Civic Intelligence

Make Your Mark Media Inc.

990EZ • Fiscal year 2018 • EIN 27-0795704

Jan 01, 2018 to Dec 31, 2018 • Filed on Jun 26, 2019

440 Waggamon CircleAnnapolis, MD 21403

(301) 641-4242

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.72x

Higher debt load relative to assets than 92% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

85th percentile

0.14x

Higher debt load relative to revenue than 85% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

49th percentile

2.6%

Higher net margin than 49% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

92nd percentile

114%

Faster asset growth than 92% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

90th percentile

77%

Faster revenue growth than 90% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$24,623

Up $13,115 (+114%) from 2017

Net Assets

Up

$6,853

Up $3,298 (+93%) from 2017

Liabilities

Up

$17,770

Up $9,817 (+123%) from 2017

Revenue

Up

$126,677

Up $54,957 (+77%) from 2017

Expenses

Up

$123,379

Up $59,817 (+94%) from 2017

Net Income

Down

$3,298

Down $4,860 (-60%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0-$20KAssets 2013: $8,756Net Assets 2013: $8,7562013Assets 2014: $9,934Liabilities 2014: $13,364Net Assets 2014: -$3,4302014Assets 2015: $12,295Liabilities 2015: $10,245Net Assets 2015: $2,0502015Assets 2016: $5,397Liabilities 2016: $10,002Net Assets 2016: -$4,6052016Assets 2017: $11,508Liabilities 2017: $7,953Net Assets 2017: $3,5552017Assets 2018: $24,623Liabilities 2018: $17,770Net Assets 2018: $6,8532018Assets 2019: $32,458Liabilities 2019: $13,790Net Assets 2019: $18,6682019Assets 2020: $46,668Liabilities 2020: $7,500Net Assets 2020: $39,1682020Assets 2021: $62,212Liabilities 2021: $13,834Net Assets 2021: $48,3782021Assets 2022: $51,236Liabilities 2022: $14,870Net Assets 2022: $36,3662022

Highlighted filing

2018

Assets$24,623
Liabilities$17,770
Net Assets$6,853

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $62,351Expenses 2013: $60,482Net Income 2013: $1,8692013Revenue 2014: $78,721Expenses 2014: $48,830Net Income 2014: $29,8912014Revenue 2015: $59,447Expenses 2015: $53,967Net Income 2015: $5,4802015Revenue 2016: $39,437Expenses 2016: $46,092Net Income 2016: -$6,6552016Revenue 2017: $71,720Expenses 2017: $63,562Net Income 2017: $8,1582017Revenue 2018: $126,677Expenses 2018: $123,379Net Income 2018: $3,2982018Revenue 2019: $136,928Expenses 2019: $119,090Net Income 2019: $17,8382019Revenue 2020: $162,111Expenses 2020: $141,610Net Income 2020: $20,5012020Revenue 2021: $203,709Expenses 2021: $201,999Net Income 2021: $1,7102021Revenue 2022: $201,274Expenses 2022: $213,286Net Income 2022: -$12,0122022

Highlighted filing

2018

Revenue$126,677
Expenses$123,379
Net Income$3,298
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jun 26, 2019
Return Version
2018v3.1
Gross Receipts
$126,677
Mission and Program Overview

Mission

To produce, foster, promote media projects that create awareness for social, educational and environmental issues

See Schedule O

Program Services

DescriptionGrantsExpenses
Produce and promote City of Annapolis TV to educate and inform the public-$57,066
Produce a program for the Riverkeepers of Anne Arundel County to CRAB Radio-$10,550
Annapolis Pride celebrates the LGBTQ community engaging local residents businesses and groups to unite in welcoming and embracing diversity in Annapolis-$9,830
Other program services-$9,169
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mark HildebrandExecutive Director-$0--
Eileen WirzChair-$0--
Dan KavanaughTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Make Your Mark Media Inc
EIN
27-0795704
Address
440 Waggamon Circle, Annapolis, MD 21403

Signing Officer

Name
Eileen Wirz
Title
Chair
Phone
3016414242
Signed
2019-06-26
Discuss with paid preparer
No

Preparer

Firm
Cypress Public Accounting LLC
Address
821 West Benfield Road Suite 5, Severna Park, MD 21146
Preparer
David Kostkowski CPA
Phone
4107939187
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

Description AmountDVDs and Misc Revenue 1,455

Description of other expenses Part I line 16

Description AmountMembership and Dues 650Software 1,518Registration Fees 50Website and Marketing 656Insurance 6,079Staff Development 460Supplies and Misc 75DVD Production 214Travel 1,713Telephone 500Program Expenses - City of Annapoli 57,066Program Expenses - CRAB Radio 10,550Program Expenses - Annapolis Pride 9,830Program Expenses - Other Programs 9,169

Description of other assets Part II line 24

Category Beginning of Year End of YearAccounts Receivable 8,600 0Prepaid Expense 978 994

Description of total liabilities Part II line 26

Category Beginning of Year End of YearAccounts Payable 7,750 7,500MLH Expenses 203 140Payroll Liabilities 0 10,130

Other program services Part III line 31

The James Brice House documentary for Historic Annapolis, Epic Encounters, Other misc. program expenditures

Part III response or note to any other line in Part III

Primary Exempt Purpose - To produce, foster, promote media projects that create awareness forsocial, educational and environmental issues.

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Mark Hildebrand
IRS990EZ/BooksInCareOfDetail/PhoneNum03016414242
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0440 Waggamon Circle
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Annapolis
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd021403
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01930
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023629
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt047707
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03298
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0900
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011508
IRS990EZ/Form990TotalAssetsGrp/EOYAmt024623
IRS990EZ/GrossReceiptsAmt0126677
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt03555
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06853
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt03555
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06853
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Mark Hildebrand
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Eileen Wirz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Dan Kavanaugh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09578
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0994
IRS990EZ/OtherExpensesTotalAmt098530
IRS990EZ/OtherRevenueTotalAmt01455
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See Schedule O
IRS990EZ/PrintingPublicationsPostageAmt057
IRS990EZ/ProgramServiceRevenueAmt077515
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Produce and promote City of Annapolis TV to educate and inform the public
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Produce a program for the Riverkeepers of Anne Arundel County to CRAB Radio
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Annapolis Pride celebrates the LGBTQ community engaging local residents businesses and groups to unite in welcoming and embracing diversity in Annapolis
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3Other program services
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt057066
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt110550
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt29830
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt39169
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt023892
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt07953
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt017770
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0123379
IRS990EZ/TotalProgramServiceExpensesAmt086615
IRS990EZ/TotalRevenueAmt0126677
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt047707
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt032000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt037145
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt032235
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt028450
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0177537
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt077515
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt039720
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt02292
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt027212
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt050271
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0197010
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0374547
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0125222
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt071720
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt039437
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt059447
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt078721
IRS990ScheduleA/Total509Grp/TotalAmt0374547
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0125222
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt071720
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt039437
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt059447
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt078721
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0374547
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountDVDs and Misc Revenue 1,455
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountMembership and Dues 650Software 1,518Registration Fees 50Website and Marketing 656Insurance 6,079Staff Development 460Supplies and Misc 75DVD Production 214Travel 1,713Telephone 500Program Expenses - City of Annapoli 57,066Program Expenses - CRAB Radio 10,550Program Expenses - Annapolis Pride 9,830Program Expenses - Other Programs 9,169
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearAccounts Receivable 8,600 0Prepaid Expense 978 994
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearAccounts Payable 7,750 7,500MLH Expenses 203 140Payroll Liabilities 0 10,130
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The James Brice House documentary for Historic Annapolis, Epic Encounters, Other misc. program expenditures
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Primary Exempt Purpose - To produce, foster, promote media projects that create awareness forsocial, educational and environmental issues.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other program services Part III line 31
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Part III response or note to any other line in Part III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Eileen Wirz
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chair
ReturnHeader/BusinessOfficerGrp/PhoneNum03016414242
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-06-26
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Make Your Mark Media Inc
ReturnHeader/Filer/BusinessNameControlTxt0MAKE
ReturnHeader/Filer/EIN0270795704
ReturnHeader/Filer/USAddress/AddressLine1Txt0440 Waggamon Circle
ReturnHeader/Filer/USAddress/CityNm0Annapolis
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021403
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId02AC91E10CCE46081D5C88C746E743586C2FA5CB7
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId02AC91E10CCE46081D5C88C746E743586C2FA5CB7
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId02739972019178kkdswvl
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02019-06-27
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0108.15.36.138
ReturnHeader/FilingSecurityInformation/IPDt02019-06-27
ReturnHeader/FilingSecurityInformation/IPTm010:54:56
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0820644831
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Cypress Public Accounting LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0821 West Benfield Road Suite 5
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Severna Park
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd021146
ReturnHeader/PreparerPersonGrp/PhoneNum04107939187
ReturnHeader/PreparerPersonGrp/PreparationDt02019-06-26
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0David Kostkowski CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-06-26T11:06:08-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings