Civic Intelligence

Lake Forest Ranch Inc.

990 • Fiscal year 2013 • EIN 64-0406178

Jan 01, 2013 to Dec 31, 2013 • Filed on Aug 06, 2014

5326 Lake Forest Road39341

(662) 726-5052

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

13th percentile

0.00x

Higher debt load relative to assets than 13% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Liabilities / Revenue

15th percentile

0.00x

Higher debt load relative to revenue than 15% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Net Margin

29th percentile

-4.2%

Higher net margin than 29% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Top Officer Pay

38th percentile

$0

Higher top officer pay than 38% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Asset Growth

34th percentile

-1.7%

Faster asset growth than 34% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Assets

Down

$2,842,023

Down $48,958 (-1.7%) from 2012

Net Assets

Down

$2,841,541

Down $48,682 (-1.7%) from 2012

Liabilities

Down

$482

Down $276 (-36%) from 2012

Revenue

$1,164,035

No earlier filing loaded for comparison.

Expenses

Up

$1,212,717

Up $4,237 (+0.4%) from 2012

Net Income

-$48,682

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $2,661,111Liabilities 2010: $740Net Assets 2010: $2,660,3712010Assets 2011: $3,001,508Liabilities 2011: $751Net Assets 2011: $3,000,7572011Assets 2012: $2,890,981Liabilities 2012: $758Net Assets 2012: $2,890,2232012Assets 2013: $2,842,023Liabilities 2013: $482Net Assets 2013: $2,841,5412013Assets 2014: $3,067,691Liabilities 2014: $150,729Net Assets 2014: $2,916,9622014Assets 2015: $2,994,760Liabilities 2015: $118,518Net Assets 2015: $2,876,2422015Assets 2016: $2,959,033Liabilities 2016: $6,627Net Assets 2016: $2,952,4062016Assets 2017: $2,819,603Liabilities 2017: $20,230Net Assets 2017: $2,799,3732017Assets 2018: $2,907,562Liabilities 2018: $11,757Net Assets 2018: $2,895,8052018Assets 2019: $3,067,104Liabilities 2019: $102,676Net Assets 2019: $2,964,4282019Assets 2020: $2,995,040Liabilities 2020: $440,283Net Assets 2020: $2,554,7572020Assets 2021: $2,775,290Liabilities 2021: $151,772Net Assets 2021: $2,623,5182021Assets 2022: $2,712,563Liabilities 2022: $61,442Net Assets 2022: $2,651,1212022Assets 2023: $2,864,397Liabilities 2023: $167,203Net Assets 2023: $2,697,1942023Assets 2024: $2,703,178Liabilities 2024: $136,798Net Assets 2024: $2,566,3802024

Highlighted filing

2013

Assets$2,842,023
Liabilities$482
Net Assets$2,841,541

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2010: $1,170,0972010Expenses 2011: $1,267,8682011Expenses 2012: $1,208,4802012Revenue 2013: $1,164,035Expenses 2013: $1,212,717Net Income 2013: -$48,6822013Revenue 2014: $1,392,825Expenses 2014: $1,317,404Net Income 2014: $75,4212014Revenue 2015: $1,277,166Expenses 2015: $1,317,886Net Income 2015: -$40,7202015Revenue 2016: $1,502,669Expenses 2016: $1,426,505Net Income 2016: $76,1642016Revenue 2017: $1,253,582Expenses 2017: $1,406,616Net Income 2017: -$153,0342017Revenue 2018: $1,542,175Expenses 2018: $1,445,744Net Income 2018: $96,4312018Revenue 2019: $1,386,401Expenses 2019: $1,317,778Net Income 2019: $68,6232019Revenue 2020: $800,914Expenses 2020: $1,124,835Net Income 2020: -$323,9212020Revenue 2021: $1,589,699Expenses 2021: $1,520,938Net Income 2021: $68,7612021Revenue 2022: $1,544,161Expenses 2022: $1,516,558Net Income 2022: $27,6032022Revenue 2023: $1,594,946Expenses 2023: $1,548,873Net Income 2023: $46,0732023Revenue 2024: $1,476,877Expenses 2024: $1,607,691Net Income 2024: -$130,8142024

Highlighted filing

2013

Revenue$1,164,035
Expenses$1,212,717
Net Income-$48,682
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Aug 6, 2014
Return Version
2013v3.0
Gross Receipts
$1,164,035
Mission and Program Overview

Mission

To further religious, christian education, and charitable purposes. This is done through youth oriented activities including summer camps and retreats.

Summer camps and retreats

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$2,890,223$2,841,541▼ $48,682
Land, Buildings, and Equipment, Net$2,337,659$2,250,525▼ $87,134
Cash and Non-Interest-Bearing Accounts$553,102$591,278▲ $38,176
Other Notes and Loans Receivable, Net$220$220→ $0
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$2,890,981$2,842,023▼ $48,958
Liabilities
Accounts Payable and Accrued Expenses$758$482▼ $276
Total Liabilities$758$482▼ $276
Net Assets / Fund Balance
Total Net Assets Fund Balance$2,890,223$2,841,541▼ $48,682
Total Liabilities and Net Assets / Fund Balance$2,890,981$2,842,023▼ $48,958

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,099,217$1,306,425-
Other Land Buildings$46,039$103,284-
Land$38,746--
Equipment$66,523$539,396-
Compensation and Service Providers

Board Members and Trustees

NameTitle
Rev J L MorrisChairman
Becky CowanDirector
Kathy CaseDirector
Mr Richard BargeDirector
Randy MorrisDirector
Rick ShurtzDirector
Steve MorrisDirector
Revenue and Support

Revenue Composition

Contributions and Grants
$201,603
Program Service Revenue
$958,687
Investment Income
$3,745
Other Revenue
$0
All Other Contributions
$201,603
Change in Net Assets
$-48,682
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$772,092
Salaries, Compensation, and Employee Benefits$440,625
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Comp Disqual Persons$209,796$6,489-$216,285
All Other Expenses$142,042$668-$142,710
Current Officers, Directors, Trustees, and Key Employees$134,193$4,150-$138,343
Depreciation Depletion$123,438--$123,438
Other Employee Benefits$50,177$1,552-$51,729
Other Expenses$51,494$2,190-$51,494
Insurance$50,353--$50,353
Advertising$37,865--$37,865
Payroll Taxes$26,248$812-$27,060
Travel$14,320--$14,320
Fees for Services Accounting-$12,117-$12,117
Pension Plan Contributions$6,992$216-$7,208
Total Functional Expenses$1,178,821$33,896$0$1,212,717
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

The board of directors is comprised of family members who receive no benefits from the organization, compensation or otherwise.

Form 990, Part VI, Section B, Line 11

Form 990 is reviewed by the executive director and the staff accountant. The governing board of the organization reviews form 990 along with financial statements at first meeting subsequent to date filed.

Form 990, Part VI, Section C, Line 19

All information is made available to public upon request

Filing and Contact Details

Filer

EIN
64-0406178
Phone
6627265052

Signing Officer

Name
Rich Malone
Title
Executive Director
Phone
6627265052
Signed
2014-08-06
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Rich Malone
Formed
1962
Legal Domicile
Ms
Voting Board Members
7
Independent Board Members
0
Employees
0
Volunteers
0

Preparer

Preparer
Thomas J Buckley CPA
Phone
6623285387
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

Speaker fees: program service expenses 41,501. Management and general expenses 0. Fundraising expenses 0. Total expenses 41,501. Contract recreation facilities & labor: program service expenses 20,076. Management and general expenses 0. Fundraising expenses 0. Total expenses 20,076. Day camp: program service expenses 19,802. Management and general expenses 0. Fundraising expenses 0. Total expenses 19,802. Snack shop expense: program service expenses 14,274. Management and general expenses 0. Fundraising expenses 0. Total expenses 14,274. Outdoor buddies: program service expenses 13,574. Management and general expenses 0. Fundraising expenses 0. Total expenses 13,574. Telephone: program service expenses 11,700. Management and general expenses 362. Fundraising expenses 0. Total expenses 12,062. Postage: program service expenses 9,904. Management and general expenses 306. Fundraising expenses 0. Total expenses 10,210. Bookstore expense: program service expenses 6,094. Management and general expenses 0. Fundraising expenses 0. Total expenses 6,094. Staff training: program service expenses 3,917. Management and general expenses 0. Fundraising expenses 0. Total expenses 3,917. Mission support: program service expenses 1,200. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,200.

Raw XML AppendixShowing 400 of 432 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0758
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0482
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0SUMMER CAMPS AND RETREATS
IRS990/AdvertisingGrp/ProgramServicesAmt037865
IRS990/AdvertisingGrp/TotalAmt037865
IRS990/AllOtherContributionsAmt0201603
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0668
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0142042
IRS990/AllOtherExpensesGrp/TotalAmt0142710
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine10JACKIE JACKSON
IRS990/BooksInCareOfDetail/PhoneNum06627265052
IRS990/BooksInCareOfDetail/USAddress/AddressLine105326 LAKE FOREST RD
IRS990/BooksInCareOfDetail/USAddress/City0MACON
IRS990/BooksInCareOfDetail/USAddress/State0MS
IRS990/BooksInCareOfDetail/USAddress/ZIPCode039341
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt0553102
IRS990/CashNonInterestBearingGrp/EOYAmt0591278
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt04150
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0134193
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0138343
IRS990/CompDisqualPersonsGrp/ManagementAndGeneralAmt06489
IRS990/CompDisqualPersonsGrp/ProgramServicesAmt0209796
IRS990/CompDisqualPersonsGrp/TotalAmt0216285
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0201603
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt03745
IRS990/CYOtherExpensesAmt0772092
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0958687
IRS990/CYRevenuesLessExpensesAmt0-48682
IRS990/CYSalariesCompEmpBnftPaidAmt0440625
IRS990/CYTotalExpensesAmt01212717
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01164035
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0123438
IRS990/DepreciationDepletionGrp/TotalAmt0123438
IRS990/Desc0PLANNING AND DEVELOPMENT OF NUMEROUS CAMPS AND RETREATS, PRIMARILY FOR YOUTH, FOCUSED ON BUILDING AND STRENGTHENING CHRISTIAN VALUES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01165247
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt012117
IRS990/FeesForServicesAccountingGrp/TotalAmt012117
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0MR RICHARD BARGE
IRS990/Form990PartVIISectionAGrp/PersonNm1REV J L MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm2RICK SHURTZ
IRS990/Form990PartVIISectionAGrp/PersonNm3STEVE MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm4BECKY COWAN
IRS990/Form990PartVIISectionAGrp/PersonNm5KATHY CASE
IRS990/Form990PartVIISectionAGrp/PersonNm6RANDY MORRIS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01962
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01164035
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt050353
IRS990/InsuranceGrp/TotalAmt050353
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt03745
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt03745
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01949105
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02337659
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02250525
IRS990/LandBldgEquipCostOrOtherBssAmt04199630
IRS990/LegalDomicileStateCd0MS
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO FURTHER RELIGIOUS, CHRISTIAN EDUCATION, AND CHARITABLE PURPOSES. THIS IS DONE THROUGH YOUTH ORIENTED ACTIVITIES INCLUDING SUMMER CAMPS AND RETREATS.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt02890223
IRS990/NetAssetsOrFundBalancesEOYAmt02841541
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt01552
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt050177
IRS990/OtherEmployeeBenefitsGrp/TotalAmt051729
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2EQUIPMENT RENTAL AND MA
IRS990/OtherExpensesGrp/Desc3MISCELLANEOUS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05702
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12190
IRS990/OtherExpensesGrp/ProgramServicesAmt0184359
IRS990/OtherExpensesGrp/ProgramServicesAmt172989
IRS990/OtherExpensesGrp/ProgramServicesAmt274555
IRS990/OtherExpensesGrp/ProgramServicesAmt351494
IRS990/OtherExpensesGrp/TotalAmt0190061
IRS990/OtherExpensesGrp/TotalAmt175179
IRS990/OtherExpensesGrp/TotalAmt274555
IRS990/OtherExpensesGrp/TotalAmt351494
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt0220
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt0220
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0812
IRS990/PayrollTaxesGrp/ProgramServicesAmt026248
IRS990/PayrollTaxesGrp/TotalAmt027060
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0216
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt06992
IRS990/PensionPlanContributionsGrp/TotalAmt07208
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0RICH MALONE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2900099
IRS990/ProgramServiceRevenueGrp/BusinessCd3452000
IRS990/ProgramServiceRevenueGrp/BusinessCd4110000
IRS990/ProgramServiceRevenueGrp/Desc0CAMPER'S FEES
IRS990/ProgramServiceRevenueGrp/Desc1RENTAL FEES
IRS990/ProgramServiceRevenueGrp/Desc2RETREATS
IRS990/ProgramServiceRevenueGrp/Desc3SNACK SHOP
IRS990/ProgramServiceRevenueGrp/Desc4TIMBER SALES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0598699
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1276737
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt240943
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt315681
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt410226
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0598699
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1276737
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt240943
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt315681
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt410226
IRS990/ProgSrvcAccomActy2Grp/Desc0PROMOTE CHRISTIAN VALUES TO YOUNG MEN AND WOMEN INTERESTED IN NATURE THROUGH THE USE OF OUTDOOR ACTIVITIES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt013574
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0237581
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt05139
IRS990/PYOtherExpensesAmt0763933
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt0855225
IRS990/PYRevenuesLessExpensesAmt0-110535
IRS990/PYSalariesCompEmpBnftPaidAmt0444547
IRS990/PYTotalExpensesAmt01208480
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01097945
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-48682
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0962432
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02890223
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt02841541
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt0107730
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt0125775
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt0192455
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt0122436
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt0135725
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0684121
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0186081
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0237581
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0755820
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0438481
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0256785
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01874748
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt03745
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt03800
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02023
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0880
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0183
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt010631
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0941764
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0846294
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0843055
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0910747
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0964065
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt04505925
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt03745
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt03800
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02023
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0880
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0183
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt010631
IRS990ScheduleA/InvestmentIncomeCYPct00.00170
IRS990ScheduleA/InvestmentIncomePYPct00.00110
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt016923
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt010270
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt07357
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt06042
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt09148
IRS990ScheduleA/OtherIncome509Grp/TotalAmt049740
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.88440
IRS990ScheduleA/PublicSupportPY509Pct00.86580
IRS990ScheduleA/PublicSupportTotal509Amt05696552
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt0107730
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt0125775
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt0192455
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt0122436
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt0135725
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0684121
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01127845
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01083875
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01598875
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01349228
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01220850
IRS990ScheduleA/Total509Grp/TotalAmt06380673
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01148513
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01097945
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01608255
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01356150
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01230181
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt06441044
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt02099217
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01306425
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt03405642
IRS990ScheduleD/EquipmentGrp/BookValueAmt066523
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0539396
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0605919
IRS990ScheduleD/LandGrp/BookValueAmt038746
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt038746
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt046039
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0103284
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt0149323
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02250525
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE BOARD OF DIRECTORS IS COMPRISED OF FAMILY MEMBERS WHO RECEIVE NO BENEFITS FROM THE ORGANIZATION, COMPENSATION OR OTHERWISE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 IS REVIEWED BY THE EXECUTIVE DIRECTOR AND THE STAFF ACCOUNTANT. THE GOVERNING BOARD OF THE ORGANIZATION REVIEWS FORM 990 ALONG WITH FINANCIAL STATEMENTS AT FIRST MEETING SUBSEQUENT TO DATE FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ALL INFORMATION IS MADE AVAILABLE TO PUBLIC UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SPEAKER FEES: PROGRAM SERVICE EXPENSES 41,501. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 41,501. CONTRACT RECREATION FACILITIES & LABOR: PROGRAM SERVICE EXPENSES 20,076. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 20,076. DAY CAMP: PROGRAM SERVICE EXPENSES 19,802. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 19,802. SNACK SHOP EXPENSE: PROGRAM SERVICE EXPENSES 14,274. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 14,274. OUTDOOR BUDDIES: PROGRAM SERVICE EXPENSES 13,574. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 13,574. TELEPHONE: PROGRAM SERVICE EXPENSES 11,700. MANAGEMENT AND GENERAL EXPENSES 362. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 12,062. POSTAGE: PROGRAM SERVICE EXPENSES 9,904. MANAGEMENT AND GENERAL EXPENSES 306. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 10,210. BOOKSTORE EXPENSE: PROGRAM SERVICE EXPENSES 6,094. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 6,094. STAFF TRAINING: PROGRAM SERVICE EXPENSES 3,917. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 3,917. MISSION SUPPORT: PROGRAM SERVICE EXPENSES 1,200. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 1,200.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART IX, LINE 24E
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MS
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt02890981
IRS990/TotalAssetsEOYAmt02842023
IRS990/TotalAssetsGrp/BOYAmt02890981
IRS990/TotalAssetsGrp/EOYAmt02842023
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0201603
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt033896
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01178821
IRS990/TotalFunctionalExpensesGrp/TotalAmt01212717
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0758
IRS990/TotalLiabilitiesEOYAmt0482
IRS990/TotalLiabilitiesGrp/BOYAmt0758
IRS990/TotalLiabilitiesGrp/EOYAmt0482
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02890223
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02841541
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt016401
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt016401
IRS990/TotalProgramServiceExpensesAmt01178821
IRS990/TotalProgramServiceRevenueAmt0958687
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0962432
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01164035
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02890981
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02842023
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt014320
IRS990/TravelGrp/TotalAmt014320
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine105326 LAKE FOREST ROAD
IRS990/USAddress/City0MACON
IRS990/USAddress/State0MS
IRS990/USAddress/ZIPCode039341

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.70$0.14$2.57$1.48$1.61$0.13
2023Detailed filing. Detailed filing data is available for this year.$2.86$0.17$2.70$1.59$1.55$0.05
2022Detailed filing. Detailed filing data is available for this year.$2.71$0.06$2.65$1.54$1.52$0.03
2021Detailed filing. Detailed filing data is available for this year.$2.78$0.15$2.62$1.59$1.52$0.07
2020Detailed filing. Detailed filing data is available for this year.$3.00$0.44$2.55$0.80$1.12$0.32
2019Detailed filing. Detailed filing data is available for this year.$3.07$0.10$2.96$1.39$1.32$0.07
2018Detailed filing. Detailed filing data is available for this year.$2.91$0.01$2.90$1.54$1.45$0.10
2017Detailed filing. Detailed filing data is available for this year.$2.82$0.02$2.80$1.25$1.41$0.15
2016Detailed filing. Detailed filing data is available for this year.$2.96$0.01$2.95$1.50$1.43$0.08
2015Detailed filing. Detailed filing data is available for this year.$2.99$0.12$2.88$1.28$1.32$0.04
2014Detailed filing. Detailed filing data is available for this year.$3.07$0.15$2.92$1.39$1.32$0.08
2013Detailed filing. Detailed filing data is available for this year.$2.84$0.00$2.84$1.16$1.21$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.00$2.89$1.21
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.00$0.00$3.00$1.27
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.66$0.00$2.66$1.17