Civic Intelligence

Make Your Mark Media Inc.

990EZ • Fiscal year 2016 • EIN 27-0795704

Jan 01, 2016 to Dec 31, 2016 • Filed on Jan 30, 2017

440 Waggamon CircleAnnapolis, MD 21403

(301) 641-4242

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

1.85x

Higher debt load relative to assets than 97% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

88th percentile

0.25x

Higher debt load relative to revenue than 88% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

18th percentile

-17%

Higher net margin than 18% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

7th percentile

-56%

Faster asset growth than 7% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

15th percentile

-34%

Faster revenue growth than 15% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$5,397

Down $6,898 (-56%) from 2015

Net Assets

Down

-$4,605

Down $6,655 (-325%) from 2015

Liabilities

Down

$10,002

Down $243 (-2.4%) from 2015

Revenue

Down

$39,437

Down $20,010 (-34%) from 2015

Expenses

Down

$46,092

Down $7,875 (-15%) from 2015

Net Income

Down

-$6,655

Down $12,135 (-221%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0-$20KAssets 2013: $8,756Net Assets 2013: $8,7562013Assets 2014: $9,934Liabilities 2014: $13,364Net Assets 2014: -$3,4302014Assets 2015: $12,295Liabilities 2015: $10,245Net Assets 2015: $2,0502015Assets 2016: $5,397Liabilities 2016: $10,002Net Assets 2016: -$4,6052016Assets 2017: $11,508Liabilities 2017: $7,953Net Assets 2017: $3,5552017Assets 2019: $32,458Liabilities 2019: $13,790Net Assets 2019: $18,6682019Assets 2020: $46,668Liabilities 2020: $7,500Net Assets 2020: $39,1682020Assets 2021: $62,212Liabilities 2021: $13,834Net Assets 2021: $48,3782021Assets 2022: $51,236Liabilities 2022: $14,870Net Assets 2022: $36,3662022

Highlighted filing

2016

Assets$5,397
Liabilities$10,002
Net Assets-$4,605

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $62,351Expenses 2013: $60,482Net Income 2013: $1,8692013Revenue 2014: $78,721Expenses 2014: $48,830Net Income 2014: $29,8912014Revenue 2015: $59,447Expenses 2015: $53,967Net Income 2015: $5,4802015Revenue 2016: $39,437Expenses 2016: $46,092Net Income 2016: -$6,6552016Revenue 2017: $71,720Expenses 2017: $63,562Net Income 2017: $8,1582017Revenue 2019: $136,928Expenses 2019: $119,090Net Income 2019: $17,8382019Revenue 2020: $162,111Expenses 2020: $141,610Net Income 2020: $20,5012020Revenue 2021: $203,709Expenses 2021: $201,999Net Income 2021: $1,7102021Revenue 2022: $201,274Expenses 2022: $213,286Net Income 2022: -$12,0122022

Highlighted filing

2016

Revenue$39,437
Expenses$46,092
Net Income-$6,655
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Jan 30, 2017
Return Version
2016v3.0
Gross Receipts
$39,437
Mission and Program Overview

Mission

To produce, foster, promote media projects that create awareness for social, educational and environmental issues

Program Services

DescriptionGrantsExpenses
BONAPARTE - DOCUMENTARY FILM PROJECT ABOUT THE WIFE OF NAPOLEON'S BROTHER-$6,453
ANTHEM - 1HOUR DOCUMENTARY FILM ABOUT THE STORY BEHIND THE MUSIC OF THE NATIONAL ANTHEM-$487
BRICE VIDEO - PRE PRODUCTION COSTS-$400
ONE HOUR DOCUMENTARY ABOUT THE WEEK IN AUG 1814 WHEN OUR PRESIDENT WAS ON THE RUN AND SHELTERED BY A COMMUNITY OF QUAKERS-$354
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
EILEEN WIRZChairman-$0--
DAN KAVANAUGHTreasurer-$0--
MARK HILDEBRANDExecutive Di-$0--
Filing and Contact Details

Filer

Filer Name
Make Your Mark Media Inc
EIN
27-0795704
Address
440 WAGGAMON CIRCLE, ANNAPOLIS, MD 21403

Signing Officer

Name
Eileen Wirz
Title
Chairman
Signed
2017-01-30
Discuss with paid preparer
Yes

Preparer

Firm
Joseph J Palumbo CPA
Address
323 CRAIN HWY SE, GLEN BURNIE, MD 21061-3642
Preparer
Joseph J Palumbo
Phone
4107612664
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses website 750 postage 74 supplies 115 telephone 710 adobe creative cloud 730 business software 169 food & travel 4,550 general liability 429 workers comp 321 group health insurance 4,123 total 11,971

Form 990-ez, Part II, Line 24

Accounts receivable 1,000 760 prepaid expenses and deferred charges 846 890 total 1,846 1,650

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 10,245 10,002

Form 990-ez, Part III

To produce, foster, promote media projects that create awareness for social, educational and environmental issues

Form 990-ez, Part III, Line 31

Brice video - pre production costs

Raw XML Appendix144 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0MARK HILDEBRAND
IRS990EZ/BooksInCareOfDetail/PhoneNum03016414242
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010519 DEAKINS HALL DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ADELPHIA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd020783
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010449
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03747
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt037145
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-6655
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt013038
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt012295
IRS990EZ/Form990TotalAssetsGrp/EOYAmt05397
IRS990EZ/GrossReceiptsAmt039437
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt02050
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-4605
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt02050
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-4605
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0EILEEN WIRZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAN KAVANAUGH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARK HILDEBRAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2EXECUTIVE DI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01846
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01650
IRS990EZ/OtherExpensesTotalAmt011971
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PRODUCE, FOSTER, PROMOTE MEDIA PROJECTS THAT CREATE AWARENESS FOR SOCIAL, EDUCATIONAL AND ENVIRONMENTAL ISSUES
IRS990EZ/PrintingPublicationsPostageAmt0142
IRS990EZ/ProgramServiceRevenueAmt02292
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ANTHEM - 1HOUR DOCUMENTARY FILM ABOUT THE STORY BEHIND THE MUSIC OF THE NATIONAL ANTHEM
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1ONE HOUR DOCUMENTARY ABOUT THE WEEK IN AUG 1814 WHEN OUR PRESIDENT WAS ON THE RUN AND SHELTERED BY A COMMUNITY OF QUAKERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2BONAPARTE - DOCUMENTARY FILM PROJECT ABOUT THE WIFE OF NAPOLEON'S BROTHER
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3BRICE VIDEO - PRE PRODUCTION COSTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0487
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1354
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt26453
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt3400
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt020941
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010245
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt010002
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt046092
IRS990EZ/TotalProgramServiceExpensesAmt07694
IRS990EZ/TotalRevenueAmt039437
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt037145
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt032235
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt028450
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt097830
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt02292
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt027212
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt050271
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt079775
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0177605
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt039437
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt059447
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt078721
IRS990ScheduleA/Total509Grp/TotalAmt0177605
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt039437
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt059447
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt078721
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0177605
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES WEBSITE 750 POSTAGE 74 SUPPLIES 115 TELEPHONE 710 ADOBE CREATIVE CLOUD 730 BUSINESS SOFTWARE 169 FOOD & TRAVEL 4,550 GENERAL LIABILITY 429 WORKERS COMP 321 GROUP HEALTH INSURANCE 4,123 TOTAL 11,971
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 1,000 760 PREPAID EXPENSES AND DEFERRED CHARGES 846 890 TOTAL 1,846 1,650
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 10,245 10,002
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PRODUCE, FOSTER, PROMOTE MEDIA PROJECTS THAT CREATE AWARENESS FOR SOCIAL, EDUCATIONAL AND ENVIRONMENTAL ISSUES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BRICE VIDEO - PRE PRODUCTION COSTS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0EILEEN WIRZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-01-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MAKE YOUR MARK MEDIA INC
ReturnHeader/Filer/BusinessNameControlTxt0MAKE
ReturnHeader/Filer/EIN0270795704
ReturnHeader/Filer/USAddress/AddressLine1Txt0440 WAGGAMON CIRCLE
ReturnHeader/Filer/USAddress/CityNm0ANNAPOLIS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021403
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0D4800B6C1FFF646098DF2EA0DE0F3DA1535224EB
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D4800B6C1FFF646098DF2EA0DE0F3DA1535224EB
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0200272517
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOSEPH J PALUMBO CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0323 CRAIN HWY SE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GLEN BURNIE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0210613642
ReturnHeader/PreparerPersonGrp/PhoneNum04107612664
ReturnHeader/PreparerPersonGrp/PreparationDt02017-01-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOSEPH J PALUMBO
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-03-11T16:21:43-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2016 filings • 501(c)3 • <$500k nonprofits