Civic Intelligence

Make Your Mark Media Inc.

990EZ • Fiscal year 2020 • EIN 27-0795704

Jan 01, 2020 to Dec 31, 2020 • Filed on Jun 15, 2021

440 Waggamon CircleAnnapolis, MD 21403

(301) 641-4242

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.16x

Higher debt load relative to assets than 79% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Liabilities / Revenue

71st percentile

0.05x

Higher debt load relative to revenue than 71% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Net Margin

61st percentile

13%

Higher net margin than 61% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

78th percentile

44%

Faster asset growth than 78% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

78th percentile

18%

Faster revenue growth than 78% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$46,668

Up $14,210 (+44%) from 2019

Net Assets

Up

$39,168

Up $20,500 (+110%) from 2019

Liabilities

Down

$7,500

Down $6,290 (-46%) from 2019

Revenue

Up

$162,111

Up $25,183 (+18%) from 2019

Expenses

Up

$141,610

Up $22,520 (+19%) from 2019

Net Income

Up

$20,501

Up $2,663 (+15%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0-$20KAssets 2013: $8,756Net Assets 2013: $8,7562013Assets 2014: $9,934Liabilities 2014: $13,364Net Assets 2014: -$3,4302014Assets 2015: $12,295Liabilities 2015: $10,245Net Assets 2015: $2,0502015Assets 2016: $5,397Liabilities 2016: $10,002Net Assets 2016: -$4,6052016Assets 2017: $11,508Liabilities 2017: $7,953Net Assets 2017: $3,5552017Assets 2019: $32,458Liabilities 2019: $13,790Net Assets 2019: $18,6682019Assets 2020: $46,668Liabilities 2020: $7,500Net Assets 2020: $39,1682020Assets 2021: $62,212Liabilities 2021: $13,834Net Assets 2021: $48,3782021Assets 2022: $51,236Liabilities 2022: $14,870Net Assets 2022: $36,3662022

Highlighted filing

2020

Assets$46,668
Liabilities$7,500
Net Assets$39,168

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $62,351Expenses 2013: $60,482Net Income 2013: $1,8692013Revenue 2014: $78,721Expenses 2014: $48,830Net Income 2014: $29,8912014Revenue 2015: $59,447Expenses 2015: $53,967Net Income 2015: $5,4802015Revenue 2016: $39,437Expenses 2016: $46,092Net Income 2016: -$6,6552016Revenue 2017: $71,720Expenses 2017: $63,562Net Income 2017: $8,1582017Revenue 2019: $136,928Expenses 2019: $119,090Net Income 2019: $17,8382019Revenue 2020: $162,111Expenses 2020: $141,610Net Income 2020: $20,5012020Revenue 2021: $203,709Expenses 2021: $201,999Net Income 2021: $1,7102021Revenue 2022: $201,274Expenses 2022: $213,286Net Income 2022: -$12,0122022

Highlighted filing

2020

Revenue$162,111
Expenses$141,610
Net Income$20,501
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Jun 15, 2021
Return Version
2020v4.1
Gross Receipts
$162,144
Mission and Program Overview

Mission

To produce, foster, promote media projects that create awareness for social, educational and environmental issues

See Schedule O

Program Services

DescriptionGrantsExpenses
Produce and promote City of Annapolis TV to educate and inform the public.-$105,990
Produce a program for the City of Annapolis Historic Society.-$5,730
Produce a program for Epic Encounters.-$1,678
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Mark HildebrandExecutive Director-$0--
Eileen WirzChair-$0--
Dan KavanaughTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Make Your Mark Media Inc
EIN
27-0795704
Address
440 Waggamon Circle, Annapolis, MD 21403

Signing Officer

Name
Mark Hildebrand
Title
Chair
Phone
3016414242
Signed
2021-06-15
Discuss with paid preparer
No

Preparer

Firm
Cypress Public Accounting LLC
Address
821 West Benfield Road Suite 5, Severna Park, MD 21146
Preparer
David Kostkowski CPA
Phone
4107939187
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountProgram Expenses - City of Annapoli 105,990Program Expenses - Historic Annapol 5,730Program Expenses - Other Programs 1,678Software 1,744Insurance 9,594Business Registration 50

Other changes in net assets or fund balances Part I line 20

Description AmountRounding (1)Reduction in net assets released from restriction.

Description of other assets Part II line 24

Category Beginning of Year End of YearPrepaid Expense 1,024 1,225

Description of total liabilities Part II line 26

Category Beginning of Year End of YearAccounts Payable 140 0Payroll Liabilities 13,650 7,500

Part III response or note to any other line in Part III

Primary Exempt Purpose - To produce, foster, promote media projects that create awareness forsocial, educational and environmental issues.

Raw XML Appendix171 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Mark Hildebrand
IRS990EZ/BooksInCareOfDetail/PhoneNum03016414242
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0440 Waggamon Circle
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Annapolis
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd021403
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt031434
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt045443
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt033000
IRS990EZ/CostOfGoodsSoldAmt033
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020501
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0425
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt032458
IRS990EZ/Form990TotalAssetsGrp/EOYAmt046668
IRS990EZ/GrossProfitLossSlsOfInvntryAmt040
IRS990EZ/GrossReceiptsAmt0162144
IRS990EZ/GrossSalesOfInventoryAmt073
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt018668
IRS990EZ/NetAssetsOrFundBalancesEOYAmt039168
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt018668
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt039168
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Mark Hildebrand
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Eileen Wirz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Dan Kavanaugh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01024
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01225
IRS990EZ/OtherChangesInNetAssetsAmt0-1
IRS990EZ/OtherExpensesTotalAmt0124786
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0See Schedule O
IRS990EZ/PrintingPublicationsPostageAmt01399
IRS990EZ/ProgramServiceRevenueAmt0129071
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Produce and promote City of Annapolis TV to educate and inform the public.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Produce a program for the City of Annapolis Historic Society.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Produce a program for Epic Encounters.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0105990
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt15730
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt21678
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt015000
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt013790
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt07500
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0141610
IRS990EZ/TotalProgramServiceExpensesAmt0113398
IRS990EZ/TotalRevenueAmt0162111
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt033000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt032195
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt047707
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt032000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt037145
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0182047
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0129071
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0104733
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt077515
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt039720
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt02292
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0353331
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0535378
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0162071
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0136928
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0125222
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt071720
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt039437
IRS990ScheduleA/Total509Grp/TotalAmt0535378
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0162071
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0136928
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0125222
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt071720
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt039437
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0535378
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountProgram Expenses - City of Annapoli 105,990Program Expenses - Historic Annapol 5,730Program Expenses - Other Programs 1,678Software 1,744Insurance 9,594Business Registration 50
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountRounding (1)Reduction in net assets released from restriction.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearPrepaid Expense 1,024 1,225
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearAccounts Payable 140 0Payroll Liabilities 13,650 7,500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Primary Exempt Purpose - To produce, foster, promote media projects that create awareness forsocial, educational and environmental issues.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other changes in net assets or fund balances Part I line 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part III response or note to any other line in Part III
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Mark Hildebrand
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chair
ReturnHeader/BusinessOfficerGrp/PhoneNum03016414242
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-06-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Make Your Mark Media Inc
ReturnHeader/Filer/BusinessNameControlTxt0MAKE
ReturnHeader/Filer/EIN0270795704
ReturnHeader/Filer/USAddress/AddressLine1Txt0440 Waggamon Circle
ReturnHeader/Filer/USAddress/CityNm0Annapolis
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021403
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0820644831
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Cypress Public Accounting LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0821 West Benfield Road Suite 5
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Severna Park
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd021146
ReturnHeader/PreparerPersonGrp/PhoneNum04107939187
ReturnHeader/PreparerPersonGrp/PreparationDt02021-06-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0David Kostkowski CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-06-16T12:42:38-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Mark
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Hildebrand
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings