Civic Intelligence

Make Your Mark Media Inc.

990EZ • Fiscal year 2017 • EIN 27-0795704

Jan 01, 2017 to Dec 31, 2017 • Filed on Apr 30, 2018

440 Waggamon CircleAnnapolis, MD 21403

(301) 641-4242

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.69x

Higher debt load relative to assets than 92% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

83rd percentile

0.11x

Higher debt load relative to revenue than 83% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

65th percentile

11%

Higher net margin than 65% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

92nd percentile

113%

Faster asset growth than 92% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

91st percentile

82%

Faster revenue growth than 91% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$11,508

Up $6,111 (+113%) from 2016

Net Assets

Up

$3,555

Up $8,160 (+177%) from 2016

Liabilities

Down

$7,953

Down $2,049 (-20%) from 2016

Revenue

Up

$71,720

Up $32,283 (+82%) from 2016

Expenses

Up

$63,562

Up $17,470 (+38%) from 2016

Net Income

Up

$8,158

Up $14,813 (+223%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0-$20KAssets 2013: $8,756Net Assets 2013: $8,7562013Assets 2014: $9,934Liabilities 2014: $13,364Net Assets 2014: -$3,4302014Assets 2015: $12,295Liabilities 2015: $10,245Net Assets 2015: $2,0502015Assets 2016: $5,397Liabilities 2016: $10,002Net Assets 2016: -$4,6052016Assets 2017: $11,508Liabilities 2017: $7,953Net Assets 2017: $3,5552017Assets 2019: $32,458Liabilities 2019: $13,790Net Assets 2019: $18,6682019Assets 2020: $46,668Liabilities 2020: $7,500Net Assets 2020: $39,1682020Assets 2021: $62,212Liabilities 2021: $13,834Net Assets 2021: $48,3782021Assets 2022: $51,236Liabilities 2022: $14,870Net Assets 2022: $36,3662022

Highlighted filing

2017

Assets$11,508
Liabilities$7,953
Net Assets$3,555

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $62,351Expenses 2013: $60,482Net Income 2013: $1,8692013Revenue 2014: $78,721Expenses 2014: $48,830Net Income 2014: $29,8912014Revenue 2015: $59,447Expenses 2015: $53,967Net Income 2015: $5,4802015Revenue 2016: $39,437Expenses 2016: $46,092Net Income 2016: -$6,6552016Revenue 2017: $71,720Expenses 2017: $63,562Net Income 2017: $8,1582017Revenue 2019: $136,928Expenses 2019: $119,090Net Income 2019: $17,8382019Revenue 2020: $162,111Expenses 2020: $141,610Net Income 2020: $20,5012020Revenue 2021: $203,709Expenses 2021: $201,999Net Income 2021: $1,7102021Revenue 2022: $201,274Expenses 2022: $213,286Net Income 2022: -$12,0122022

Highlighted filing

2017

Revenue$71,720
Expenses$63,562
Net Income$8,158
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Apr 30, 2018
Return Version
2017v2.3
Gross Receipts
$71,720
Mission and Program Overview

Mission

To produce, foster, promote media projects that create awareness for social, educational and environmental issues

Program Services

DescriptionGrantsExpenses
PROJECT IS TO CREATE 3 RADIO PROGRAMS, APPROXIMATELY 20-MINUTES IN LENGTH-$17,700
BRICE VIDEO - PRE PRODUCTION COSTS-$11,777
WE CREATED A 7-MINUTE VIDEO FOR HISTORIC ANNAPOLIS PROMOTING THE RESTORATION OF THE JAMES BRICE HOUSE.-$1,760
ANTHEM - 1HOUR DOCUMENTARY FILM ABOUT THE STORY BEHIND THE MUSIC OF THE NATIONAL ANTHEM--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
EILEEN WIRZChairman-$0--
DAN KAVANAUGHTreasurer-$0--
MARK HILDEBRANDExecutive Di-$0--
Filing and Contact Details

Filer

Filer Name
Make Your Mark Media Inc
EIN
27-0795704
Address
440 WAGGAMON CIRCLE, ANNAPOLIS, MD 21403

Signing Officer

Name
Eileen Wirz
Title
Chairman
Signed
2018-04-30
Discuss with paid preparer
Yes

Preparer

Firm
Joseph J Palumbo CPA
Address
323 CRAIN HWY SE, GLEN BURNIE, MD 21061-3642
Preparer
Joseph J Palumbo
Phone
4107612664
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses website 543 postage 372 supplies 94 telephone 488 adobe creative cloud 890 business software 20 food & travel 2,271 general liability 479 workers comp 383 group health insurance 4,086 total 9,626

Form 990-ez, Part II, Line 24

Accounts receivable 760 8,600 prepaid expenses and deferred charges 890 978 total 1,650 9,578

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 10,000 7,750 mlh expenses 0 203

Form 990-ez, Part III

To produce, foster, promote media projects that create awareness for social, educational and environmental issues

Form 990-ez, Part III, Line 31

Brice video - pre production costs

Raw XML Appendix152 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARK HILDEBRAND
IRS990EZ/BooksInCareOfDetail/PhoneNum03016414242
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt010519 DEAKINS HALL DR
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ADELPHIA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd020783
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03747
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt01930
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt032000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt08158
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04455
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt05397
IRS990EZ/Form990TotalAssetsGrp/EOYAmt011508
IRS990EZ/GrossReceiptsAmt071720
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-4603
IRS990EZ/NetAssetsOrFundBalancesEOYAmt03555
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-4603
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt03555
IRS990EZ/OccupancyRentUtltsAndMaintAmt0158
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0EILEEN WIRZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAN KAVANAUGH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARK HILDEBRAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2EXECUTIVE DI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01650
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09578
IRS990EZ/OtherExpensesTotalAmt09626
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PRODUCE, FOSTER, PROMOTE MEDIA PROJECTS THAT CREATE AWARENESS FOR SOCIAL, EDUCATIONAL AND ENVIRONMENTAL ISSUES
IRS990EZ/PrintingPublicationsPostageAmt057
IRS990EZ/ProgramServiceRevenueAmt039720
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ANTHEM - 1HOUR DOCUMENTARY FILM ABOUT THE STORY BEHIND THE MUSIC OF THE NATIONAL ANTHEM
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROJECT IS TO CREATE 3 RADIO PROGRAMS, APPROXIMATELY 20-MINUTES IN LENGTH
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2WE CREATED A 7-MINUTE VIDEO FOR HISTORIC ANNAPOLIS PROMOTING THE RESTORATION OF THE JAMES BRICE HOUSE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3BRICE VIDEO - PRE PRODUCTION COSTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt017700
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11760
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt211777
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt049266
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt07953
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt063562
IRS990EZ/TotalProgramServiceExpensesAmt031237
IRS990EZ/TotalRevenueAmt071720
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt032000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt037145
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt032235
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt028450
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0129830
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt039720
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02292
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt027212
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt050271
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0119495
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0249325
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt071720
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt039437
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt059447
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt078721
IRS990ScheduleA/Total509Grp/TotalAmt0249325
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt071720
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt039437
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt059447
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt078721
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0249325
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES WEBSITE 543 POSTAGE 372 SUPPLIES 94 TELEPHONE 488 ADOBE CREATIVE CLOUD 890 BUSINESS SOFTWARE 20 FOOD & TRAVEL 2,271 GENERAL LIABILITY 479 WORKERS COMP 383 GROUP HEALTH INSURANCE 4,086 TOTAL 9,626
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 760 8,600 PREPAID EXPENSES AND DEFERRED CHARGES 890 978 TOTAL 1,650 9,578
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 10,000 7,750 MLH EXPENSES 0 203
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PRODUCE, FOSTER, PROMOTE MEDIA PROJECTS THAT CREATE AWARENESS FOR SOCIAL, EDUCATIONAL AND ENVIRONMENTAL ISSUES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BRICE VIDEO - PRE PRODUCTION COSTS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0EILEEN WIRZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRMAN
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-04-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MAKE YOUR MARK MEDIA INC
ReturnHeader/Filer/BusinessNameControlTxt0MAKE
ReturnHeader/Filer/EIN0270795704
ReturnHeader/Filer/USAddress/AddressLine1Txt0440 WAGGAMON CIRCLE
ReturnHeader/Filer/USAddress/CityNm0ANNAPOLIS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd021403
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId096892EF4A30D1C6E015B74D41EC9FE695EC64D8E
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId065705BB8EF2EE486C0A584E4C73A79B9E46E535A
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt034.218.49.191
ReturnHeader/FilingSecurityInformation/IPDt02018-05-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm009:22:18
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0200272517
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOSEPH J PALUMBO CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0323 CRAIN HWY SE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GLEN BURNIE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0210613642
ReturnHeader/PreparerPersonGrp/PhoneNum04107612664
ReturnHeader/PreparerPersonGrp/PreparationDt02018-04-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOSEPH J PALUMBO
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-05-14T10:22:18-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2017 filings • 501(c)3 • <$500k nonprofits