Civic Intelligence

Madrona Institute

990EZ • Fiscal year 2013 • EIN 20-3363030

Jan 01, 2013 to Dec 31, 2013 • Filed on May 13, 2014

PO Box 73898250

(360) 370-5822

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

$6,163

No earlier filing loaded for comparison.

Net Assets

$6,163

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses

Revenue

$68,615

No earlier filing loaded for comparison.

Expenses

$61,108

No earlier filing loaded for comparison.

Net Income

$7,507

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2013: $6,163Net Assets 2013: $6,1632013Assets 2014: $8,437Net Assets 2014: $8,4372014Assets 2015: $8,841Net Assets 2015: $8,8412015Assets 2016: $7,049Liabilities 2016: $829Net Assets 2016: $6,2202016Assets 2017: $7,079Net Assets 2017: $7,0792017Assets 2018: $1,726Liabilities 2018: $2,237Net Assets 2018: -$5112018Assets 2019: $17,782Liabilities 2019: $3,633Net Assets 2019: $14,1492019Assets 2020: $34,147Net Assets 2020: $34,1472020Assets 2021: $56,050Liabilities 2021: $683Net Assets 2021: $55,3672021Assets 2022: $53,136Liabilities 2022: $1,553Net Assets 2022: $51,5832022Assets 2023: $85,038Liabilities 2023: $1,926Net Assets 2023: $83,1122023Assets 2024: $24,902Liabilities 2024: $652Net Assets 2024: $24,2502024

Highlighted filing

2013

Assets$6,163
Liabilities-
Net Assets$6,163

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2013: $68,615Expenses 2013: $61,108Net Income 2013: $7,5072013Revenue 2014: $74,827Expenses 2014: $72,553Net Income 2014: $2,2742014Revenue 2015: $75,996Expenses 2015: $75,592Net Income 2015: $4042015Revenue 2016: $133,011Expenses 2016: $135,631Net Income 2016: -$2,6202016Revenue 2017: $86,845Expenses 2017: $85,986Net Income 2017: $8592017Revenue 2018: $64,059Expenses 2018: $71,650Net Income 2018: -$7,5912018Revenue 2019: $56,229Expenses 2019: $41,568Net Income 2019: $14,6612019Revenue 2020: $54,600Expenses 2020: $34,603Net Income 2020: $19,9972020Revenue 2021: $67,900Expenses 2021: $46,679Net Income 2021: $21,2212021Revenue 2022: $60,870Expenses 2022: $64,654Net Income 2022: -$3,7842022Revenue 2023: $154,586Expenses 2023: $123,057Net Income 2023: $31,5292023Revenue 2024: $257,984Expenses 2024: $316,846Net Income 2024: -$58,8622024

Highlighted filing

2013

Revenue$68,615
Expenses$61,108
Net Income$7,507
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 13, 2014
Return Version
2013v3.1
Gross Receipts
$68,615
Mission and Program Overview

Mission

Our primary mission is to engage youth in conservation and stewardship.

Our primary mission is to engage youth in conservation and stewardship. This is accomplished through youth conservation corps on orcas and san juan island.

Program Services

DescriptionGrantsExpenses
2013 SERVICE WORK BY SAN JUAN ISLAND CONSERVATION CORPS CREW MEMBER ON PUBLIC LANDS INCLUDED 1336 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; HABITAT RESTORATION; INVASIVE PLANT SPECIES REMOVAL; BEACH CLEANUP; AND NATIVE PLANT ENHANCEMENT. THE 2013 SUMMER CREW INCLUDED 23 MIDDLE SCHOOL STUDENTS. 2013 SERVICE WORK BY ORCAS ISLAND YOUTH CONSEVATION CORPS CREW MEMBERS ON PUBLIC LANDS INCLUDED 713 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVALL AND RAIN GARDEN ROOF CONSTRUCTION. THE 2013 CREW INCLUDED 13 STUDENTS FROM ORCAS MIDDLE AND HIGH SCHOOLS.-$61,108
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RON ZEEChariman-$0--
ELAINE KENDALLVice Chairma-$0--
JIM SKOOGTreasurer-$0--
SARAH CROSBYSecreatary-$0--
Filing and Contact Details

Filer

EIN
20-3363030
Phone
3603705822

Signing Officer

Name
James D Skoog
Title
Treasurer
Phone
3603705822
Signed
2014-05-13

Preparer

Preparer
Fred Mcculloch
Phone
3603782496
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office 371 information technology 5,402 travel 36 coventions and meetings 309 insurance 1,874 supplies 4,102 memberships 250 bank service charges 35 licenses & permits 29 website 553 total 12,961

Form 990-ez, Part II, Line 26

LOAN PAYABLE 5,000 0

Form 990-ez, Part III

Our primary mission is to engage youth in conservation and stewardship. This is accomplished through youth conservation corps on orcas and san juan island.

Form 990-ez, Part III, Line 28

2013 service work by san juan island conservation corps crew member on public lands included 1336 hours doing trail construction, maintenance and restoration; habitat restoration; invasive plant species removal; beach cleanup; and native plant enhancement. The 2013 summer crew included 23 middle school students. 2013 service work by orcas island youth consevation corps crew members on public lands included 713 hours doing trail construction, maintenance and restoration; invasive plant species removall and rain garden roof construction. The 2013 crew included 13 students from orcas middle and high schools.

Raw XML Appendix122 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0RON ZEE
CompensationExplanation/CompensationExplanationGrp/PersonNm1ELAINE KENDALL
CompensationExplanation/CompensationExplanationGrp/PersonNm2JIM SKOOG
CompensationExplanation/CompensationExplanationGrp/PersonNm3SARAH CROSBY
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JAMES D SKOOG
IRS990EZ/BooksInCareOfDetail/PhoneNum03603705822
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10PO BOX 342
IRS990EZ/BooksInCareOfDetail/USAddress/City0FRIDAY HARBOR
IRS990EZ/BooksInCareOfDetail/USAddress/State0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode098250
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03656
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt06163
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt068615
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07507
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0670
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt03656
IRS990EZ/Form990TotalAssetsGrp/EOYAmt06163
IRS990EZ/GrossReceiptsAmt068615
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-1344
IRS990EZ/NetAssetsOrFundBalancesEOYAmt06163
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-1344
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt06163
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RON ZEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ELAINE KENDALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JIM SKOOG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SARAH CROSBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHARIMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE CHAIRMA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECREATARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt012961
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OUR PRIMARY MISSION IS TO ENGAGE YOUTH IN CONSERVATION AND STEWARDSHIP. THIS IS ACCOMPLISHED THROUGH YOUTH CONSERVATION CORPS ON ORCAS AND SAN JUAN ISLAND.
IRS990EZ/PrintingPublicationsPostageAmt0925
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt02013 SERVICE WORK BY SAN JUAN ISLAND CONSERVATION CORPS CREW MEMBER ON PUBLIC LANDS INCLUDED 1336 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; HABITAT RESTORATION; INVASIVE PLANT SPECIES REMOVAL; BEACH CLEANUP; AND NATIVE PLANT ENHANCEMENT. THE 2013 SUMMER CREW INCLUDED 23 MIDDLE SCHOOL STUDENTS. 2013 SERVICE WORK BY ORCAS ISLAND YOUTH CONSEVATION CORPS CREW MEMBERS ON PUBLIC LANDS INCLUDED 713 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVALL AND RAIN GARDEN ROOF CONSTRUCTION. THE 2013 CREW INCLUDED 13 STUDENTS FROM ORCAS MIDDLE AND HIGH SCHOOLS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt061108
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt046552
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05000
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt061108
IRS990EZ/TotalProgramServiceExpensesAmt061108
IRS990EZ/TotalRevenueAmt068615
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt068615
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt068615
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt068615
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt068615
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt068615
IRS990ScheduleA/TotalSupportAmt068615
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE 371 INFORMATION TECHNOLOGY 5,402 TRAVEL 36 COVENTIONS AND MEETINGS 309 INSURANCE 1,874 SUPPLIES 4,102 MEMBERSHIPS 250 BANK SERVICE CHARGES 35 LICENSES & PERMITS 29 WEBSITE 553 TOTAL 12,961
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1LOAN PAYABLE 5,000 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OUR PRIMARY MISSION IS TO ENGAGE YOUTH IN CONSERVATION AND STEWARDSHIP. THIS IS ACCOMPLISHED THROUGH YOUTH CONSERVATION CORPS ON ORCAS AND SAN JUAN ISLAND.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt32013 SERVICE WORK BY SAN JUAN ISLAND CONSERVATION CORPS CREW MEMBER ON PUBLIC LANDS INCLUDED 1336 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; HABITAT RESTORATION; INVASIVE PLANT SPECIES REMOVAL; BEACH CLEANUP; AND NATIVE PLANT ENHANCEMENT. THE 2013 SUMMER CREW INCLUDED 23 MIDDLE SCHOOL STUDENTS. 2013 SERVICE WORK BY ORCAS ISLAND YOUTH CONSEVATION CORPS CREW MEMBERS ON PUBLIC LANDS INCLUDED 713 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVALL AND RAIN GARDEN ROOF CONSTRUCTION. THE 2013 CREW INCLUDED 13 STUDENTS FROM ORCAS MIDDLE AND HIGH SCHOOLS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JAMES D SKOOG
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03603705822
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-05-13
ReturnHeader/Filer/BusinessName/BusinessNameLine10MADRONA INSTITUTE
ReturnHeader/Filer/BusinessNameControlTxt0MADR
ReturnHeader/Filer/EIN0203363030
ReturnHeader/Filer/PhoneNum03603705822
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 738
ReturnHeader/Filer/USAddress/City0FRIDAY HARBOR
ReturnHeader/Filer/USAddress/State0WA
ReturnHeader/Filer/USAddress/ZIPCode098250
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10LAKE KENNEDY MCCULLOCH CPAS PS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10425 CAINES ST STE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0FRIDAY HARBOR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0982500971
ReturnHeader/PreparerPersonGrp/PhoneNum03603782496
ReturnHeader/PreparerPersonGrp/PreparationDt02014-05-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0FRED MCCULLOCH
ReturnHeader/ReturnTs02014-05-13T13:42:30-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings