Civic Intelligence

Madrona Institute

990EZ • Fiscal year 2015 • EIN 20-3363030

Jan 01, 2015 to Dec 31, 2015 • Filed on May 11, 2016

PO Box 738Friday Harbor, WA 98250

(360) 378-6690

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

43rd percentile

0.5%

Higher net margin than 43% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

56th percentile

4.8%

Faster asset growth than 56% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

51st percentile

1.6%

Faster revenue growth than 51% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Up

$8,841

Up $404 (+4.8%) from 2014

Net Assets

Up

$8,841

Up $404 (+4.8%) from 2014

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$75,996

Up $1,169 (+1.6%) from 2014

Expenses

Up

$75,592

Up $3,039 (+4.2%) from 2014

Net Income

Down

$404

Down $1,870 (-82%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2013: $6,163Net Assets 2013: $6,1632013Assets 2014: $8,437Net Assets 2014: $8,4372014Assets 2015: $8,841Net Assets 2015: $8,8412015Assets 2016: $7,049Liabilities 2016: $829Net Assets 2016: $6,2202016Assets 2017: $7,079Net Assets 2017: $7,0792017Assets 2018: $1,726Liabilities 2018: $2,237Net Assets 2018: -$5112018Assets 2019: $17,782Liabilities 2019: $3,633Net Assets 2019: $14,1492019Assets 2020: $34,147Net Assets 2020: $34,1472020Assets 2021: $56,050Liabilities 2021: $683Net Assets 2021: $55,3672021Assets 2022: $53,136Liabilities 2022: $1,553Net Assets 2022: $51,5832022Assets 2023: $85,038Liabilities 2023: $1,926Net Assets 2023: $83,1122023Assets 2024: $24,902Liabilities 2024: $652Net Assets 2024: $24,2502024

Highlighted filing

2015

Assets$8,841
Liabilities-
Net Assets$8,841

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2013: $68,615Expenses 2013: $61,108Net Income 2013: $7,5072013Revenue 2014: $74,827Expenses 2014: $72,553Net Income 2014: $2,2742014Revenue 2015: $75,996Expenses 2015: $75,592Net Income 2015: $4042015Revenue 2016: $133,011Expenses 2016: $135,631Net Income 2016: -$2,6202016Revenue 2017: $86,845Expenses 2017: $85,986Net Income 2017: $8592017Revenue 2018: $64,059Expenses 2018: $71,650Net Income 2018: -$7,5912018Revenue 2019: $56,229Expenses 2019: $41,568Net Income 2019: $14,6612019Revenue 2020: $54,600Expenses 2020: $34,603Net Income 2020: $19,9972020Revenue 2021: $67,900Expenses 2021: $46,679Net Income 2021: $21,2212021Revenue 2022: $60,870Expenses 2022: $64,654Net Income 2022: -$3,7842022Revenue 2023: $154,586Expenses 2023: $123,057Net Income 2023: $31,5292023Revenue 2024: $257,984Expenses 2024: $316,846Net Income 2024: -$58,8622024

Highlighted filing

2015

Revenue$75,996
Expenses$75,592
Net Income$404
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
May 11, 2016
Return Version
2015v2.1
Gross Receipts
$75,996
Mission and Program Overview

Mission

Our primary mission is to engage youth in conservation and stewardship.

Our primary mission is to engage youth in conservation and stewardship. This is accomplished through youth conservation corps on orcas and san juan island.

Program Services

DescriptionGrantsExpenses
2015 SERVICE WORK BY SAN JUAN ISLAND CONSERVATION CORPS CREW MEMBER ON PUBLIC LANDS INCLUDED OVER 2000 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVAL; BEACH CLEANUP; SCHOOL GARDEN CONSTRUCTION; TOOL SHED CONSTRUCTION AND NATIVE PLANT ENHANCEMENT. THE 2015 SUMMER CREW INCLUDED 18 MIDDLE SCHOOL STUDENTS. SERVICE WORK BY ORCAS ISLAND YOUTH CONSEVATION CORPS CREW MEMBERS ON PUBLIC LANDS INCLUDED OVER 1800 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVAL; HABITAT RESTORATION AND BEACH CLEANUP. THE 2015 SUMMER CREW INCLUDED 15 MIDDLE SCHOOL STUDENTS. THE ANNUAL CLIMATE SCIENCE LECTURE SERIES OCCURRED ON SEPTEMBER 10 AND WAS ATTENDED BY APPROXIMATELY 75 PEOPLE.-$74,452
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RON ZEEPresident-$0--
LINDA LYSHALLVice Preside-$0--
KATHLEEN FOLEYSecretary-$0--
ELAINE KENDALLTreasurer-$0--
NIKYTA PALMISANIDirector-$0--
Filing and Contact Details

Filer

Filer Name
Madrona Institute
EIN
20-3363030
Phone
3603786690
Address
PO BOX 738, FRIDAY HARBOR, WA 98250

Signing Officer

Name
Ron Zee
Title
President
Signed
2016-05-11

Preparer

Firm
Lake Kennedy Mcculloch Cpas Ps
Address
425 CAINES ST STE A, FRIDAY HARBOR, WA 98250-0971
Preparer
Fred Mcculloch
Phone
3603782496
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 185 office 158 information technology 120 travel 903 coventions and meetings 850 insurance 2,751 supplies 3,693 memberships 50 licenses & permits 10 other 100 training 750 equipment 1,787 lummi project 7,500 total 18,857

Form 990-ez, Part III

Our primary mission is to engage youth in conservation and stewardship. This is accomplished through youth conservation corps on orcas and san juan island.

Form 990-ez, Part III, Line 28

2015 service work by san juan island conservation corps crew member on public lands included over 2000 hours doing trail construction, maintenance and restoration; invasive plant species removal; beach cleanup; school garden construction; tool shed construction and native plant enhancement. The 2015 summer crew included 18 middle school students. Service work by orcas island youth consevation corps crew members on public lands included over 1800 hours doing trail construction, maintenance and restoration; invasive plant species removal; habitat restoration and beach cleanup. The 2015 summer crew included 15 middle school students. The annual climate science lecture series occurred on september 10 and was attended by approximately 75 people.

Raw XML Appendix124 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RON ZEE
IRS990EZ/BooksInCareOfDetail/PhoneNum03603786690
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 738
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FRIDAY HARBOR
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098250
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt08437
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08841
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt075996
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0404
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01187
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt08437
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08841
IRS990EZ/GrossReceiptsAmt075996
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08437
IRS990EZ/NetAssetsOrFundBalancesEOYAmt08841
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08437
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt08841
IRS990EZ/OccupancyRentUtltsAndMaintAmt0411
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt34.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RON ZEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LINDA LYSHALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KATHLEEN FOLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ELAINE KENDALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4NIKYTA PALMISANI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt018857
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OUR PRIMARY MISSION IS TO ENGAGE YOUTH IN CONSERVATION AND STEWARDSHIP. THIS IS ACCOMPLISHED THROUGH YOUTH CONSERVATION CORPS ON ORCAS AND SAN JUAN ISLAND.
IRS990EZ/PrintingPublicationsPostageAmt076
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt02015 SERVICE WORK BY SAN JUAN ISLAND CONSERVATION CORPS CREW MEMBER ON PUBLIC LANDS INCLUDED OVER 2000 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVAL; BEACH CLEANUP; SCHOOL GARDEN CONSTRUCTION; TOOL SHED CONSTRUCTION AND NATIVE PLANT ENHANCEMENT. THE 2015 SUMMER CREW INCLUDED 18 MIDDLE SCHOOL STUDENTS. SERVICE WORK BY ORCAS ISLAND YOUTH CONSEVATION CORPS CREW MEMBERS ON PUBLIC LANDS INCLUDED OVER 1800 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVAL; HABITAT RESTORATION AND BEACH CLEANUP. THE 2015 SUMMER CREW INCLUDED 15 MIDDLE SCHOOL STUDENTS. THE ANNUAL CLIMATE SCIENCE LECTURE SERIES OCCURRED ON SEPTEMBER 10 AND WAS ATTENDED BY APPROXIMATELY 75 PEOPLE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt074452
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt055061
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt075592
IRS990EZ/TotalProgramServiceExpensesAmt074452
IRS990EZ/TotalRevenueAmt075996
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt075996
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt074827
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt068615
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0219438
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0219438
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt075996
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt074827
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt068615
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0219438
IRS990ScheduleA/TotalSupportAmt0219438
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 185 OFFICE 158 INFORMATION TECHNOLOGY 120 TRAVEL 903 COVENTIONS AND MEETINGS 850 INSURANCE 2,751 SUPPLIES 3,693 MEMBERSHIPS 50 LICENSES & PERMITS 10 OTHER 100 TRAINING 750 EQUIPMENT 1,787 LUMMI PROJECT 7,500 TOTAL 18,857
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OUR PRIMARY MISSION IS TO ENGAGE YOUTH IN CONSERVATION AND STEWARDSHIP. THIS IS ACCOMPLISHED THROUGH YOUTH CONSERVATION CORPS ON ORCAS AND SAN JUAN ISLAND.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22015 SERVICE WORK BY SAN JUAN ISLAND CONSERVATION CORPS CREW MEMBER ON PUBLIC LANDS INCLUDED OVER 2000 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVAL; BEACH CLEANUP; SCHOOL GARDEN CONSTRUCTION; TOOL SHED CONSTRUCTION AND NATIVE PLANT ENHANCEMENT. THE 2015 SUMMER CREW INCLUDED 18 MIDDLE SCHOOL STUDENTS. SERVICE WORK BY ORCAS ISLAND YOUTH CONSEVATION CORPS CREW MEMBERS ON PUBLIC LANDS INCLUDED OVER 1800 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVAL; HABITAT RESTORATION AND BEACH CLEANUP. THE 2015 SUMMER CREW INCLUDED 15 MIDDLE SCHOOL STUDENTS. THE ANNUAL CLIMATE SCIENCE LECTURE SERIES OCCURRED ON SEPTEMBER 10 AND WAS ATTENDED BY APPROXIMATELY 75 PEOPLE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/PersonNm0RON ZEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-05-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MADRONA INSTITUTE
ReturnHeader/Filer/BusinessNameControlTxt0MADR
ReturnHeader/Filer/EIN0203363030
ReturnHeader/Filer/PhoneNum03603786690
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 738
ReturnHeader/Filer/USAddress/CityNm0FRIDAY HARBOR
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098250
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911433436
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LAKE KENNEDY MCCULLOCH CPAS PS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0425 CAINES ST STE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FRIDAY HARBOR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0982500971
ReturnHeader/PreparerPersonGrp/PhoneNum03603782496
ReturnHeader/PreparerPersonGrp/PreparationDt02016-05-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0FRED MCCULLOCH
ReturnHeader/ReturnTs02016-05-12T16:04:52-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings