Civic Intelligence

Estranged Stories Inc

990EZ • Fiscal year 2016 • EIN 45-1587743

Jan 01, 2016 to Dec 31, 2016 • Filed on May 10, 2017

Organization ProfileN/A
9488 Dick Wood RoadAfton, VA 22920

(540) 456-6104

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.18x

Higher debt load relative to assets than 81% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

90th percentile

0.33x

Higher debt load relative to revenue than 90% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

10th percentile

-38%

Higher net margin than 10% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

22nd percentile

-17%

Faster asset growth than 22% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

86th percentile

48%

Faster revenue growth than 86% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets81st percentile

Assets

Down

$19,324

Down $3,977 (-17%) from 2015

Net Assets

Down

$15,860

Down $3,977 (-20%) from 2015

Liabilities

Flat

$3,464

Flat from 2015

Revenue And Expenses
Liabilities / Revenue90th percentileNet Margin10th percentile

Revenue

Up

$10,506

Up $3,407 (+48%) from 2015

Expenses

Up

$14,483

Up $7,457 (+106%) from 2015

Net Income

Down

-$3,977

Down $4,050 (-5548%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth22nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2011: -$3,916Liabilities 2011: $02011Assets 2012: $0Liabilities 2012: $1,1702012Assets 2013: $0Liabilities 2013: $1,909Net Assets 2013: -$1,9092013Assets 2014: $23,228Liabilities 2014: $3,464Net Assets 2014: $19,7642014Assets 2015: $23,301Liabilities 2015: $3,464Net Assets 2015: $19,8372015Assets 2016: $19,324Liabilities 2016: $3,464Net Assets 2016: $15,8602016Assets 2017: $18,129Liabilities 2017: $5,5732017Assets 2018: $15,946Liabilities 2018: $02018Assets 2019: $13,452Net Assets 2019: $13,4522019Assets 2020: $13,960Net Assets 2020: $13,9602020Assets 2021: $12,225Net Assets 2021: $12,2252021Assets 2022: $12,933Net Assets 2022: $12,9332022Assets 2023: $11,054Liabilities 2023: $02023Assets 2024: $6,819Net Assets 2024: $11,1032024

Highlighted filing

2016

Assets$19,324
Liabilities$3,464
Net Assets$15,860
Open 2016 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$20K$10K$0-$10KRevenue 2011: $1,000Expenses 2011: $4,916Net Income 2011: -$3,9162011Revenue 2012: $9,600Expenses 2012: $6,854Net Income 2012: $2,7462012Revenue 2013: $16,600Expenses 2013: $17,339Net Income 2013: -$7392013Revenue 2014: $10,611Expenses 2014: $14,076Net Income 2014: -$3,4652014Revenue 2015: $7,099Expenses 2015: $7,026Net Income 2015: $732015Revenue 2016: $10,506Expenses 2016: $14,483Net Income 2016: -$3,9772016Revenue 2017: $4,618Expenses 2017: $7,922Net Income 2017: -$3,3042017Revenue 2018: $8,347Expenses 2018: $10,530Net Income 2018: -$2,1832018Revenue 2019: $5,689Expenses 2019: $8,183Net Income 2019: -$2,4942019Revenue 2020: $11,555Expenses 2020: $11,048Net Income 2020: $5072020Revenue 2021: $8,693Expenses 2021: $10,430Net Income 2021: -$1,7372021Revenue 2022: $11,299Expenses 2022: $10,591Net Income 2022: $7082022Revenue 2023: $4,258Expenses 2023: $6,136Net Income 2023: -$1,8782023Revenue 2024: $3,337Expenses 2024: $4,928Net Income 2024: -$1,5912024

Highlighted filing

2016

Revenue$10,506
Expenses$14,483
Net Income-$3,977
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 10, 2017
Return Version
2016v3.0
Gross Receipts
$10,506
Mission and Program Overview

Mission

Help families and children in need.

Program Services

DescriptionGrantsExpenses
TO HAVE A LOCATION SUITABLE TO MEET WITH INDIVIDUALS AND FAMILIES DURING THEIR TIMES OF NEED AND SUPPORT STRUCTURE. TO HELP FOSTER COMMUNICATION BETWEEN FAMILY MEMBERS AND OTHERS ALL OVER THE GLOBE.-$14,483
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ELIZABETH VAGNONIPresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Estranged Stories Inc
EIN
45-1587743
Phone
5404566104
Address
9488 DICK WOOD ROAD, AFTON, VA 22920

Signing Officer

Name
Elizabeth Vagnoni
Title
President
Phone
5404566104
Signed
2017-05-10

Preparer

Firm
Robinson Farmer Cox Associates
Address
10 HEDGEROW DR, STAUNTON, VA 24401-6360
Preparer
Saidee Gibson
Phone
5402487300
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses professional fees 9,563 repairs and maintenance 2,298 utilities 685 taxes and licenses 27 total 12,573”

Form 990-ez, Part II, Line 24

“28,638 28,638 less accumulated depreciation 7,572 9,482 total 21,066 19,156”

Form 990-ez, Part II, Line 26

“Mortgage and other notes payable 3,464 3,464”

Raw XML Appendix123 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ELIZABETH VAGNONI
IRS990EZ/BooksInCareOfDetail/PhoneNum05404566104
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09488 DICK WOOD ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AFTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022920
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02235
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0168
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt010506
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-3977
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt023301
IRS990EZ/Form990TotalAssetsGrp/EOYAmt019324
IRS990EZ/GrossReceiptsAmt010506
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt019837
IRS990EZ/NetAssetsOrFundBalancesEOYAmt015860
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt019837
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt015860
IRS990EZ/OccupancyRentUtltsAndMaintAmt01910
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ELIZABETH VAGNONI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt021066
IRS990EZ/OtherAssetsTotalDetail/EOYAmt019156
IRS990EZ/OtherExpensesTotalAmt012573
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HELP FAMILIES AND CHILDREN IN NEED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO HAVE A LOCATION SUITABLE TO MEET WITH INDIVIDUALS AND FAMILIES DURING THEIR TIMES OF NEED AND SUPPORT STRUCTURE. TO HELP FOSTER COMMUNICATION BETWEEN FAMILY MEMBERS AND OTHERS ALL OVER THE GLOBE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt014483
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03464
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03464
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt014483
IRS990EZ/TotalProgramServiceExpensesAmt014483
IRS990EZ/TotalRevenueAmt010506
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt010506
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt07099
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt010611
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt016600
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt09500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt054316
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt054316
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt010506
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt07099
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt010611
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt016600
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt09500
IRS990ScheduleA/Total509Grp/TotalAmt054316
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt010506
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt07099
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt010611
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt016600
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt09500
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt054316
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES PROFESSIONAL FEES 9,563 REPAIRS AND MAINTENANCE 2,298 UTILITIES 685 TAXES AND LICENSES 27 TOTAL 12,573
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt128,638 28,638 LESS ACCUMULATED DEPRECIATION 7,572 9,482 TOTAL 21,066 19,156
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2MORTGAGE AND OTHER NOTES PAYABLE 3,464 3,464
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0ELIZABETH VAGNONI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05404566104
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ESTRANGED STORIES INC
ReturnHeader/Filer/BusinessNameControlTxt0ESTR
ReturnHeader/Filer/EIN0451587743
ReturnHeader/Filer/PhoneNum05404566104
ReturnHeader/Filer/USAddress/AddressLine1Txt09488 DICK WOOD ROAD
ReturnHeader/Filer/USAddress/CityNm0AFTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022920
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId05DE83D308AF21EAAC4F44A572013746C71D0E517
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05DE83D308AF21EAAC4F44A572013746C71D0E517
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541896113
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ROBINSON FARMER COX ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010 HEDGEROW DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STAUNTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0244016360
ReturnHeader/PreparerPersonGrp/PhoneNum05402487300
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SAIDEE GIBSON
ReturnHeader/ReturnTs02017-05-15T09:39:58-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$19,324
Liabilities
$3,464
Net assets
$15,860
Revenue
$10,506
Expenses
$14,483
Net income
-$3,977
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.82$11.1$3.34$4.93$1.59
2023Summary only. Only limited summary data is available for this year.$11.1$0.00$4.26$6.14$1.88
2022Detailed filing. Detailed filing data is available for this year.$12.9$12.9$11.3$10.6$0.71
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.2$12.2$8.69$10.4$1.74
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.0$14.0$11.6$11.0$0.51
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.5$13.5$5.69$8.18$2.49
2018Summary only. Only limited summary data is available for this year.$15.9$0.00$8.35$10.5$2.18
2017Summary only. Only limited summary data is available for this year.$18.1$5.57$4.62$7.92$3.30
2016Detailed filing. Detailed filing data is available for this year.$19.3$3.46$15.9$10.5$14.5$3.98
2015Detailed filing. Detailed filing data is available for this year.$23.3$3.46$19.8$7.10$7.03$0.07
2014Detailed filing. Detailed filing data is available for this year.$23.2$3.46$19.8$10.6$14.1$3.47
2013Detailed filing. Detailed filing data is available for this year.$0.00$1.91$1.91$16.6$17.3$0.74
2012Summary only. Only limited summary data is available for this year.$0.00$1.17$9.60$6.85$2.75
2011Summary only. Only limited summary data is available for this year.$3.92$0.00$1.00$4.92$3.92