Civic Intelligence

Estranged Stories Inc

990EZ • Fiscal year 2021 • EIN 45-1587743

Jan 01, 2021 to Dec 31, 2021 • Filed on Oct 06, 2022

Organization ProfileN/A
9488 Dick Wood RoadAfton, VA 22920

(540) 456-6104

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2021

Net Margin

19th percentile

-20%

Higher net margin than 19% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

24th percentile

-12%

Faster asset growth than 24% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

28th percentile

-25%

Faster revenue growth than 28% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$12,225

Down $1,735 (-12%) from 2020

Net Assets

Down

$12,225

Down $1,735 (-12%) from 2020

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin19th percentile

Revenue

Down

$8,693

Down $2,862 (-25%) from 2020

Expenses

Down

$10,430

Down $618 (-5.6%) from 2020

Net Income

Down

-$1,737

Down $2,244 (-443%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth24th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$30K$20K$10K$0-$10KAssets 2011: -$3,916Liabilities 2011: $02011Assets 2012: $0Liabilities 2012: $1,1702012Assets 2013: $0Liabilities 2013: $1,909Net Assets 2013: -$1,9092013Assets 2014: $23,228Liabilities 2014: $3,464Net Assets 2014: $19,7642014Assets 2015: $23,301Liabilities 2015: $3,464Net Assets 2015: $19,8372015Assets 2016: $19,324Liabilities 2016: $3,464Net Assets 2016: $15,8602016Assets 2017: $18,129Liabilities 2017: $5,5732017Assets 2018: $15,946Liabilities 2018: $02018Assets 2019: $13,452Net Assets 2019: $13,4522019Assets 2020: $13,960Net Assets 2020: $13,9602020Assets 2021: $12,225Net Assets 2021: $12,2252021Assets 2022: $12,933Net Assets 2022: $12,9332022Assets 2023: $11,054Liabilities 2023: $02023Assets 2024: $6,819Net Assets 2024: $11,1032024

Highlighted filing

2021

Assets$12,225
Liabilities-
Net Assets$12,225
Open 2021 Filing

Operations Trend

Revenue Growth28th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$20K$10K$0-$10KRevenue 2011: $1,000Expenses 2011: $4,916Net Income 2011: -$3,9162011Revenue 2012: $9,600Expenses 2012: $6,854Net Income 2012: $2,7462012Revenue 2013: $16,600Expenses 2013: $17,339Net Income 2013: -$7392013Revenue 2014: $10,611Expenses 2014: $14,076Net Income 2014: -$3,4652014Revenue 2015: $7,099Expenses 2015: $7,026Net Income 2015: $732015Revenue 2016: $10,506Expenses 2016: $14,483Net Income 2016: -$3,9772016Revenue 2017: $4,618Expenses 2017: $7,922Net Income 2017: -$3,3042017Revenue 2018: $8,347Expenses 2018: $10,530Net Income 2018: -$2,1832018Revenue 2019: $5,689Expenses 2019: $8,183Net Income 2019: -$2,4942019Revenue 2020: $11,555Expenses 2020: $11,048Net Income 2020: $5072020Revenue 2021: $8,693Expenses 2021: $10,430Net Income 2021: -$1,7372021Revenue 2022: $11,299Expenses 2022: $10,591Net Income 2022: $7082022Revenue 2023: $4,258Expenses 2023: $6,136Net Income 2023: -$1,8782023Revenue 2024: $3,337Expenses 2024: $4,928Net Income 2024: -$1,5912024

Highlighted filing

2021

Revenue$8,693
Expenses$10,430
Net Income-$1,737
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Oct 6, 2022
Return Version
2021v4.0
Gross Receipts
$8,693
Mission and Program Overview

Mission

Help families and children in need.

Program Services

DescriptionGrantsExpenses
TO HAVE A LOCATION SUITABLE TO MEET WITH INDIVIDUALS AND FAMILIES DURING THEIR TIMES OF NEED AND SUPPORT STRUCTURE. TO HELP FOSTER COMMUNICATION BETWEEN FAMILY MEMBERS AND OTHERS ALL OVER THE GLOBE.-$9,966
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ELIZABETH VAGNONIPresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Estranged Stories Inc
EIN
45-1587743
Phone
5404566104
Address
9488 DICK WOOD ROAD, AFTON, VA 22920

Signing Officer

Name
Elizabeth Vagnoni
Title
President
Phone
5404566104
Signed
2022-10-06

Preparer

Firm
Robinson Farmer Cox Associates
Address
10 HEDGEROW DR, STAUNTON, VA 24401
Preparer
Saidee Begoon
Phone
5402487300
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses insurance 706 professional fees 283 media 42 bank fee 2 internet 1,258 miscellaneous 179 total 2,470”

Form 990-ez, Part II, Line 24

“Leasehold improvements 28,638 28,638 less accumulated depreciation 17,118 19,027 total 11,520 9,611”

Raw XML Appendix119 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ELIZABETH VAGNONI
IRS990EZ/BooksInCareOfDetail/PhoneNum05404566104
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt09488 DICK WOOD ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AFTON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022920
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt02442
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02614
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08693
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1737
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt013962
IRS990EZ/Form990TotalAssetsGrp/EOYAmt012225
IRS990EZ/GrossReceiptsAmt08693
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013962
IRS990EZ/NetAssetsOrFundBalancesEOYAmt012225
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013962
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt012225
IRS990EZ/OccupancyRentUtltsAndMaintAmt07960
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ELIZABETH VAGNONI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt011520
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09611
IRS990EZ/OtherExpensesTotalAmt02470
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HELP FAMILIES AND CHILDREN IN NEED.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO HAVE A LOCATION SUITABLE TO MEET WITH INDIVIDUALS AND FAMILIES DURING THEIR TIMES OF NEED AND SUPPORT STRUCTURE. TO HELP FOSTER COMMUNICATION BETWEEN FAMILY MEMBERS AND OTHERS ALL OVER THE GLOBE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt09966
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt010430
IRS990EZ/TotalProgramServiceExpensesAmt09966
IRS990EZ/TotalRevenueAmt08693
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt08693
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt011555
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt05689
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt08347
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt04618
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt038902
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt038902
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt08693
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt011555
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt05689
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt08347
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt04618
IRS990ScheduleA/Total509Grp/TotalAmt038902
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt08693
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt011555
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt05689
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt08347
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt04618
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt038902
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INSURANCE 706 PROFESSIONAL FEES 283 MEDIA 42 BANK FEE 2 INTERNET 1,258 MISCELLANEOUS 179 TOTAL 2,470
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1LEASEHOLD IMPROVEMENTS 28,638 28,638 LESS ACCUMULATED DEPRECIATION 17,118 19,027 TOTAL 11,520 9,611
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0ELIZABETH VAGNONI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05404566104
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-10-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ESTRANGED STORIES INC
ReturnHeader/Filer/BusinessNameControlTxt0ESTR
ReturnHeader/Filer/EIN0451587743
ReturnHeader/Filer/PhoneNum05404566104
ReturnHeader/Filer/USAddress/AddressLine1Txt09488 DICK WOOD ROAD
ReturnHeader/Filer/USAddress/CityNm0AFTON
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022920
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541896113
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ROBINSON FARMER COX ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010 HEDGEROW DR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STAUNTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd024401
ReturnHeader/PreparerPersonGrp/PhoneNum05402487300
ReturnHeader/PreparerPersonGrp/PreparationDt02022-10-07
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0SAIDEE BEGOON
ReturnHeader/ReturnTs02022-10-07T22:04:54-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0ELIZABETH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0VAGNONI
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$12,225
Liabilities
-
Net assets
$12,225
Revenue
$8,693
Expenses
$10,430
Net income
-$1,737
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$6.82$11.1$3.34$4.93$1.59
2023Summary only. Only limited summary data is available for this year.$11.1$0.00$4.26$6.14$1.88
2022Detailed filing. Detailed filing data is available for this year.$12.9$12.9$11.3$10.6$0.71
2021Detailed filing. Detailed filing data is available for this year.$12.2$12.2$8.69$10.4$1.74
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$14.0$14.0$11.6$11.0$0.51
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$13.5$13.5$5.69$8.18$2.49
2018Summary only. Only limited summary data is available for this year.$15.9$0.00$8.35$10.5$2.18
2017Summary only. Only limited summary data is available for this year.$18.1$5.57$4.62$7.92$3.30
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$19.3$3.46$15.9$10.5$14.5$3.98
2015Detailed filing. Detailed filing data is available for this year.$23.3$3.46$19.8$7.10$7.03$0.07
2014Detailed filing. Detailed filing data is available for this year.$23.2$3.46$19.8$10.6$14.1$3.47
2013Detailed filing. Detailed filing data is available for this year.$0.00$1.91$1.91$16.6$17.3$0.74
2012Summary only. Only limited summary data is available for this year.$0.00$1.17$9.60$6.85$2.75
2011Summary only. Only limited summary data is available for this year.$3.92$0.00$1.00$4.92$3.92