustment is being recorded due to an interest adjustment on the long-term debt.

Financial Statement Notes

Part IV, Line 2B:

Wolf Run Village Inc. holds tenant security deposits. These funds are included in cash and security deposits payable in the financial statements. The accounts totaled $18,703 and $16,421 as of December 31, 2016 and 2015, respectively.

Raw XML AppendixShowing 400 of 424 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt021492
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt012616
IRS990/AccountsReceivableGrp/BOYAmt08869
IRS990/AccountsReceivableGrp/EOYAmt015503
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0The specific purpose of Wolf Run Village is to provide a 42-unit rental housing complex for public service employees in Watford City, McKenzie County, North Dakota and to establish a daycare facility for children.
IRS990/AdvertisingGrp/ProgramServicesAmt01818
IRS990/AdvertisingGrp/TotalAmt01818
IRS990/AllOtherContributionsAmt012750
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Kathleen Howes
IRS990/BooksInCareOfDetail/PhoneNum07018423075
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 2973
IRS990/BooksInCareOfDetail/USAddress/CityNm0Watford City
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ND
IRS990/BooksInCareOfDetail/USAddress/ZIPCd058854
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt072060
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt072060
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt02518
IRS990/ConferencesMeetingsGrp/TotalAmt02518
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt01350
IRS990/CreditCounselingInd01
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0362750
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt025
IRS990/CYOtherExpensesAmt01039417
IRS990/CYOtherRevenueAmt06543
IRS990/CYProgramServiceRevenueAmt01849687
IRS990/CYRevenuesLessExpensesAmt0-152168
IRS990/CYSalariesCompEmpBnftPaidAmt01331756
IRS990/CYTotalExpensesAmt02371173
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt02219005
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt028367
IRS990/DeferredRevenueGrp/EOYAmt031684
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0426896
IRS990/DepreciationDepletionGrp/TotalAmt0426896
IRS990/Desc0Rental housing complex development for public service employees:The purpose of the program is the development, construction, and operation of a 42-unit rental housing project affordable for public service employees. The organization began fundraising activities and preparation for purchasing of the land on which to build the housing facilities in July 2012. Wolf Run Village completed the land acquisition in Watford City, North Dakota, in March 2013. The housing facilities for rent were built and provided to approximately 42 public service employees beginning August 2013, with the rent being partially subsidized by various City, County and State agencies, some of whose employees reside in the complex. The project is operated at 120-130 4th Avenue SE, Watford City, ND 58854.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0155
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountLiabilityGrp/BOYAmt016421
IRS990/EscrowAccountLiabilityGrp/EOYAmt018703
IRS990/ExpenseAmt0563060
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt012034
IRS990/FeesForServicesAccountingGrp/TotalAmt012034
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt015352
IRS990/FeesForServicesLegalGrp/TotalAmt015352
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt01700
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt02964
IRS990/FeesForServicesManagementGrp/TotalAmt04664
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt024494
IRS990/FeesForServicesOtherGrp/TotalAmt024494
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt540.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt5713
IRS990/Form990PartVIISectionAGrp/PersonNm0Curtis Moen
IRS990/Form990PartVIISectionAGrp/PersonNm1Brent Sanford
IRS990/Form990PartVIISectionAGrp/PersonNm2Wyatt Voll
IRS990/Form990PartVIISectionAGrp/PersonNm3Gene Veeder
IRS990/Form990PartVIISectionAGrp/PersonNm4Steven Holen
IRS990/Form990PartVIISectionAGrp/PersonNm5Tessa Moberg
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt571346
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Executive Director
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr02012
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd01
IRS990/FundraisingDirectExpensesAmt09812
IRS990/FundraisingGrossIncomeAmt016282
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt0350000
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt02230167
IRS990/GrossSalesOfInventoryAmt01423
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt02350
IRS990/InformationTechnologyGrp/TotalAmt02350
IRS990/InsuranceGrp/ProgramServicesAmt059115
IRS990/InsuranceGrp/TotalAmt059115
IRS990/IntangibleAssetsGrp/BOYAmt043156
IRS990/IntangibleAssetsGrp/EOYAmt039134
IRS990/InterestGrp/ProgramServicesAmt0145613
IRS990/InterestGrp/TotalAmt0145613
IRS990/InvestmentIncomeGrp/ExclusionAmt025
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt025
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt05
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01044017
IRS990/LandBldgEquipBasisNetGrp/BOYAmt013781125
IRS990/LandBldgEquipBasisNetGrp/EOYAmt015074279
IRS990/LandBldgEquipCostOrOtherBssAmt016118296
IRS990/LegalDomicileStateCd0ND
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0The specific purpose of Wolf Run Village is to provide a 42-unit rental housing complex for public service employees in Watford City, McKenzie County, North Dakota and to establish a daycare facility for children.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt010752444
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt012124370
IRS990/NetAssetsOrFundBalancesBOYAmt03443607
IRS990/NetAssetsOrFundBalancesEOYAmt03224681
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt06470
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt06470
IRS990/NetIncomeOrLossGrp/ExclusionAmt073
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt073
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt0151060
IRS990/OccupancyGrp/TotalAmt0151060
IRS990/OfficeExpensesGrp/ProgramServicesAmt06161
IRS990/OfficeExpensesGrp/TotalAmt06161
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt0110599
IRS990/OtherAssetsTotalGrp/EOYAmt0104916
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Supplies
IRS990/OtherExpensesGrp/Desc1Repairs and Maintenance
IRS990/OtherExpensesGrp/Desc2Miscellaneous
IRS990/OtherExpensesGrp/ProgramServicesAmt0140200
IRS990/OtherExpensesGrp/ProgramServicesAmt146092
IRS990/OtherExpensesGrp/ProgramServicesAmt21050
IRS990/OtherExpensesGrp/TotalAmt0140200
IRS990/OtherExpensesGrp/TotalAmt146092
IRS990/OtherExpensesGrp/TotalAmt21050
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01147464
IRS990/OtherSalariesAndWagesGrp/TotalAmt01147464
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ProgramServicesAmt0101595
IRS990/PayrollTaxesGrp/TotalAmt0101595
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt010637
IRS990/PensionPlanContributionsGrp/TotalAmt010637
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Curtis Moen
IRS990/PriorPeriodAdjustmentsAmt0-66758
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0624410
IRS990/ProgramServiceRevenueGrp/BusinessCd1531110
IRS990/ProgramServiceRevenueGrp/Desc0Daycare Income
IRS990/ProgramServiceRevenueGrp/Desc1PS Rental Income
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01497756
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1351333
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01497756
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1351333
IRS990/ProgSrvcAccomActy2Grp/Desc0Children's daycare center development:The purpose of the project is the construction and development of a children's daycare facility for 200 children, located in Watford City, North Dakota. As of August 2014, Wolf Run operates a newly constructed facility approved by the State of North Dakota assisted by Director Tessa Moberg.The services of the daycare center are be available to working families throughout the Watford City community that have young children.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt01779027
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt01498354
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0555549
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt02
IRS990/PYOtherExpensesAmt01243767
IRS990/PYOtherRevenueAmt0-4918
IRS990/PYProgramServiceRevenueAmt01885872
IRS990/PYRevenuesLessExpensesAmt0-316764
IRS990/PYSalariesCompEmpBnftPaidAmt01509502
IRS990/PYTotalExpensesAmt02753269
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt02436505
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-152168
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0351333
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0318582
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0178222
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0362750
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0555549
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01078624
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt02308972
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01000000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt05305895
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt025
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt016
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt043
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt04770741
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt05305895
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0362750
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0555549
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01078624
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt02308972
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01000000
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt05305895
IRS990ScheduleA/TotalSupportAmt05305938
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/AgentTrusteeEtcInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt013667693
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0897693
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt014565386
IRS990ScheduleD/EquipmentGrp/BookValueAmt0501902
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0145467
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0647369
IRS990ScheduleD/ExplanationProvidedInd0X
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd01
IRS990ScheduleD/LandGrp/BookValueAmt0901371
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0901371
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt03313
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0857
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt04170
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0Wolf Run Village Inc. holds tenant security deposits. These funds are included in cash and security deposits payable in the financial statements. The accounts totaled $18,703 and $16,421 as of December 31, 2016 and 2015, respectively.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part IV, Line 2b:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt015074279
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt09812
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Pizza sales
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt09812
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt09812
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt016282
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt016282
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt016282
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt016282
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt06470
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Brent Sanford and Curtis Moen - Business Relationship Brent Sanford and Wyatt Voll - Business Relationship
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1There are no committees with the authority to act on behalf of the governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The Form 990 is reviewed by the President prior to filing with the IRS and provided to the board following filing with the IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The conflict of interest policy covers all directors, principal officers, and members of committees. In connection with any actual or possible conflict of interest, an interested person must disclose the existence of the financial interest and be given the opportunity to disclose all material facts to the directors and members of committees with governing board delegated powers considering the proposed transaction or arrangement. After disclosure of the financial interest and all material facts, and after any discussion with the interested person, he/she shall leave the governing board or committee meeting while the determination of a conflict of interest is discussed and voted upon. The remaining board or committee members shall decide if a conflict of interest exists. An interested person may make a presentation at the governing board or committee meeting, but after the presentation, he/she shall leave the meeting during the discussion of, and the vote on, the transaction or arrangement involving the possible conflict of interest. The chairperson of the governing board or committee shall, if appropriate, appoint a disinterested person or committee to investigate alternatives to the proposed transaction or arrangement. After exercising due diligence, the governing board or committee shall determine whether the corporation can obtain with reasonable efforts a more advantageous transaction or arrangement from a person or entity that would not give rise to a conflict of interest. If a more advantageous transaction or arrangement is not reasonably possible under circumstances not producing a conflict of interest, the governing board or committee shall determine by a majority vote of the disinterested directors whether the transaction or arrangement is in the corporation's best interest, for its own benefit, and whether it is fair and reasonable. In conformity with the above determination, it shall make its decision as to whether to enter into the transaction or arrangement. If the governing board or committee has reasonable cause to believe a member has failed to disclose actual or possible conflicts of interest, it shall inform the member of the basis for such belief and afford the member an opportunity to explain the alleged failure to disclose. If, after hearing the member's response and after making further investigation as warranted by the circumstances, the governing board or committee determines the member has failed to disclose an actual or possible conflict of interest, it shall take appropriate disciplinary and corrective action.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The Board of Directors reviewed the job description and compensation for Director of Daycare position. Compensation was based on experience of the board of directors with their own businesses and knowledge of compensation rates in the region. The Board reviewed and approved the compensation in March of 2014.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The organization makes its governing document, conflict of interest policy, and financial statements available to the public upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6A prior period adjustment is being recorded due to an interest adjustment on the long-term debt.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section A, line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section B, line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part XI, Line 8
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt014262331
IRS990/TotalAssetsEOYAmt015412054
IRS990/TotalAssetsGrp/BOYAmt014262331
IRS990/TotalAssetsGrp/EOYAmt015412054
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0362750
IRS990/TotalEmployeeCnt0155
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt029086
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt02342087
IRS990/TotalFunctionalExpensesGrp/TotalAmt02371173
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt010818724
IRS990/TotalLiabilitiesEOYAmt012187373
IRS990/TotalLiabilitiesGrp/BOYAmt010818724
IRS990/TotalLiabilitiesGrp/EOYAmt012187373
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt03443607
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03224681
IRS990/TotalOtherCompensationAmt0713
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt0598
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt0598
IRS990/TotalProgramServiceExpensesAmt02342087
IRS990/TotalProgramServiceRevenueAmt01849687
IRS990/TotalReportableCompFromOrgAmt071346
IRS990/TotalRevenueGrp/ExclusionAmt06568
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01849687
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt02219005
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt05
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt014262331
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt015412054
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UnrestrictedNetAssetsGrp/BOYAmt03443607
IRS990/UnrestrictedNetAssetsGrp/EOYAmt03224681
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO Box 2973
IRS990/USAddress/CityNm0Watford City
IRS990/USAddress/StateAbbreviationCd0ND
IRS990/USAddress/ZIPCd0588540494
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0www.wolfpupdaycare.com
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Curtis Moen
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum07018423075
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Wolf Run Village Inc
ReturnHeader/Filer/BusinessNameControlTxt0WOLF
ReturnHeader/Filer/EIN0455595954
ReturnHeader/Filer/PhoneNum07018423075
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 2973

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$29.7$5.13$24.6$21.2$5.28$16.0
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.5$5.36$8.17$4.38$4.38$0.00
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.6$5.41$8.18$4.13$3.96$0.17
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$13.8$5.74$8.01$5.78$3.62$2.16
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.3$8.41$5.85$3.58$3.12$0.46
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$14.1$8.68$5.40$4.93$3.03$1.90
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.6$11.1$3.50$3.03$2.82$0.21
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$15.0$11.7$3.30$2.71$2.64$0.08
2016Detailed filing. Detailed filing data is available for this year.$15.4$12.2$3.22$2.22$2.37$0.15
2015Detailed filing. Detailed filing data is available for this year.$14.3$10.8$3.44$2.44$2.75$0.32
2014Detailed filing. Detailed filing data is available for this year.$14.0$10.3$3.76$1.96$1.40$0.55
2013Detailed filing. Detailed filing data is available for this year.$10.4$7.18$3.21$2.42$0.20$2.22
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.99$0.00$0.99$0.01