Civic Intelligence

Lake Forest Ranch Inc.

990 • Fiscal year 2015 • EIN 64-0406178

Jan 01, 2015 to Dec 31, 2015 • Filed on Jul 15, 2016

5326 Lake Forest RoadMacon, MS 39341

(662) 726-5052

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

37th percentile

0.04x

Higher debt load relative to assets than 37% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Liabilities / Revenue

47th percentile

0.09x

Higher debt load relative to revenue than 47% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Net Margin

31st percentile

-3.2%

Higher net margin than 31% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Top Officer Pay

35th percentile

$0

Higher top officer pay than 35% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2015

Asset Growth

35th percentile

-2.4%

Faster asset growth than 35% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Revenue Growth

24th percentile

-8.3%

Faster revenue growth than 24% of similar nonprofits.

2015 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2014 to 2015

Assets

Down

$2,994,760

Down $72,931 (-2.4%) from 2014

Net Assets

Down

$2,876,242

Down $40,720 (-1.4%) from 2014

Liabilities

Down

$118,518

Down $32,211 (-21%) from 2014

Revenue

Down

$1,277,166

Down $115,659 (-8.3%) from 2014

Expenses

Up

$1,317,886

Up $482 (+0.0%) from 2014

Net Income

Down

-$40,720

Down $116,141 (-154%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $2,661,111Liabilities 2010: $740Net Assets 2010: $2,660,3712010Assets 2011: $3,001,508Liabilities 2011: $751Net Assets 2011: $3,000,7572011Assets 2012: $2,890,981Liabilities 2012: $758Net Assets 2012: $2,890,2232012Assets 2013: $2,842,023Liabilities 2013: $482Net Assets 2013: $2,841,5412013Assets 2014: $3,067,691Liabilities 2014: $150,729Net Assets 2014: $2,916,9622014Assets 2015: $2,994,760Liabilities 2015: $118,518Net Assets 2015: $2,876,2422015Assets 2016: $2,959,033Liabilities 2016: $6,627Net Assets 2016: $2,952,4062016Assets 2017: $2,819,603Liabilities 2017: $20,230Net Assets 2017: $2,799,3732017Assets 2018: $2,907,562Liabilities 2018: $11,757Net Assets 2018: $2,895,8052018Assets 2019: $3,067,104Liabilities 2019: $102,676Net Assets 2019: $2,964,4282019Assets 2020: $2,995,040Liabilities 2020: $440,283Net Assets 2020: $2,554,7572020Assets 2021: $2,775,290Liabilities 2021: $151,772Net Assets 2021: $2,623,5182021Assets 2022: $2,712,563Liabilities 2022: $61,442Net Assets 2022: $2,651,1212022Assets 2023: $2,864,397Liabilities 2023: $167,203Net Assets 2023: $2,697,1942023Assets 2024: $2,703,178Liabilities 2024: $136,798Net Assets 2024: $2,566,3802024

Highlighted filing

2015

Assets$2,994,760
Liabilities$118,518
Net Assets$2,876,242

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2010: $1,170,0972010Expenses 2011: $1,267,8682011Expenses 2012: $1,208,4802012Revenue 2013: $1,164,035Expenses 2013: $1,212,717Net Income 2013: -$48,6822013Revenue 2014: $1,392,825Expenses 2014: $1,317,404Net Income 2014: $75,4212014Revenue 2015: $1,277,166Expenses 2015: $1,317,886Net Income 2015: -$40,7202015Revenue 2016: $1,502,669Expenses 2016: $1,426,505Net Income 2016: $76,1642016Revenue 2017: $1,253,582Expenses 2017: $1,406,616Net Income 2017: -$153,0342017Revenue 2018: $1,542,175Expenses 2018: $1,445,744Net Income 2018: $96,4312018Revenue 2019: $1,386,401Expenses 2019: $1,317,778Net Income 2019: $68,6232019Revenue 2020: $800,914Expenses 2020: $1,124,835Net Income 2020: -$323,9212020Revenue 2021: $1,589,699Expenses 2021: $1,520,938Net Income 2021: $68,7612021Revenue 2022: $1,544,161Expenses 2022: $1,516,558Net Income 2022: $27,6032022Revenue 2023: $1,594,946Expenses 2023: $1,548,873Net Income 2023: $46,0732023Revenue 2024: $1,476,877Expenses 2024: $1,607,691Net Income 2024: -$130,8142024

Highlighted filing

2015

Revenue$1,277,166
Expenses$1,317,886
Net Income-$40,720
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jul 15, 2016
Return Version
2015v2.1
Gross Receipts
$1,277,166
Mission and Program Overview

Mission

To further religious, christian education, and charitable purposes. This is done through youth oriented activities including summer camps and retreats.

Summer camps and retreats

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$2,916,962$2,876,242▼ $40,720
Land, Buildings, and Equipment, Net$2,473,403$2,433,169▼ $40,234
Cash and Non-Interest-Bearing Accounts$594,068$561,371▼ $32,697
Other Notes and Loans Receivable, Net$220$220→ $0
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$3,067,691$2,994,760▼ $72,931
Liabilities
Mortgage Notes Payable Secured by Investment Property$150,000$117,109▼ $32,891
Accounts Payable and Accrued Expenses$729$1,409▲ $680
Total Liabilities$150,729$118,518▼ $32,211
Net Assets / Fund Balance
Total Net Assets Fund Balance$2,916,962$2,876,242▼ $40,720
Total Liabilities and Net Assets / Fund Balance$3,067,691$2,994,760▼ $72,931

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,310,914$1,614,396$3,925,310
Equipment$83,509$591,460$674,969
Land$38,746-$38,746
Compensation and Service Providers

Board Members and Trustees

NameTitle
Rev J L MorrisChairman
Becky CowanDirector
Kathy CaseDirector
Mr Richard BargeDirector
Randy MorrisDirector
Rick ShurtzDirector
Steve MorrisDirector
Revenue and Support

Revenue Composition

Contributions and Grants
$238,777
Program Service Revenue
$1,036,377
Investment Income
$2,012
Other Revenue
$0
All Other Contributions
$238,777
Change in Net Assets
$-40,720
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$853,874
Salaries, Compensation, and Employee Benefits$464,012
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$286,021$8,846-$294,867
All Other Expenses$177,561$761-$178,322
Depreciation Depletion$137,910--$137,910
Current Officers, Directors, Trustees, and Key Employees$75,054$2,321-$77,375
Other Expenses$65,838$2,744-$65,838
Other Employee Benefits$54,589$1,688-$56,277
Insurance$52,037--$52,037
Payroll Taxes$27,727$858-$28,585
Advertising$27,333--$27,333
Travel$7,940--$7,940
Fees for Services Accounting-$7,804-$7,804
Pension Plan Contributions$6,701$207-$6,908
Interest$3,344--$3,344
Total Functional Expenses$1,286,355$31,531$0$1,317,886
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Audit committee
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

The board of directors is comprised of family members who receive no benefits from the organization, compensation or otherwise.

Form 990, Part VI, Section B, line 11

Form 990 is reviewed by the executive director and the staff accountant. The governing board of the organization reviews form 990 along with financial statements at first meeting subsequent to date filed.

Form 990, Part VI, Section C, line 19

All information is made available to public upon request

Filing and Contact Details

Filer

Filer Name
Lake Forest Ranch Inc
EIN
64-0406178
Phone
6627265052
Address
5326 LAKE FOREST ROAD, MACON, MS 39341

Signing Officer

Name
Rich Malone
Title
Executive Director
Phone
6627265052
Signed
2016-07-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Rich Malone
Formed
1962
Legal Domicile
Ms
Voting Board Members
7
Independent Board Members
0
Employees
98
Volunteers
0

Preparer

Firm
T E LOTT & COMPANY CPA'S
Address
PO BOX 471, COLUMBUS, MS 39703-0471
Preparer
Thomas J Buckley CPA
Phone
6623285387
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

SPEAKER FEES: Program service expenses 47,260. Management and general expenses 0. Fundraising expenses 0. Total expenses 47,260. CONTRACT RECREATION FACILITIES & LABOR: Program service expenses 29,599. Management and general expenses 0. Fundraising expenses 0. Total expenses 29,599. DAY CAMP: Program service expenses 25,976. Management and general expenses 0. Fundraising expenses 0. Total expenses 25,976. OUTDOOR BUDDIES: Program service expenses 17,785. Management and general expenses 0. Fundraising expenses 0. Total expenses 17,785. SNACK SHOP EXPENSE: Program service expenses 16,755. Management and general expenses 0. Fundraising expenses 0. Total expenses 16,755. TELEPHONE: Program service expenses 14,746. Management and general expenses 456. Fundraising expenses 0. Total expenses 15,202. POSTAGE: Program service expenses 9,875. Management and general expenses 305. Fundraising expenses 0. Total expenses 10,180. BOOKSTORE EXPENSE: Program service expenses 7,891. Management and general expenses 0. Fundraising expenses 0. Total expenses 7,891. STAFF TRAINING: Program service expenses 5,523. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,523. MISSION SUPPORT: Program service expenses 1,200. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,200. CAMPER AND STAFF MEDICAL: Program service expenses 951. Management and general expenses 0. Fundraising expenses 0. Total expenses 951.

Financial Statement Notes

Part X, Line 2:

Asc topic 740, income taxes, provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. Asc topic 740 requires an evaluation of tax positions to determine if the tax positions will more likely than not be sustainable upon examination by the appropriate tax authority. The organization, at december 31, 2015, had no uncertain tax positions that qualify for disclosure in the financial statements. The organization's federal informational returns for the year 2012 and subsequent years remain subject to examination by tax authorities.

Raw XML AppendixShowing 400 of 438 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd01
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0729
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01409
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0SUMMER CAMPS AND RETREATS
IRS990/AdvertisingGrp/ProgramServicesAmt027333
IRS990/AdvertisingGrp/TotalAmt027333
IRS990/AllOtherContributionsAmt0238777
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0761
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0177561
IRS990/AllOtherExpensesGrp/TotalAmt0178322
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JACKIE JACKSON
IRS990/BooksInCareOfDetail/PhoneNum06627265052
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt05326 LAKE FOREST RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MACON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd039341
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt0594068
IRS990/CashNonInterestBearingGrp/EOYAmt0561371
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt02321
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt075054
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt077375
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0238777
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt02012
IRS990/CYOtherExpensesAmt0853874
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt01036377
IRS990/CYRevenuesLessExpensesAmt0-40720
IRS990/CYSalariesCompEmpBnftPaidAmt0464012
IRS990/CYTotalExpensesAmt01317886
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01277166
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0137910
IRS990/DepreciationDepletionGrp/TotalAmt0137910
IRS990/Desc0PLANNING AND DEVELOPMENT OF NUMEROUS CAMPS AND RETREATS, PRIMARILY FOR YOUTH, FOCUSED ON BUILDING AND STRENGTHENING CHRISTIAN VALUES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt098
IRS990/EmploymentTaxReturnsFiledInd00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01268570
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt07804
IRS990/FeesForServicesAccountingGrp/TotalAmt07804
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0MR RICHARD BARGE
IRS990/Form990PartVIISectionAGrp/PersonNm1REV J L MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm2RICK SHURTZ
IRS990/Form990PartVIISectionAGrp/PersonNm3STEVE MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm4BECKY COWAN
IRS990/Form990PartVIISectionAGrp/PersonNm5KATHY CASE
IRS990/Form990PartVIISectionAGrp/PersonNm6RANDY MORRIS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01962
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01277166
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt052037
IRS990/InsuranceGrp/TotalAmt052037
IRS990/InterestGrp/ProgramServicesAmt03344
IRS990/InterestGrp/TotalAmt03344
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt02012
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02012
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt019
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02205856
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02473403
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02433169
IRS990/LandBldgEquipCostOrOtherBssAmt04639025
IRS990/LegalDomicileStateCd0MS
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO FURTHER RELIGIOUS, CHRISTIAN EDUCATION, AND CHARITABLE PURPOSES. THIS IS DONE THROUGH YOUTH ORIENTED ACTIVITIES INCLUDING SUMMER CAMPS AND RETREATS.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0150000
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0117109
IRS990/NetAssetsOrFundBalancesBOYAmt02916962
IRS990/NetAssetsOrFundBalancesEOYAmt02876242
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt01688
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt054589
IRS990/OtherEmployeeBenefitsGrp/TotalAmt056277
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2CAMP PROGRAM & MISCELLA
IRS990/OtherExpensesGrp/Desc3EQUIPMENT RENTAL AND MA
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt06302
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12744
IRS990/OtherExpensesGrp/ProgramServicesAmt0203749
IRS990/OtherExpensesGrp/ProgramServicesAmt188725
IRS990/OtherExpensesGrp/ProgramServicesAmt271826
IRS990/OtherExpensesGrp/ProgramServicesAmt365838
IRS990/OtherExpensesGrp/TotalAmt0210051
IRS990/OtherExpensesGrp/TotalAmt191469
IRS990/OtherExpensesGrp/TotalAmt271826
IRS990/OtherExpensesGrp/TotalAmt365838
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt08846
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0286021
IRS990/OtherSalariesAndWagesGrp/TotalAmt0294867
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt0220
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt0220
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0858
IRS990/PayrollTaxesGrp/ProgramServicesAmt027727
IRS990/PayrollTaxesGrp/TotalAmt028585
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0207
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt06701
IRS990/PensionPlanContributionsGrp/TotalAmt06908
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0RICH MALONE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2900099
IRS990/ProgramServiceRevenueGrp/BusinessCd3452000
IRS990/ProgramServiceRevenueGrp/BusinessCd4451211
IRS990/ProgramServiceRevenueGrp/Desc0CAMPER'S FEES
IRS990/ProgramServiceRevenueGrp/Desc1RENTAL FEES
IRS990/ProgramServiceRevenueGrp/Desc2RETREATS
IRS990/ProgramServiceRevenueGrp/Desc3SNACK SHOP
IRS990/ProgramServiceRevenueGrp/Desc4BOOK STORE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0704556
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1257119
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt234753
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt319984
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt413387
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0704556
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1257119
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt234753
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt319984
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt413387
IRS990/ProgSrvcAccomActy2Grp/Desc0PROMOTE CHRISTIAN VALUES TO YOUNG MEN AND WOMEN INTERESTED IN NATURE THROUGH THE USE OF OUTDOOR ACTIVITIES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt017785
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt00
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0376399
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt02052
IRS990/PYOtherExpensesAmt0858395
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt01014374
IRS990/PYRevenuesLessExpensesAmt075421
IRS990/PYSalariesCompEmpBnftPaidAmt0459009
IRS990/PYTotalExpensesAmt01317404
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01392825
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt0-40720
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01038389
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02916962
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt02876242
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt0162335
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt0107730
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt0125775
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt0192455
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0588295
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0238777
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0376399
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0186081
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0237581
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0755820
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01794658
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt02012
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt02052
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt03745
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03800
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02023
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt013632
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01030166
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0992816
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0941764
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0846294
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0843055
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt04654095
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt02012
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt02052
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt03745
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03800
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02023
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt013632
IRS990ScheduleA/InvestmentIncomeCYPct00.00210
IRS990ScheduleA/InvestmentIncomePYPct00.00190
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt06211
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt021557
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt016923
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt010270
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt07357
IRS990ScheduleA/OtherIncome509Grp/TotalAmt062318
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.89820
IRS990ScheduleA/PublicSupportPY509Pct00.88110
IRS990ScheduleA/PublicSupportTotal509Amt05860458
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt0162335
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt0107730
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt0125775
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt0192455
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0588295
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01268943
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01369215
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01127845
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01083875
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01598875
IRS990ScheduleA/Total509Grp/TotalAmt06448753
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01277166
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01392824
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01148513
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01097945
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01608255
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt06524703
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt02310914
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01614396
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03925310
IRS990ScheduleD/EquipmentGrp/BookValueAmt083509
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0591460
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0674969
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt038746
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt038746
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0ASC TOPIC 740, INCOME TAXES, PROVIDES GUIDANCE ON FINANCIAL STATEMENT RECOGNITION AND MEASUREMENT OF TAX POSITIONS TAKEN, OR EXPECTED TO BE TAKEN, IN TAX RETURNS. ASC TOPIC 740 REQUIRES AN EVALUATION OF TAX POSITIONS TO DETERMINE IF THE TAX POSITIONS WILL MORE LIKELY THAN NOT BE SUSTAINABLE UPON EXAMINATION BY THE APPROPRIATE TAX AUTHORITY. THE ORGANIZATION, AT DECEMBER 31, 2015, HAD NO UNCERTAIN TAX POSITIONS THAT QUALIFY FOR DISCLOSURE IN THE FINANCIAL STATEMENTS. THE ORGANIZATION'S FEDERAL INFORMATIONAL RETURNS FOR THE YEAR 2012 AND SUBSEQUENT YEARS REMAIN SUBJECT TO EXAMINATION BY TAX AUTHORITIES.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X, Line 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02433169
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE BOARD OF DIRECTORS IS COMPRISED OF FAMILY MEMBERS WHO RECEIVE NO BENEFITS FROM THE ORGANIZATION, COMPENSATION OR OTHERWISE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 IS REVIEWED BY THE EXECUTIVE DIRECTOR AND THE STAFF ACCOUNTANT. THE GOVERNING BOARD OF THE ORGANIZATION REVIEWS FORM 990 ALONG WITH FINANCIAL STATEMENTS AT FIRST MEETING SUBSEQUENT TO DATE FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ALL INFORMATION IS MADE AVAILABLE TO PUBLIC UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SPEAKER FEES: Program service expenses 47,260. Management and general expenses 0. Fundraising expenses 0. Total expenses 47,260. CONTRACT RECREATION FACILITIES & LABOR: Program service expenses 29,599. Management and general expenses 0. Fundraising expenses 0. Total expenses 29,599. DAY CAMP: Program service expenses 25,976. Management and general expenses 0. Fundraising expenses 0. Total expenses 25,976. OUTDOOR BUDDIES: Program service expenses 17,785. Management and general expenses 0. Fundraising expenses 0. Total expenses 17,785. SNACK SHOP EXPENSE: Program service expenses 16,755. Management and general expenses 0. Fundraising expenses 0. Total expenses 16,755. TELEPHONE: Program service expenses 14,746. Management and general expenses 456. Fundraising expenses 0. Total expenses 15,202. POSTAGE: Program service expenses 9,875. Management and general expenses 305. Fundraising expenses 0. Total expenses 10,180. BOOKSTORE EXPENSE: Program service expenses 7,891. Management and general expenses 0. Fundraising expenses 0. Total expenses 7,891. STAFF TRAINING: Program service expenses 5,523. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,523. MISSION SUPPORT: Program service expenses 1,200. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,200. CAMPER AND STAFF MEDICAL: Program service expenses 951. Management and general expenses 0. Fundraising expenses 0. Total expenses 951.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MS
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt03067691
IRS990/TotalAssetsEOYAmt02994760
IRS990/TotalAssetsGrp/BOYAmt03067691
IRS990/TotalAssetsGrp/EOYAmt02994760
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0238777
IRS990/TotalEmployeeCnt098
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt031531
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01286355
IRS990/TotalFunctionalExpensesGrp/TotalAmt01317886
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0150729
IRS990/TotalLiabilitiesEOYAmt0118518
IRS990/TotalLiabilitiesGrp/BOYAmt0150729
IRS990/TotalLiabilitiesGrp/EOYAmt0118518
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02916962
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02876242
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt06578
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt06578
IRS990/TotalProgramServiceExpensesAmt01286355
IRS990/TotalProgramServiceRevenueAmt01036377
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01038389
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01277166
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt03067691
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02994760
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt07940
IRS990/TravelGrp/TotalAmt07940
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.70$0.14$2.57$1.48$1.61$0.13
2023Detailed filing. Detailed filing data is available for this year.$2.86$0.17$2.70$1.59$1.55$0.05
2022Detailed filing. Detailed filing data is available for this year.$2.71$0.06$2.65$1.54$1.52$0.03
2021Detailed filing. Detailed filing data is available for this year.$2.78$0.15$2.62$1.59$1.52$0.07
2020Detailed filing. Detailed filing data is available for this year.$3.00$0.44$2.55$0.80$1.12$0.32
2019Detailed filing. Detailed filing data is available for this year.$3.07$0.10$2.96$1.39$1.32$0.07
2018Detailed filing. Detailed filing data is available for this year.$2.91$0.01$2.90$1.54$1.45$0.10
2017Detailed filing. Detailed filing data is available for this year.$2.82$0.02$2.80$1.25$1.41$0.15
2016Detailed filing. Detailed filing data is available for this year.$2.96$0.01$2.95$1.50$1.43$0.08
2015Detailed filing. Detailed filing data is available for this year.$2.99$0.12$2.88$1.28$1.32$0.04
2014Detailed filing. Detailed filing data is available for this year.$3.07$0.15$2.92$1.39$1.32$0.08
2013Detailed filing. Detailed filing data is available for this year.$2.84$0.00$2.84$1.16$1.21$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.00$2.89$1.21
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.00$0.00$3.00$1.27
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.66$0.00$2.66$1.17