Civic Intelligence

Westhaven Association Inc

990EZ • Fiscal year 2017 • EIN 74-1619093

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 12, 2018

1112 Westhaven DriveCanyon Lake, TX 78133

(210) 561-0606

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.07x

Higher debt load relative to assets than 75% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

83rd percentile

0.18x

Higher debt load relative to revenue than 83% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

8th percentile

-41%

Higher net margin than 8% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

19th percentile

-16%

Faster asset growth than 19% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

62nd percentile

5.0%

Faster revenue growth than 62% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$145,171

Down $28,587 (-16%) from 2016

Net Assets

Down

$134,661

Down $24,902 (-16%) from 2016

Liabilities

Down

$10,510

Down $3,685 (-26%) from 2016

Revenue

Up

$56,833

Up $2,724 (+5.0%) from 2016

Expenses

Up

$80,096

Up $13,384 (+20%) from 2016

Net Income

Down

-$23,263

Down $10,660 (-85%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0-$200KAssets 2011: $79,654Liabilities 2011: $02011Assets 2012: $76,766Liabilities 2012: $02012Assets 2013: $359,299Liabilities 2013: -$88,5942013Assets 2014: $509,163Liabilities 2014: -$74,0772014Assets 2015: $172,354Liabilities 2015: $4,369Net Assets 2015: $167,9852015Assets 2016: $173,758Liabilities 2016: $14,195Net Assets 2016: $159,5632016Assets 2017: $145,171Liabilities 2017: $10,510Net Assets 2017: $134,6612017Assets 2018: $108,341Liabilities 2018: $11,417Net Assets 2018: $96,9242018Assets 2019: $122,072Liabilities 2019: $12,188Net Assets 2019: $109,8842019Assets 2020: $125,910Liabilities 2020: $15,602Net Assets 2020: $110,3082020Assets 2021: $138,103Liabilities 2021: $16,663Net Assets 2021: $121,4402021Assets 2022: $112,511Liabilities 2022: $5,392Net Assets 2022: $107,1192022Assets 2023: $134,001Liabilities 2023: $15,857Net Assets 2023: $118,1442023Assets 2024: $162,088Liabilities 2024: $17,995Net Assets 2024: $144,0932024

Highlighted filing

2017

Assets$145,171
Liabilities$10,510
Net Assets$134,661

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $99,783Expenses 2011: $74,913Net Income 2011: $24,8702011Revenue 2012: $92,535Expenses 2012: $77,032Net Income 2012: $15,5032012Revenue 2013: $95,337Expenses 2013: $74,077Net Income 2013: $21,2602013Revenue 2014: $151,774Expenses 2014: $96,702Net Income 2014: $55,0722014Revenue 2015: $57,865Expenses 2015: $46,648Net Income 2015: $11,2172015Revenue 2016: $54,109Expenses 2016: $66,712Net Income 2016: -$12,6032016Revenue 2017: $56,833Expenses 2017: $80,096Net Income 2017: -$23,2632017Revenue 2018: $211,732Expenses 2018: $258,304Net Income 2018: -$46,5722018Revenue 2019: $97,539Expenses 2019: $69,184Net Income 2019: $28,3552019Revenue 2020: $67,856Expenses 2020: $67,432Net Income 2020: $4242020Revenue 2021: $69,132Expenses 2021: $58,000Net Income 2021: $11,1322021Revenue 2022: $70,559Expenses 2022: $84,180Net Income 2022: -$13,6212022Revenue 2023: $84,875Expenses 2023: $73,850Net Income 2023: $11,0252023Revenue 2024: $187,329Expenses 2024: $161,380Net Income 2024: $25,9492024

Highlighted filing

2017

Revenue$56,833
Expenses$80,096
Net Income-$23,263
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 12, 2018
Return Version
2017v2.3
Gross Receipts
$56,833
Mission and Program Overview

Mission

Property owners association formed for the purpose of maintaining the community and the commom areas.

Program Services

DescriptionGrantsExpenses
THE ASSOCIATION MAINTAINED THE COMMUNITY AND COMMON USE AREAS; THEY MAINTAINED AND REPAIRED THE COMMUNITY WATER SYSTEM; THEY BILLED FOR THE WATER SERVICE; THEY MAINTAINED AND REPAIRED THE COMMUNITY ROADS, GROUNDS, POOL AND RECREATIONAL BUILDING; AND PERFORMED OTHER GENERAL BUSINESS ADMINISTRATIVE FUNCTIONS ON BEHALF OF THE PROPERTY OWNERS OF THE PRIVATE, GATED SUBDIVISION.-$78,148
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GREG BRANNANPresident-$0--
WENDY GIBBINSVice Preside-$0--
KATHY BARRSecretaryPT$0--
ROY CAVAZOSTreasurerPT$0--
CRESTON C HUTCHINSONDirector-$0--
MADELINE GAYLE ADAMSDirector-$0--
MARK EBYDirector-$0--
Filing and Contact Details

Filer

Filer Name
Westhaven Association Inc
EIN
74-1619093
Phone
2105610606
Address
1112 WESTHAVEN DRIVE, CANYON LAKE, TX 78133

Signing Officer

Name
Madeline Gayle Adams
Title
Director
Phone
2105610606
Signed
2018-11-12
Discuss with paid preparer
Yes

Preparer

Firm
Armstrong Vaughan & Associates Pc
Address
941 WEST BYRD BLVD STE 101, UNIVERSAL CITY, TX 78148
Preparer
Deborah F Fraser
Phone
2106586229
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Miscellaneous income 1,200 late fees 600 collection fees 240 total 2,040

Form 990-ez, Part I, Line 16

Expenses administrative supplies 2,860 insurance 11,526 collection fee expense 2,132 community events 583 trash & recycling 262 communications 910 landscaping 2,700 pool management 13,040 repair & maintenance 7,449 property taxes 1,542 miscellaneous expense 264 total 43,268

Form 990-ez, Part I, Line 20

OTHER DECREASES -1,639

Form 990-ez, Part II, Line 24

Accounts receivable 15,361 14,029 total 15,361 14,029

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 8,072 1,186 deferred revenue 5,498 8,974 key deposits 625 350

Form 990-ez, Part III

Property owners association formed for the purpose of maintaining the community and the commom areas.

Form 990-ez, Part III, Line 28

The association maintained the community and common use areas; they maintained and repaired the community water system; they billed for the water service; they maintained and repaired the community roads, grounds, pool and recreational building; and performed other general business administrative functions on behalf of the property owners of the private, gated subdivision.

Raw XML Appendix137 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0ASSOCIA HILL COUNTRY
IRS990EZ/BooksInCareOfDetail/PhoneNum05123472883
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0115 WILD BASIN ROAD 308
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AUSTIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078746
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0158397
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0131142
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-23263
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt029267
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0173758
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0145171
IRS990EZ/GrossReceiptsAmt056833
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0317
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt054476
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0159563
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0134661
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0159563
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0134661
IRS990EZ/OccupancyRentUtltsAndMaintAmt06392
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GREG BRANNAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WENDY GIBBINS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KATHY BARR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ROY CAVAZOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4CRESTON C HUTCHINSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MADELINE GAYLE ADAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6MARK EBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt015361
IRS990EZ/OtherAssetsTotalDetail/EOYAmt014029
IRS990EZ/OtherChangesInNetAssetsAmt0-1639
IRS990EZ/OtherExpensesTotalAmt043268
IRS990EZ/OtherRevenueTotalAmt02040
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROPERTY OWNERS ASSOCIATION FORMED FOR THE PURPOSE OF MAINTAINING THE COMMUNITY AND THE COMMOM AREAS.
IRS990EZ/PrintingPublicationsPostageAmt01169
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ASSOCIATION MAINTAINED THE COMMUNITY AND COMMON USE AREAS; THEY MAINTAINED AND REPAIRED THE COMMUNITY WATER SYSTEM; THEY BILLED FOR THE WATER SERVICE; THEY MAINTAINED AND REPAIRED THE COMMUNITY ROADS, GROUNDS, POOL AND RECREATIONAL BUILDING; AND PERFORMED OTHER GENERAL BUSINESS ADMINISTRATIVE FUNCTIONS ON BEHALF OF THE PROPERTY OWNERS OF THE PRIVATE, GATED SUBDIVISION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt078148
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt014195
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt010510
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt080096
IRS990EZ/TotalProgramServiceExpensesAmt078148
IRS990EZ/TotalRevenueAmt056833
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS INCOME 1,200 LATE FEES 600 COLLECTION FEES 240 TOTAL 2,040
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADMINISTRATIVE SUPPLIES 2,860 INSURANCE 11,526 COLLECTION FEE EXPENSE 2,132 COMMUNITY EVENTS 583 TRASH & RECYCLING 262 COMMUNICATIONS 910 LANDSCAPING 2,700 POOL MANAGEMENT 13,040 REPAIR & MAINTENANCE 7,449 PROPERTY TAXES 1,542 MISCELLANEOUS EXPENSE 264 TOTAL 43,268
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OTHER DECREASES -1,639
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS RECEIVABLE 15,361 14,029 TOTAL 15,361 14,029
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 8,072 1,186 DEFERRED REVENUE 5,498 8,974 KEY DEPOSITS 625 350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PROPERTY OWNERS ASSOCIATION FORMED FOR THE PURPOSE OF MAINTAINING THE COMMUNITY AND THE COMMOM AREAS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6THE ASSOCIATION MAINTAINED THE COMMUNITY AND COMMON USE AREAS; THEY MAINTAINED AND REPAIRED THE COMMUNITY WATER SYSTEM; THEY BILLED FOR THE WATER SERVICE; THEY MAINTAINED AND REPAIRED THE COMMUNITY ROADS, GROUNDS, POOL AND RECREATIONAL BUILDING; AND PERFORMED OTHER GENERAL BUSINESS ADMINISTRATIVE FUNCTIONS ON BEHALF OF THE PROPERTY OWNERS OF THE PRIVATE, GATED SUBDIVISION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MADELINE GAYLE ADAMS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum02105610606
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WESTHAVEN ASSOCIATION INC
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0741619093
ReturnHeader/Filer/PhoneNum02105610606
ReturnHeader/Filer/USAddress/AddressLine1Txt01112 WESTHAVEN DRIVE
ReturnHeader/Filer/USAddress/CityNm0CANYON LAKE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078133
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0551CEAB5639E89F729A4C1DA4F4EAE4D03CEB517
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0551CEAB5639E89F729A4C1DA4F4EAE4D03CEB517
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt024.173.80.146
ReturnHeader/FilingSecurityInformation/IPDt02018-11-19
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm017:49:27
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742332623
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ARMSTRONG VAUGHAN & ASSOCIATES PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0941 WEST BYRD BLVD STE 101
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0UNIVERSAL CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078148
ReturnHeader/PreparerPersonGrp/PhoneNum02106586229
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-19
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DEBORAH F FRASER
ReturnHeader/ReturnTs02018-11-19T17:49:27-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.62$0.18$1.44$1.87$1.61$0.26
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.34$0.16$1.18$0.85$0.74$0.11
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.13$0.05$1.07$0.71$0.84$0.14
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.38$0.17$1.21$0.69$0.58$0.11
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.26$0.16$1.10$0.68$0.67$0.00
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.22$0.12$1.10$0.98$0.69$0.28
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.08$0.11$0.97$2.12$2.58$0.47
2017Detailed filing. Detailed filing data is available for this year.$1.45$0.11$1.35$0.57$0.80$0.23
2016Detailed filing. Detailed filing data is available for this year.$1.74$0.14$1.60$0.54$0.67$0.13
2015Detailed filing. Detailed filing data is available for this year.$1.72$0.04$1.68$0.58$0.47$0.11
2014Summary only. Only limited summary data is available for this year.$5.09$0.74$1.52$0.97$0.55
2013Summary only. Only limited summary data is available for this year.$3.59$0.89$0.95$0.74$0.21
2012Summary only. Only limited summary data is available for this year.$0.77$0.00$0.93$0.77$0.16
2011Summary only. Only limited summary data is available for this year.$0.80$0.00$1.00$0.75$0.25