Civic Intelligence

Estranged Stories Inc

990EZ • Fiscal year 2017 • EIN 45-1587743

Jan 01, 2017 to Dec 31, 2017 • Filed on Apr 18, 2018

Organization ProfileN/A
9488 Dick Wood RoadAfton, VA 22920

(540) 456-6104

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.31x

Higher debt load relative to assets than 86% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

96th percentile

1.21x

Higher debt load relative to revenue than 96% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

6th percentile

-72%

Higher net margin than 6% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

33rd percentile

-6.2%

Faster asset growth than 33% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

8th percentile

-56%

Faster revenue growth than 8% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets86th percentile

Assets

Flat

$18,129

Flat from 2017

Net Assets

$12,556

No earlier filing loaded for comparison.

Liabilities

Flat

$5,573

Flat from 2017

Revenue And Expenses
Liabilities / Revenue96th percentileNet Margin6th percentile

Revenue

Flat

$4,618

Flat from 2017

Expenses

Flat

$7,922

Flat from 2017

Net Income

Flat

-$3,304

Flat from 2017

Historical Trend

Balance Sheet Trend

Asset Growth33rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2011: -$3,916Liabilities 2011: $02011Assets 2012: $0Liabilities 2012: $1,1702012Assets 2013: $0Liabilities 2013: $1,909Net Assets 2013: -$1,9092013Assets 2014: $23,228Liabilities 2014: $3,464Net Assets 2014: $19,7642014Assets 2015: $23,301Liabilities 2015: $3,464Net Assets 2015: $19,8372015Assets 2016: $19,324Liabilities 2016: $3,464Net Assets 2016: $15,8602016Assets 2017: $18,129Liabilities 2017: $5,573Net Assets 2017: $12,5562017Assets 2017: $18,129Liabilities 2017: $5,5732017Assets 2018: $15,946Liabilities 2018: $02018Assets 2019: $13,452Net Assets 2019: $13,4522019Assets 2020: $13,960Net Assets 2020: $13,9602020Assets 2021: $12,225Net Assets 2021: $12,2252021Assets 2022: $12,933Net Assets 2022: $12,9332022Assets 2023: $11,054Liabilities 2023: $02023Assets 2024: $6,819Net Assets 2024: $11,1032024

Highlighted filing

2017

Assets$18,129
Liabilities$5,573
Net Assets$12,556
Open 2017 Filing

Operations Trend

Revenue Growth8th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$20K$10K$0-$10KRevenue 2011: $1,000Expenses 2011: $4,916Net Income 2011: -$3,9162011Revenue 2012: $9,600Expenses 2012: $6,854Net Income 2012: $2,7462012Revenue 2013: $16,600Expenses 2013: $17,339Net Income 2013: -$7392013Revenue 2014: $10,611Expenses 2014: $14,076Net Income 2014: -$3,4652014Revenue 2015: $7,099Expenses 2015: $7,026Net Income 2015: $732015Revenue 2016: $10,506Expenses 2016: $14,483Net Income 2016: -$3,9772016Revenue 2017: $4,618Expenses 2017: $7,922Net Income 2017: -$3,3042017Revenue 2017: $4,618Expenses 2017: $7,922Net Income 2017: -$3,3042017Revenue 2018: $8,347Expenses 2018: $10,530Net Income 2018: -$2,1832018Revenue 2019: $5,689Expenses 2019: $8,183Net Income 2019: -$2,4942019Revenue 2020: $11,555Expenses 2020: $11,048Net Income 2020: $5072020Revenue 2021: $8,693Expenses 2021: $10,430Net Income 2021: -$1,7372021Revenue 2022: $11,299Expenses 2022: $10,591Net Income 2022: $7082022Revenue 2023: $4,258Expenses 2023: $6,136Net Income 2023: -$1,8782023Revenue 2024: $3,337Expenses 2024: $4,928Net Income 2024: -$1,5912024

Highlighted filing

2017

Revenue$4,618
Expenses$7,922
Net Income-$3,304
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Apr 18, 2018
Return Version
2017v2.3
Gross Receipts
$4,618
Mission and Program Overview

Mission

Help families and children in need.

Program Services

DescriptionGrantsExpenses
TO HAVE A LOCATION SUITABLE TO MEET WITH INDIVIDUALS AND FAMILIES DURING THEIR TIMES OF NEED AND SUPPORT STRUCTURE. TO HELP FOSTER COMMUNICATION BETWEEN FAMILY MEMBERS AND OTHERS ALL OVER THE GLOBE.-$7,922
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ELIZABETH VAGNONIPresident-$0--
Filing and Contact Details

Filer

Filer Name
Estranged Stories Inc
EIN
45-1587743
Phone
5404566104
Address
9488 DICK WOOD ROAD, AFTON, VA 22920

Signing Officer

Name
Elizabeth Vagnoni
Title
President
Phone
5404566104
Signed
2018-04-18

Preparer

Firm
Robinson Farmer Cox Associates
Address
10 HEDGEROW DR, STAUNTON, VA 24401-6360
Preparer
Saidee Gibson
Phone
5402487300
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses professional fees 5,190 repairs and maintenance 130 utilities 666 taxes and licenses 27 total 6,013”

Form 990-ez, Part II, Line 24

“28,638 28,638 less accumulated depreciation 9,482 11,391 total 19,156 17,247”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 0 5,573 mortgage and other notes payable 3,464 0”

Raw XML Appendix128 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ELIZABETH VAGNONI
IRS990EZ/BooksInCareOfDetail/PhoneNum05404566104
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09488 DICK WOOD ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AFTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022920
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0168
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0882
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt04618
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3304
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt019324
IRS990EZ/Form990TotalAssetsGrp/EOYAmt018129
IRS990EZ/GrossReceiptsAmt04618
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt015860
IRS990EZ/NetAssetsOrFundBalancesEOYAmt012556
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt015860
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt012556
IRS990EZ/OccupancyRentUtltsAndMaintAmt01909
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ELIZABETH VAGNONI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt019156
IRS990EZ/OtherAssetsTotalDetail/EOYAmt017247
IRS990EZ/OtherExpensesTotalAmt06013
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HELP FAMILIES AND CHILDREN IN NEED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO HAVE A LOCATION SUITABLE TO MEET WITH INDIVIDUALS AND FAMILIES DURING THEIR TIMES OF NEED AND SUPPORT STRUCTURE. TO HELP FOSTER COMMUNICATION BETWEEN FAMILY MEMBERS AND OTHERS ALL OVER THE GLOBE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt07922
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03464
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt05573
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt07922
IRS990EZ/TotalProgramServiceExpensesAmt07922
IRS990EZ/TotalRevenueAmt04618
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt04618
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt010506
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt07099
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt010611
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt016600
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt049434
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt049434
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt04618
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt010506
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt07099
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt010611
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt016600
IRS990ScheduleA/Total509Grp/TotalAmt049434
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt04618
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt010506
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt07099
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt010611
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt016600
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt049434
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES PROFESSIONAL FEES 5,190 REPAIRS AND MAINTENANCE 130 UTILITIES 666 TAXES AND LICENSES 27 TOTAL 6,013
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt128,638 28,638 LESS ACCUMULATED DEPRECIATION 9,482 11,391 TOTAL 19,156 17,247
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 5,573 MORTGAGE AND OTHER NOTES PAYABLE 3,464 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/PersonNm0ELIZABETH VAGNONI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05404566104
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-04-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ESTRANGED STORIES INC
ReturnHeader/Filer/BusinessNameControlTxt0ESTR
ReturnHeader/Filer/EIN0451587743
ReturnHeader/Filer/PhoneNum05404566104
ReturnHeader/Filer/USAddress/AddressLine1Txt09488 DICK WOOD ROAD
ReturnHeader/Filer/USAddress/CityNm0AFTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022920
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId05DE83D308AF21EAAC4F44A572013746C71D0E517
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05DE83D308AF21EAAC4F44A572013746C71D0E517
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.77.77.25
ReturnHeader/FilingSecurityInformation/IPDt02018-05-01
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm008:13:19
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541896113
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ROBINSON FARMER COX ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010 HEDGEROW DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STAUNTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0244016360
ReturnHeader/PreparerPersonGrp/PhoneNum05402487300
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SAIDEE GIBSON
ReturnHeader/ReturnTs02018-05-01T09:13:19-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$18,129
Liabilities
$5,573
Net assets
$12,556
Revenue
$4,618
Expenses
$7,922
Net income
-$3,304
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.82$11.1$3.34$4.93$1.59
2023Summary only. Only limited summary data is available for this year.$11.1$0.00$4.26$6.14$1.88
2022Detailed filing. Detailed filing data is available for this year.$12.9$12.9$11.3$10.6$0.71
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.2$12.2$8.69$10.4$1.74
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.0$14.0$11.6$11.0$0.51
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.5$13.5$5.69$8.18$2.49
2018Summary only. Only limited summary data is available for this year.$15.9$0.00$8.35$10.5$2.18
2017Detailed filing. Detailed filing data is available for this year.$18.1$5.57$12.6$4.62$7.92$3.30
2017Summary only. Only limited summary data is available for this year.$18.1$5.57$4.62$7.92$3.30
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$19.3$3.46$15.9$10.5$14.5$3.98
2015Detailed filing. Detailed filing data is available for this year.$23.3$3.46$19.8$7.10$7.03$0.07
2014Detailed filing. Detailed filing data is available for this year.$23.2$3.46$19.8$10.6$14.1$3.47
2013Detailed filing. Detailed filing data is available for this year.$0.00$1.91$1.91$16.6$17.3$0.74
2012Summary only. Only limited summary data is available for this year.$0.00$1.17$9.60$6.85$2.75
2011Summary only. Only limited summary data is available for this year.$3.92$0.00$1.00$4.92$3.92