Civic Intelligence

Camp Deer Run Inc.

990 • Fiscal year 2018 • EIN 75-6040714

Jan 01, 2018 to Dec 31, 2018 • Filed on Nov 11, 2019

Organization ProfileN/A
1227 Cr 4590Winnsboro, TX 75494

(903) 561-5043

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

40th percentile

0.04x

Higher debt load relative to assets than 40% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

53rd percentile

0.11x

Higher debt load relative to revenue than 53% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

82nd percentile

26%

Higher net margin than 82% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

54th percentile

$72,800

Higher top officer pay than 54% of similar nonprofits.

Top officer pay equals 6.1% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

72nd percentile

10%

Faster asset growth than 72% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

24th percentile

-8.0%

Faster revenue growth than 24% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets40th percentile

Assets

Up

$3,033,489

Up $282,553 (+10%) from 2017

Net Assets

Up

$2,905,775

Up $288,741 (+11%) from 2017

Liabilities

Down

$127,714

Down $6,188 (-4.6%) from 2017

Revenue And Expenses
Liabilities / Revenue53rd percentileNet Margin82nd percentile

Revenue

Down

$1,200,634

Down $104,987 (-8.0%) from 2017

Expenses

Up

$884,858

Up $57,230 (+6.9%) from 2017

Net Income

Down

$315,776

Down $162,217 (-34%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth72nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2011: $1,569,039Liabilities 2011: $26,394Net Assets 2011: $1,542,6452011Assets 2012: $1,600,266Liabilities 2012: $3,716Net Assets 2012: $1,596,5502012Assets 2013: $1,667,546Liabilities 2013: $9,552Net Assets 2013: $1,657,9942013Assets 2014: $1,696,058Liabilities 2014: $11,638Net Assets 2014: $1,684,4202014Assets 2015: $1,845,666Liabilities 2015: $133,171Net Assets 2015: $1,712,4952015Assets 2016: $2,261,013Liabilities 2016: $130,524Net Assets 2016: $2,130,4892016Assets 2017: $2,750,936Liabilities 2017: $133,902Net Assets 2017: $2,617,0342017Assets 2018: $3,033,489Liabilities 2018: $127,714Net Assets 2018: $2,905,7752018Assets 2019: $4,384,338Liabilities 2019: $1,034,919Net Assets 2019: $3,349,4192019Assets 2020: $4,424,009Liabilities 2020: $846,071Net Assets 2020: $3,577,9382020Assets 2021: $4,806,077Liabilities 2021: $859,692Net Assets 2021: $3,946,3852021Assets 2022: $4,585,214Liabilities 2022: $504,642Net Assets 2022: $4,080,5722022Assets 2023: $5,146,173Liabilities 2023: $661,429Net Assets 2023: $4,484,7442023Assets 2024: $5,141,609Liabilities 2024: $374,830Net Assets 2024: $4,766,7792024

Highlighted filing

2018

Assets$3,033,489
Liabilities$127,714
Net Assets$2,905,775
Open 2018 Filing

Operations Trend

Revenue Growth24th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0Revenue 2011: $548,906Expenses 2011: $538,201Net Income 2011: $10,7052011Revenue 2012: $619,800Expenses 2012: $570,092Net Income 2012: $49,7082012Revenue 2013: $647,521Expenses 2013: $613,407Net Income 2013: $34,1142013Revenue 2014: $718,262Expenses 2014: $683,248Net Income 2014: $35,0142014Revenue 2015: $768,090Expenses 2015: $731,061Net Income 2015: $37,0292015Revenue 2016: $1,150,987Expenses 2016: $761,877Net Income 2016: $389,1102016Revenue 2017: $1,305,621Expenses 2017: $827,628Net Income 2017: $477,9932017Revenue 2018: $1,200,634Expenses 2018: $884,858Net Income 2018: $315,7762018Revenue 2019: $1,232,107Expenses 2019: $803,848Net Income 2019: $428,2592019Revenue 2020: $871,591Expenses 2020: $722,677Net Income 2020: $148,9142020Revenue 2021: $1,384,316Expenses 2021: $1,019,741Net Income 2021: $364,5752021Revenue 2022: $1,249,555Expenses 2022: $1,125,812Net Income 2022: $123,7432022Revenue 2023: $1,698,579Expenses 2023: $1,300,168Net Income 2023: $398,4112023Revenue 2024: $1,891,772Expenses 2024: $1,612,417Net Income 2024: $279,3552024

Highlighted filing

2018

Revenue$1,200,634
Expenses$884,858
Net Income$315,776
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Nov 11, 2019
Return Version
2018v3.1
Gross Receipts
$1,230,085
Mission and Program Overview

Mission

To provide a summer youth camp and year round retreat center that is christ centered with life directing experiences within the context of the outdoors.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,426,598$1,630,145▲ $203,547
Cash and Non-Interest-Bearing Accounts$1,086,028$228,967▼ $857,061
Investments in Publicly Traded Securities$143,442$117,144▼ $26,298
Inventories for Sale or Use$12,405$9,426▼ $2,979
Prepaid Expenses and Deferred Charges$3,823$3,808▼ $15
Total Assets$2,750,936$3,033,489▲ $282,553
Other Assets Total$78,640$1,043,999▲ $965,359
Liabilities
Mortgage Notes Payable Secured by Investment Property$109,211$102,828▼ $6,383
Deferred Revenue$5,495$16,708▲ $11,213
Accounts Payable and Accrued Expenses$19,196$8,178▼ $11,018
Total Liabilities$133,902$127,714▼ $6,188
Net Assets / Fund Balance
Unrestricted Net Assets$1,693,585$2,817,991▲ $1,124,406
Temporarily Rstr Net Assets$923,449$87,784▼ $835,665
Total Net Assets Fund Balance$2,617,034$2,905,775▲ $288,741
Total Liabilities and Net Assets / Fund Balance$2,750,936$3,033,489▲ $282,553

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$953,875$717,645$1,671,520
Land$665,303-$665,303
Other Land Buildings$2,733$84,330$87,063
Equipment$8,234$53,544$61,778
Other Assets Org$1,043,999--
Compensation and Service Providers
Top Officer Pay54th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Ty FordCamp DirectorFT$72,800$72,800

Board Members and Trustees

NameTitle
Clay SpencerPresident
Clint SpencerVice President
Dickey RogersDirector
Jay SpencerDirector
Junior CoxDirector
Martin TuckerDirector
Zack PruettDirector
Randy McdonaldSecretary
Billy Ray DeanTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$661,031
Program Service Revenue
$527,447
Investment Income
$776
Other Revenue
$11,380
All Other Contributions
$661,031
Change in Net Assets
$315,776
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$554,439
Salaries, Compensation, and Employee Benefits$330,419
Total Fundraising Expense$41,876
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
All Other Expenses$335,683$43,071$5,321$384,075
Other Salaries and Wages$218,023$16,467$23,129$257,619
Current Officers, Directors, Trustees, and Key Employees$36,400$36,400$0$72,800
Depreciation Depletion$57,834$0$0$57,834
Insurance$34,246$1,903$1,903$38,052
Office Expenses$18,932$1,052$1,052$21,036
Fees for Services Legal$0$888$10,212$11,100
Travel$9,731$0$0$9,731
Interest$4,665$259$259$5,183
Other Expenses$0$2,812$0$2,812
Total Functional Expenses$738,434$104,548$41,876$884,858
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Camp Deer Run Inc
EIN
75-6040714
Phone
9035615043
Address
1227 CR 4590, Winnsboro, TX 75494

Signing Officer

Name
Zack Pruett
Title
President
Phone
9035615043
Signed
2019-11-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Zack Pruett
Formed
1958
Legal Domicile
TX
Voting Board Members
7
Independent Board Members
7
Employees
87
Volunteers
90

Preparer

Firm
David M Hayes CPA Pllc
Address
407 E LANTRIP ST, KILGORE, TX 75662
Preparer
David M Hayes
Phone
9039831984
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

“Each board member has a copy of the 990 and has time to ask questions and make comments.”

Pt VI, Line 19

“Upon request during business hours.”

Form 990, Part IX, Line 24E

“Repairs & maintenanace 47563. 47563. 0. 0.”

Form 990, Part IX, Line 24E

“Supplies 248059. 223253. 24806. 0.”

Form 990, Part IX, Line 24E

“Sales tax 26606. 8780. 12505. 5321.”

Form 990, Part IX, Line 24E

“Utilities & telephone 59039. 56087. 2952. 0.”

Form 990, Part IX, Line 24E

“Miscellaneous 2808. 0. 2808. 0.”

Raw XML AppendixShowing 400 of 458 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt019196
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt08178
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE A SUMMER YOUTH CAMP AND YEAR ROUND RETREAT CENTER THAT IS CHRIST CENTERED WITH LIFE DIRECTING EXPERIENCES WITHIN THE CONTEXT OF THE OUTDOORS.
IRS990/AllOtherContributionsAmt0661031
IRS990/AllOtherExpensesGrp/FundraisingAmt05321
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt043071
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0335683
IRS990/AllOtherExpensesGrp/TotalAmt0384075
IRS990/BooksInCareOfDetail/PersonNm0TYE FORD
IRS990/BooksInCareOfDetail/PhoneNum09036297165
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01227 CR 4590
IRS990/BooksInCareOfDetail/USAddress/CityNm0WINNSBORO
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990/BooksInCareOfDetail/USAddress/ZIPCd075494
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt01086028
IRS990/CashNonInterestBearingGrp/EOYAmt0228967
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt036400
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt036400
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt072800
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt029451
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0661031
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0776
IRS990/CYOtherExpensesAmt0554439
IRS990/CYOtherRevenueAmt011380
IRS990/CYProgramServiceRevenueAmt0527447
IRS990/CYRevenuesLessExpensesAmt0315776
IRS990/CYSalariesCompEmpBnftPaidAmt0330419
IRS990/CYTotalExpensesAmt0884858
IRS990/CYTotalFundraisingExpenseAmt041876
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01200634
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt05495
IRS990/DeferredRevenueGrp/EOYAmt016708
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt057834
IRS990/DepreciationDepletionGrp/TotalAmt057834
IRS990/Desc0TO INSTRUCT YOUTH IN LEADERSHIP TRAINING OF A CHRIST CENTERED LIFE IN THE CONTEXT OF THE OUTDOORS
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt087
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0738434
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesLegalGrp/FundraisingAmt010212
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0888
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt011100
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt940.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/PersonNm0DICKEY ROGERS
IRS990/Form990PartVIISectionAGrp/PersonNm1JAY SPENCER
IRS990/Form990PartVIISectionAGrp/PersonNm2CLAY SPENCER
IRS990/Form990PartVIISectionAGrp/PersonNm3RANDY MCDONALD
IRS990/Form990PartVIISectionAGrp/PersonNm4JUNIOR COX
IRS990/Form990PartVIISectionAGrp/PersonNm5BILLY RAY DEAN
IRS990/Form990PartVIISectionAGrp/PersonNm6CLINT SPENCER
IRS990/Form990PartVIISectionAGrp/PersonNm7MARTIN TUCKER
IRS990/Form990PartVIISectionAGrp/PersonNm8ZACK PRUETT
IRS990/Form990PartVIISectionAGrp/PersonNm9TY FORD
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt972800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt6VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9CAMP DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01958
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01230085
IRS990/GrossSalesOfInventoryAmt040831
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt01903
IRS990/InsuranceGrp/ManagementAndGeneralAmt01903
IRS990/InsuranceGrp/ProgramServicesAmt034246
IRS990/InsuranceGrp/TotalAmt038052
IRS990/InterestGrp/FundraisingAmt0259
IRS990/InterestGrp/ManagementAndGeneralAmt0259
IRS990/InterestGrp/ProgramServicesAmt04665
IRS990/InterestGrp/TotalAmt05183
IRS990/InventoriesForSaleOrUseGrp/BOYAmt012405
IRS990/InventoriesForSaleOrUseGrp/EOYAmt09426
IRS990/InvestmentIncomeGrp/ExclusionAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0776
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0143442
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0117144
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0855519
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01426598
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01630145
IRS990/LandBldgEquipCostOrOtherBssAmt02485664
IRS990/LegalDomicileStateCd0TX
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE A SUMMER YOUTH CAMP AND YEAR ROUND RETREAT CENTER THAT IS CHRIST CENTERED WITH LIFE DIRECTING EXPERIENCES WITHIN THE CONTEXT OF THE OUTDOORS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0109211
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0102828
IRS990/NetAssetsOrFundBalancesBOYAmt02617034
IRS990/NetAssetsOrFundBalancesEOYAmt02905775
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt011380
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt011380
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt0-27053
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/FundraisingAmt01052
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01052
IRS990/OfficeExpensesGrp/ProgramServicesAmt018932
IRS990/OfficeExpensesGrp/TotalAmt021036
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt078640
IRS990/OtherAssetsTotalGrp/EOYAmt01043999
IRS990/OtherExpensesGrp/Desc0BANK FEES
IRS990/OtherExpensesGrp/Desc1HORSE PROGRAM
IRS990/OtherExpensesGrp/Desc2ROPE FACILITATOR
IRS990/OtherExpensesGrp/Desc3DUES
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt30
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01696
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt32812
IRS990/OtherExpensesGrp/ProgramServicesAmt015264
IRS990/OtherExpensesGrp/ProgramServicesAmt15653
IRS990/OtherExpensesGrp/ProgramServicesAmt22003
IRS990/OtherExpensesGrp/ProgramServicesAmt30
IRS990/OtherExpensesGrp/TotalAmt016960
IRS990/OtherExpensesGrp/TotalAmt15653
IRS990/OtherExpensesGrp/TotalAmt22003
IRS990/OtherExpensesGrp/TotalAmt32812
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt023129
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt016467
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0218023
IRS990/OtherSalariesAndWagesGrp/TotalAmt0257619
IRS990/OwnWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt03823
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt03808
IRS990/PrincipalOfficerNm0ZACK PRUETT
IRS990/PriorPeriodAdjustmentsAmt018
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0777062
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt01624
IRS990/PYOtherExpensesAmt0510506
IRS990/PYOtherRevenueAmt07034
IRS990/PYProgramServiceRevenueAmt0519901
IRS990/PYRevenuesLessExpensesAmt0477993
IRS990/PYSalariesCompEmpBnftPaidAmt0317122
IRS990/PYTotalExpensesAmt0827628
IRS990/PYTotalRevenueAmt01305621
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0315776
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0527447
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income Part III, Line 12 Description: MISC REVENUE 2014: 10684. 2015: 6488.
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Pt III Ln 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0661031
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0777062
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0706952
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0336470
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0298801
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02780316
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01116
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0217
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt04539
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt05872
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0462718
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0424915
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0404238
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01291871
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01116
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0217
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt04539
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt05872
IRS990ScheduleA/InvestmentIncomeCYPct00.00140
IRS990ScheduleA/InvestmentIncomePYPct00.00180
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt06488
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt010684
IRS990ScheduleA/OtherIncome509Grp/TotalAmt017172
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99440
IRS990ScheduleA/PublicSupportPY509Pct00.99400
IRS990ScheduleA/PublicSupportTotal509Amt04072187
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0661031
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0777062
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01169670
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0761385
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0703039
IRS990ScheduleA/Total509Grp/TotalAmt04072187
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt04095231
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0953875
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0717645
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01671520
IRS990ScheduleD/EquipmentGrp/BookValueAmt08234
IRS990ScheduleD/EquipmentGrp/DepreciationAmt053544
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt061778
IRS990ScheduleD/LandGrp/BookValueAmt0665303
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0665303
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt01043999
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0CONSTRUCTION IN PROGRESS
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt02733
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt084330
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt087063
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01630145
IRS990ScheduleD/TotalBookValueOtherAssetsAmt01043999
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EACH BOARD MEMBER HAS A COPY OF THE 990 AND HAS TIME TO ASK QUESTIONS AND MAKE COMMENTS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1UPON REQUEST DURING BUSINESS HOURS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2REPAIRS & MAINTENANACE 47563. 47563. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SUPPLIES 248059. 223253. 24806. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SALES TAX 26606. 8780. 12505. 5321.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5UTILITIES & TELEPHONE 59039. 56087. 2952. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6MISCELLANEOUS 2808. 0. 2808. 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt0923449
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt087784
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02750936
IRS990/TotalAssetsEOYAmt03033489
IRS990/TotalAssetsGrp/BOYAmt02750936
IRS990/TotalAssetsGrp/EOYAmt03033489
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0661031
IRS990/TotalEmployeeCnt087
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt041876
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0104548
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0738434
IRS990/TotalFunctionalExpensesGrp/TotalAmt0884858
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0133902
IRS990/TotalLiabilitiesEOYAmt0127714
IRS990/TotalLiabilitiesGrp/BOYAmt0133902
IRS990/TotalLiabilitiesGrp/EOYAmt0127714
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02617034
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02905775
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOthProgramServiceRevGrp/ExclusionAmt00
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt0527447
IRS990/TotalOthProgramServiceRevGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalProgramServiceExpensesAmt0738434
IRS990/TotalProgramServiceRevenueAmt0527447
IRS990/TotalReportableCompFromOrgAmt072800
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0539603

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$3,033,489
Liabilities
$127,714
Net assets
$2,905,775
Revenue
$1,200,634
Expenses
$884,858
Net income
$315,776
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.14$0.37$4.77$1.89$1.61$0.28
2023Summary only. Only limited summary data is available for this year.$5.15$0.66$4.48$1.70$1.30$0.40
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.59$0.50$4.08$1.25$1.13$0.12
2021Summary only. Only limited summary data is available for this year.$4.81$0.86$3.95$1.38$1.02$0.36
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.42$0.85$3.58$0.87$0.72$0.15
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.38$1.03$3.35$1.23$0.80$0.43
2018Detailed filing. Detailed filing data is available for this year.$3.03$0.13$2.91$1.20$0.88$0.32
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.75$0.13$2.62$1.31$0.83$0.48
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.26$0.13$2.13$1.15$0.76$0.39
2015Detailed filing. Detailed filing data is available for this year.$1.85$0.13$1.71$0.77$0.73$0.04
2014Summary only. Only limited summary data is available for this year.$1.70$0.01$1.68$0.72$0.68$0.04
2013Detailed filing. Detailed filing data is available for this year.$1.67$0.01$1.66$0.65$0.61$0.03
2012Summary only. Only limited summary data is available for this year.$1.60$0.00$1.60$0.62$0.57$0.05
2011Summary only. Only limited summary data is available for this year.$1.57$0.03$1.54$0.55$0.54$0.01
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2018 filings • 501(c)3 • $1M-$5M nonprofits