Civic Intelligence

Estranged Stories Inc

990EZ • Fiscal year 2013 • EIN 45-1587743

Jan 01, 2013 to Dec 31, 2013 • Filed on Apr 13, 2014

9488 Dick Wood Road22920

(540) 456-6104

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2013

Liabilities / Revenue

83rd percentile

0.12x

Higher debt load relative to revenue than 83% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

31st percentile

-4.5%

Higher net margin than 31% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

73rd percentile

$0

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

Score unavailable

No value available

A valid growth rate could not be computed from the available filing history.

Annualized from 2012 to 2013

Revenue Growth

90th percentile

73%

Faster revenue growth than 90% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Flat

$0

Flat from 2012

Net Assets

-$1,909

No earlier filing loaded for comparison.

Liabilities

Up

$1,909

Up $739 (+63%) from 2012

Revenue

Up

$16,600

Up $7,000 (+73%) from 2012

Expenses

Up

$17,339

Up $10,485 (+153%) from 2012

Net Income

Down

-$739

Down $3,485 (-127%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2011: -$3,916Liabilities 2011: $02011Assets 2012: $0Liabilities 2012: $1,1702012Assets 2013: $0Liabilities 2013: $1,909Net Assets 2013: -$1,9092013Assets 2014: $23,228Liabilities 2014: $3,464Net Assets 2014: $19,7642014Assets 2015: $23,301Liabilities 2015: $3,464Net Assets 2015: $19,8372015Assets 2016: $19,324Liabilities 2016: $3,464Net Assets 2016: $15,8602016Assets 2017: $18,129Liabilities 2017: $5,5732017Assets 2018: $15,946Liabilities 2018: $02018Assets 2019: $13,452Net Assets 2019: $13,4522019Assets 2020: $13,960Net Assets 2020: $13,9602020Assets 2021: $12,225Net Assets 2021: $12,2252021Assets 2022: $12,933Net Assets 2022: $12,9332022Assets 2023: $11,054Liabilities 2023: $02023Assets 2024: $6,819Net Assets 2024: $11,1032024

Highlighted filing

2013

Assets$0
Liabilities$1,909
Net Assets-$1,909

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$20K$10K$0-$10KRevenue 2011: $1,000Expenses 2011: $4,916Net Income 2011: -$3,9162011Revenue 2012: $9,600Expenses 2012: $6,854Net Income 2012: $2,7462012Revenue 2013: $16,600Expenses 2013: $17,339Net Income 2013: -$7392013Revenue 2014: $10,611Expenses 2014: $14,076Net Income 2014: -$3,4652014Revenue 2015: $7,099Expenses 2015: $7,026Net Income 2015: $732015Revenue 2016: $10,506Expenses 2016: $14,483Net Income 2016: -$3,9772016Revenue 2017: $4,618Expenses 2017: $7,922Net Income 2017: -$3,3042017Revenue 2018: $8,347Expenses 2018: $10,530Net Income 2018: -$2,1832018Revenue 2019: $5,689Expenses 2019: $8,183Net Income 2019: -$2,4942019Revenue 2020: $11,555Expenses 2020: $11,048Net Income 2020: $5072020Revenue 2021: $8,693Expenses 2021: $10,430Net Income 2021: -$1,7372021Revenue 2022: $11,299Expenses 2022: $10,591Net Income 2022: $7082022Revenue 2023: $4,258Expenses 2023: $6,136Net Income 2023: -$1,8782023Revenue 2024: $3,337Expenses 2024: $4,928Net Income 2024: -$1,5912024

Highlighted filing

2013

Revenue$16,600
Expenses$17,339
Net Income-$739
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Apr 13, 2014
Return Version
2013v3.1
Gross Receipts
$16,600
Mission and Program Overview

Mission

Help families and children in need.

Help families and children in need

Program Services

DescriptionGrantsExpenses
Initial year of the nonprofit to setup a location to meet with individuals and families during their times of need and support structure. To help foster communication bewteen family members and other all over the globe.-$17,339
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Elizabeth VagnoniPresidentPT$0--
Filing and Contact Details

Filer

EIN
45-1587743
Phone
5404566104

Signing Officer

Name
Joseph Vagnoni
Title
Vice President
Signed
2014-04-13
Discuss with paid preparer
No

Preparer

Preparer
Jonathan Goddin
Phone
4345896059
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

Meals and entertainment 73

Form 990-EZ, Part I, Line 16, Other Expenses

Depreciation 1,910

Form 990-EZ, Part I, Line 16, Other Expenses

Utilities 458

Form 990-EZ, Part I, Line 16, Other Expenses

Professional Fees 14,824

Form 990-EZ, Part I, Line 16, Other Expenses

Taxes and Fees 25

Form 990-EZ, Part I, Line 16, Other Expenses

Bank Fees 49

Form 990-EZ, Part II, Line 26, Liabilities

Loans from Unrelated Parties Beginning of year 1,170, End of year 1,909

Raw XML Appendix132 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Elizabeth Vagnoni
IRS990EZ/BooksInCareOfDetail/PhoneNum05404566104
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine109488 Dick Wood Road
IRS990EZ/BooksInCareOfDetail/USAddress/City0Afton
IRS990EZ/BooksInCareOfDetail/USAddress/State0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode022920
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt016600
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-739
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt00
IRS990EZ/GrossReceiptsAmt016600
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-1170
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-1909
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-1170
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-1909
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Elizabeth Vagnoni
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt017339
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Help families and children in need
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Initial year of the nonprofit to setup a location to meet with individuals and families during their times of need and support structure. To help foster communication bewteen family members and other all over the globe.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt017339
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01170
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01909
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt017339
IRS990EZ/TotalProgramServiceExpensesAmt017339
IRS990EZ/TotalRevenueAmt016600
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt016600
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt09500
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt01000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt027100
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt027100
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt016600
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt09500
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01000
IRS990ScheduleA/Total509Grp/TotalAmt027100
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt016600
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt09500
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01000
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt027100
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Meals and entertainment 73
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation 1,910
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Utilities 458
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Professional Fees 14,824
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Taxes and Fees 25
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Bank Fees 49
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Loans from Unrelated Parties Beginning of year 1,170, End of year 1,909
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Joseph Vagnoni
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Vice President
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-04-13
ReturnHeader/Filer/BusinessName/BusinessNameLine10Estranged Stories Inc
ReturnHeader/Filer/BusinessNameControlTxt0ESTR
ReturnHeader/Filer/EIN0451587743
ReturnHeader/Filer/PhoneNum05404566104
ReturnHeader/Filer/USAddress/AddressLine109488 Dick Wood Road
ReturnHeader/Filer/USAddress/City0Afton
ReturnHeader/Filer/USAddress/State0VA
ReturnHeader/Filer/USAddress/ZIPCode022920
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10J Goddin & Associates PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1016 Amethyst Road
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Palmyra
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode022963
ReturnHeader/PreparerPersonGrp/PhoneNum04345896059
ReturnHeader/PreparerPersonGrp/PreparationDt02014-04-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jonathan Goddin
ReturnHeader/ReturnTs02014-04-13T07:03:25-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.82$11.1$3.34$4.93$1.59
2023Summary only. Only limited summary data is available for this year.$11.1$0.00$4.26$6.14$1.88
2022Detailed filing. Detailed filing data is available for this year.$12.9$12.9$11.3$10.6$0.71
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$12.2$12.2$8.69$10.4$1.74
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.0$14.0$11.6$11.0$0.51
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.5$13.5$5.69$8.18$2.49
2018Summary only. Only limited summary data is available for this year.$15.9$0.00$8.35$10.5$2.18
2017Summary only. Only limited summary data is available for this year.$18.1$5.57$4.62$7.92$3.30
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$19.3$3.46$15.9$10.5$14.5$3.98
2015Detailed filing. Detailed filing data is available for this year.$23.3$3.46$19.8$7.10$7.03$0.07
2014Detailed filing. Detailed filing data is available for this year.$23.2$3.46$19.8$10.6$14.1$3.47
2013Detailed filing. Detailed filing data is available for this year.$0.00$1.91$1.91$16.6$17.3$0.74
2012Summary only. Only limited summary data is available for this year.$0.00$1.17$9.60$6.85$2.75
2011Summary only. Only limited summary data is available for this year.$3.92$0.00$1.00$4.92$3.92
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2013 filings • 501(c)3 • <$500k nonprofits