Civic Intelligence

Madrona Institute

990EZ • Fiscal year 2014 • EIN 20-3363030

Jan 01, 2014 to Dec 31, 2014 • Filed on May 12, 2015

PO Box 738Friday Harbor, WA 98250

(360) 378-6690

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2014

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2014

Net Margin

50th percentile

3.0%

Higher net margin than 50% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

80th percentile

37%

Faster asset growth than 80% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

61st percentile

9.1%

Faster revenue growth than 61% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$8,437

Up $2,274 (+37%) from 2013

Net Assets

Up

$8,437

Up $2,274 (+37%) from 2013

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$74,827

Up $6,212 (+9.1%) from 2013

Expenses

Up

$72,553

Up $11,445 (+19%) from 2013

Net Income

Down

$2,274

Down $5,233 (-70%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0-$50KAssets 2013: $6,163Net Assets 2013: $6,1632013Assets 2014: $8,437Net Assets 2014: $8,4372014Assets 2015: $8,841Net Assets 2015: $8,8412015Assets 2016: $7,049Liabilities 2016: $829Net Assets 2016: $6,2202016Assets 2017: $7,079Net Assets 2017: $7,0792017Assets 2018: $1,726Liabilities 2018: $2,237Net Assets 2018: -$5112018Assets 2019: $17,782Liabilities 2019: $3,633Net Assets 2019: $14,1492019Assets 2020: $34,147Net Assets 2020: $34,1472020Assets 2021: $56,050Liabilities 2021: $683Net Assets 2021: $55,3672021Assets 2022: $53,136Liabilities 2022: $1,553Net Assets 2022: $51,5832022Assets 2023: $85,038Liabilities 2023: $1,926Net Assets 2023: $83,1122023Assets 2024: $24,902Liabilities 2024: $652Net Assets 2024: $24,2502024

Highlighted filing

2014

Assets$8,437
Liabilities-
Net Assets$8,437

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2013: $68,615Expenses 2013: $61,108Net Income 2013: $7,5072013Revenue 2014: $74,827Expenses 2014: $72,553Net Income 2014: $2,2742014Revenue 2015: $75,996Expenses 2015: $75,592Net Income 2015: $4042015Revenue 2016: $133,011Expenses 2016: $135,631Net Income 2016: -$2,6202016Revenue 2017: $86,845Expenses 2017: $85,986Net Income 2017: $8592017Revenue 2018: $64,059Expenses 2018: $71,650Net Income 2018: -$7,5912018Revenue 2019: $56,229Expenses 2019: $41,568Net Income 2019: $14,6612019Revenue 2020: $54,600Expenses 2020: $34,603Net Income 2020: $19,9972020Revenue 2021: $67,900Expenses 2021: $46,679Net Income 2021: $21,2212021Revenue 2022: $60,870Expenses 2022: $64,654Net Income 2022: -$3,7842022Revenue 2023: $154,586Expenses 2023: $123,057Net Income 2023: $31,5292023Revenue 2024: $257,984Expenses 2024: $316,846Net Income 2024: -$58,8622024

Highlighted filing

2014

Revenue$74,827
Expenses$72,553
Net Income$2,274
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
May 12, 2015
Return Version
2014v5.0
Gross Receipts
$74,827
Mission and Program Overview

Mission

Our primary mission is to engage youth in conservation and stewardship.

Our primary mission is to engage youth in conservation and stewardship. This is accomplished through youth conservation corps on orcas and san juan island.

Program Services

DescriptionGrantsExpenses
2014 SERVICE WORK BY SAN JUAN ISLAND CONSERVATION CORPS CREW MEMBER ON PUBLIC LANDS INCLUDED 1716 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; HABITAT RESTORATION; INVASIVE PLANT SPECIES REMOVAL; BEACH CLEANUP; AND NATIVE PLANT ENHANCEMENT. THE 2014 SUMMER CREW INCLUDED 21 MIDDLE SCHOOL STUDENTS. 2014 SERVICE WORK BY ORCAS ISLAND YOUTH CONSEVATION CORPS CREW MEMBERS ON PUBLIC LANDS INCLUDED 1792 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVAL AND RAIN GARDEN ROOF CONSTRUCTION. THE 2014 CREW INCLUDED 12 STUDENTS FROM ORCAS MIDDLE SCHOOLS. THE CLIMATE SCIENCE LECTURE SERIES RAN FROM JUNE 18 UNTIL SEPTEMBER 10 AND WAS ATTENDED BY 60 TO 125 PEOPLE AT EACH EVENT.-$72,219
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RON ZEEChariman-$0--
ELAINE KENDALLTreasurer-$0--
LINDA LYSHALLDirector-$0--
SARAH CROSBYSecreatary-$0--
KATHLEEN FOLEYDirector-$0--
MATTHEW WALLRATHDirector-$0--
Filing and Contact Details

Filer

Filer Name
Madrona Institute
EIN
20-3363030
Phone
3603786690
Address
PO BOX 738, FRIDAY HARBOR, WA 98250

Signing Officer

Name
Ron Zee
Title
President
Phone
3603786690
Signed
2015-05-12

Preparer

Firm
Lake Kennedy Mcculloch Cpas Ps
Address
425 CAINES ST STE A, FRIDAY HARBOR, WA 98250-0971
Preparer
Fred Mcculloch
Phone
3603782496
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 1,942 office 205 information technology 1,023 travel 1,141 coventions and meetings 2,387 insurance 1,819 supplies 5,349 memberships 100 bank service charges 18 licenses & permits 10 other 260 total 14,254

Form 990-ez, Part III

Our primary mission is to engage youth in conservation and stewardship. This is accomplished through youth conservation corps on orcas and san juan island.

Form 990-ez, Part III, Line 28

2014 service work by san juan island conservation corps crew member on public lands included 1716 hours doing trail construction, maintenance and restoration; habitat restoration; invasive plant species removal; beach cleanup; and native plant enhancement. The 2014 summer crew included 21 middle school students. 2014 service work by orcas island youth consevation corps crew members on public lands included 1792 hours doing trail construction, maintenance and restoration; invasive plant species removal and rain garden roof construction. The 2014 crew included 12 students from orcas middle schools. The climate science lecture series ran from june 18 until september 10 and was attended by 60 to 125 people at each event.

Raw XML Appendix126 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RON ZEE
IRS990EZ/BooksInCareOfDetail/PhoneNum03603786690
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 738
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FRIDAY HARBOR
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098250
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06163
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08437
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt074827
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt02274
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01415
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt06163
IRS990EZ/Form990TotalAssetsGrp/EOYAmt08437
IRS990EZ/GrossReceiptsAmt074827
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt06163
IRS990EZ/NetAssetsOrFundBalancesEOYAmt08437
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt06163
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt08437
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt04.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RON ZEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ELAINE KENDALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LINDA LYSHALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SARAH CROSBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KATHLEEN FOLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MATTHEW WALLRATH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHARIMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECREATARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt014254
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OUR PRIMARY MISSION IS TO ENGAGE YOUTH IN CONSERVATION AND STEWARDSHIP. THIS IS ACCOMPLISHED THROUGH YOUTH CONSERVATION CORPS ON ORCAS AND SAN JUAN ISLAND.
IRS990EZ/PrintingPublicationsPostageAmt0548
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt02014 SERVICE WORK BY SAN JUAN ISLAND CONSERVATION CORPS CREW MEMBER ON PUBLIC LANDS INCLUDED 1716 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; HABITAT RESTORATION; INVASIVE PLANT SPECIES REMOVAL; BEACH CLEANUP; AND NATIVE PLANT ENHANCEMENT. THE 2014 SUMMER CREW INCLUDED 21 MIDDLE SCHOOL STUDENTS. 2014 SERVICE WORK BY ORCAS ISLAND YOUTH CONSEVATION CORPS CREW MEMBERS ON PUBLIC LANDS INCLUDED 1792 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVAL AND RAIN GARDEN ROOF CONSTRUCTION. THE 2014 CREW INCLUDED 12 STUDENTS FROM ORCAS MIDDLE SCHOOLS. THE CLIMATE SCIENCE LECTURE SERIES RAN FROM JUNE 18 UNTIL SEPTEMBER 10 AND WAS ATTENDED BY 60 TO 125 PEOPLE AT EACH EVENT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt072219
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt056336
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt072553
IRS990EZ/TotalProgramServiceExpensesAmt072219
IRS990EZ/TotalRevenueAmt074827
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt074827
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt068615
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0143442
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0143442
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt074827
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt068615
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0143442
IRS990ScheduleA/TotalSupportAmt0143442
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 1,942 OFFICE 205 INFORMATION TECHNOLOGY 1,023 TRAVEL 1,141 COVENTIONS AND MEETINGS 2,387 INSURANCE 1,819 SUPPLIES 5,349 MEMBERSHIPS 100 BANK SERVICE CHARGES 18 LICENSES & PERMITS 10 OTHER 260 TOTAL 14,254
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1OUR PRIMARY MISSION IS TO ENGAGE YOUTH IN CONSERVATION AND STEWARDSHIP. THIS IS ACCOMPLISHED THROUGH YOUTH CONSERVATION CORPS ON ORCAS AND SAN JUAN ISLAND.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22014 SERVICE WORK BY SAN JUAN ISLAND CONSERVATION CORPS CREW MEMBER ON PUBLIC LANDS INCLUDED 1716 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; HABITAT RESTORATION; INVASIVE PLANT SPECIES REMOVAL; BEACH CLEANUP; AND NATIVE PLANT ENHANCEMENT. THE 2014 SUMMER CREW INCLUDED 21 MIDDLE SCHOOL STUDENTS. 2014 SERVICE WORK BY ORCAS ISLAND YOUTH CONSEVATION CORPS CREW MEMBERS ON PUBLIC LANDS INCLUDED 1792 HOURS DOING TRAIL CONSTRUCTION, MAINTENANCE AND RESTORATION; INVASIVE PLANT SPECIES REMOVAL AND RAIN GARDEN ROOF CONSTRUCTION. THE 2014 CREW INCLUDED 12 STUDENTS FROM ORCAS MIDDLE SCHOOLS. THE CLIMATE SCIENCE LECTURE SERIES RAN FROM JUNE 18 UNTIL SEPTEMBER 10 AND WAS ATTENDED BY 60 TO 125 PEOPLE AT EACH EVENT.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/PersonNm0RON ZEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum03603786690
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MADRONA INSTITUTE
ReturnHeader/Filer/BusinessNameControlTxt0MADR
ReturnHeader/Filer/EIN0203363030
ReturnHeader/Filer/PhoneNum03603786690
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 738
ReturnHeader/Filer/USAddress/CityNm0FRIDAY HARBOR
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098250
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911433436
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LAKE KENNEDY MCCULLOCH CPAS PS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0425 CAINES ST STE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0FRIDAY HARBOR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0982500971
ReturnHeader/PreparerPersonGrp/PhoneNum03603782496
ReturnHeader/PreparerPersonGrp/PreparationDt02015-05-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0FRED MCCULLOCH
ReturnHeader/ReturnTs02015-05-13T13:00:13-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-01-01
ReturnHeader/TaxPeriodEndDt02014-12-31
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings