Civic Intelligence

Estranged Stories Inc

990EZ • Fiscal year 2019 • EIN 45-1587743

Jan 01, 2019 to Dec 31, 2019 • Filed on Jul 09, 2020

9488 Dick Wood RoadAfton, VA 22920

(540) 456-6104

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

9th percentile

-44%

Higher net margin than 9% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

24th percentile

-16%

Faster asset growth than 24% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

16th percentile

-32%

Faster revenue growth than 16% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$13,452

Down $2,494 (-16%) from 2018

Net Assets

$13,452

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$5,689

Down $2,658 (-32%) from 2018

Expenses

Down

$8,183

Down $2,347 (-22%) from 2018

Net Income

Down

-$2,494

Down $311 (-14%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2011: -$3,916Liabilities 2011: $02011Assets 2012: $0Liabilities 2012: $1,1702012Assets 2013: $0Liabilities 2013: $1,909Net Assets 2013: -$1,9092013Assets 2014: $23,228Liabilities 2014: $3,464Net Assets 2014: $19,7642014Assets 2015: $23,301Liabilities 2015: $3,464Net Assets 2015: $19,8372015Assets 2016: $19,324Liabilities 2016: $3,464Net Assets 2016: $15,8602016Assets 2017: $18,129Liabilities 2017: $5,5732017Assets 2018: $15,946Liabilities 2018: $02018Assets 2019: $13,452Net Assets 2019: $13,4522019Assets 2020: $13,960Net Assets 2020: $13,9602020Assets 2021: $12,225Net Assets 2021: $12,2252021Assets 2022: $12,933Net Assets 2022: $12,9332022Assets 2023: $11,054Liabilities 2023: $02023Assets 2024: $6,819Net Assets 2024: $11,1032024

Highlighted filing

2019

Assets$13,452
Liabilities-
Net Assets$13,452

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$20K$10K$0-$10KRevenue 2011: $1,000Expenses 2011: $4,916Net Income 2011: -$3,9162011Revenue 2012: $9,600Expenses 2012: $6,854Net Income 2012: $2,7462012Revenue 2013: $16,600Expenses 2013: $17,339Net Income 2013: -$7392013Revenue 2014: $10,611Expenses 2014: $14,076Net Income 2014: -$3,4652014Revenue 2015: $7,099Expenses 2015: $7,026Net Income 2015: $732015Revenue 2016: $10,506Expenses 2016: $14,483Net Income 2016: -$3,9772016Revenue 2017: $4,618Expenses 2017: $7,922Net Income 2017: -$3,3042017Revenue 2018: $8,347Expenses 2018: $10,530Net Income 2018: -$2,1832018Revenue 2019: $5,689Expenses 2019: $8,183Net Income 2019: -$2,4942019Revenue 2020: $11,555Expenses 2020: $11,048Net Income 2020: $5072020Revenue 2021: $8,693Expenses 2021: $10,430Net Income 2021: -$1,7372021Revenue 2022: $11,299Expenses 2022: $10,591Net Income 2022: $7082022Revenue 2023: $4,258Expenses 2023: $6,136Net Income 2023: -$1,8782023Revenue 2024: $3,337Expenses 2024: $4,928Net Income 2024: -$1,5912024

Highlighted filing

2019

Revenue$5,689
Expenses$8,183
Net Income-$2,494
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jul 9, 2020
Return Version
2019v5.0
Gross Receipts
$5,689
Mission and Program Overview

Mission

Help families and children in need.

Program Services

DescriptionGrantsExpenses
TO HAVE A LOCATION SUITABLE TO MEET WITH INDIVIDUALS AND FAMILIES DURING THEIR TIMES OF NEED AND SUPPORT STRUCTURE. TO HELP FOSTER COMMUNICATION BETWEEN FAMILY MEMBERS AND OTHERS ALL OVER THE GLOBE.-$8,183
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ELIZABETH VAGNONIPresident-$0--
Filing and Contact Details

Filer

Filer Name
Estranged Stories Inc
EIN
45-1587743
Phone
5404566104
Address
9488 DICK WOOD ROAD, AFTON, VA 22920

Signing Officer

Name
Elizabeth Vagnoni
Title
President
Phone
5404566104
Signed
2020-07-09

Preparer

Firm
Robinson Farmer Cox Associates
Address
10 HEDGEROW DR, STAUNTON, VA 24401
Preparer
Saidee Gibson
Phone
5402487300
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expense 18 insurance 669 repairs and maintenance 864 taxes and licenses 35 miscellaneous 98 equipment a/v & computer 131 waste pickup 87 professional fees 252 equipment other 115 media 56 total 2,325

Form 990-ez, Part II, Line 24

Leasehold improvements 28,638 28,638 less accumulated depreciation 13,300 15,209 total 15,338 13,429

Raw XML Appendix124 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ELIZABETH VAGNONI
IRS990EZ/BooksInCareOfDetail/PhoneNum05404566104
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09488 DICK WOOD ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AFTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022920
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0608
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt05689
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2494
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt015946
IRS990EZ/Form990TotalAssetsGrp/EOYAmt013452
IRS990EZ/GrossReceiptsAmt05689
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt015946
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013452
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt015946
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013452
IRS990EZ/OccupancyRentUtltsAndMaintAmt05858
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ELIZABETH VAGNONI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt015338
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013429
IRS990EZ/OtherExpensesTotalAmt02325
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HELP FAMILIES AND CHILDREN IN NEED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO HAVE A LOCATION SUITABLE TO MEET WITH INDIVIDUALS AND FAMILIES DURING THEIR TIMES OF NEED AND SUPPORT STRUCTURE. TO HELP FOSTER COMMUNICATION BETWEEN FAMILY MEMBERS AND OTHERS ALL OVER THE GLOBE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt08183
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt08183
IRS990EZ/TotalProgramServiceExpensesAmt08183
IRS990EZ/TotalRevenueAmt05689
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt05689
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt08347
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt04618
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt010506
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt07099
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt036259
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt036259
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt05689
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt08347
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt04618
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt010506
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt07099
IRS990ScheduleA/Total509Grp/TotalAmt036259
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt05689
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt08347
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt04618
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt010506
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt07099
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt036259
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSE 18 INSURANCE 669 REPAIRS AND MAINTENANCE 864 TAXES AND LICENSES 35 MISCELLANEOUS 98 EQUIPMENT A/V & COMPUTER 131 WASTE PICKUP 87 PROFESSIONAL FEES 252 EQUIPMENT OTHER 115 MEDIA 56 TOTAL 2,325
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1LEASEHOLD IMPROVEMENTS 28,638 28,638 LESS ACCUMULATED DEPRECIATION 13,300 15,209 TOTAL 15,338 13,429
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/PersonNm0ELIZABETH VAGNONI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05404566104
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-07-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ESTRANGED STORIES INC
ReturnHeader/Filer/BusinessNameControlTxt0ESTR
ReturnHeader/Filer/EIN0451587743
ReturnHeader/Filer/PhoneNum05404566104
ReturnHeader/Filer/USAddress/AddressLine1Txt09488 DICK WOOD ROAD
ReturnHeader/Filer/USAddress/CityNm0AFTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022920
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId09ABF4A4CD9073D44961EDDFBB9D4FC555C086CE7
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId09ABF4A4CD9073D44961EDDFBB9D4FC555C086CE7
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.77.77.25
ReturnHeader/FilingSecurityInformation/IPDt02020-07-10
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm015:47:39
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541896113
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ROBINSON FARMER COX ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010 HEDGEROW DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STAUNTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd024401
ReturnHeader/PreparerPersonGrp/PhoneNum05402487300
ReturnHeader/PreparerPersonGrp/PreparationDt02020-07-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SAIDEE GIBSON
ReturnHeader/ReturnTs02020-07-10T15:47:39-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.82$11.1$3.34$4.93$1.59
2023Summary only. Only limited summary data is available for this year.$11.1$0.00$4.26$6.14$1.88
2022Detailed filing. Detailed filing data is available for this year.$12.9$12.9$11.3$10.6$0.71
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.2$12.2$8.69$10.4$1.74
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.0$14.0$11.6$11.0$0.51
2019Detailed filing. Detailed filing data is available for this year.$13.5$13.5$5.69$8.18$2.49
2018Summary only. Only limited summary data is available for this year.$15.9$0.00$8.35$10.5$2.18
2017Summary only. Only limited summary data is available for this year.$18.1$5.57$4.62$7.92$3.30
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$19.3$3.46$15.9$10.5$14.5$3.98
2015Detailed filing. Detailed filing data is available for this year.$23.3$3.46$19.8$7.10$7.03$0.07
2014Detailed filing. Detailed filing data is available for this year.$23.2$3.46$19.8$10.6$14.1$3.47
2013Detailed filing. Detailed filing data is available for this year.$0.00$1.91$1.91$16.6$17.3$0.74
2012Summary only. Only limited summary data is available for this year.$0.00$1.17$9.60$6.85$2.75
2011Summary only. Only limited summary data is available for this year.$3.92$0.00$1.00$4.92$3.92