Civic Intelligence

Lake Forest Ranch Inc.

990 • Fiscal year 2019 • EIN 64-0406178

Jan 01, 2019 to Dec 31, 2019 • Filed on Nov 12, 2020

5326 Lake Forest RoadMacon, MS 39341

(662) 726-5052

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

38th percentile

0.03x

Higher debt load relative to assets than 38% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

47th percentile

0.07x

Higher debt load relative to revenue than 47% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

55th percentile

4.9%

Higher net margin than 55% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

36th percentile

$0

Higher top officer pay than 36% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

57th percentile

5.5%

Faster asset growth than 57% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

22nd percentile

-10%

Faster revenue growth than 22% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Assets

Up

$3,067,104

Up $159,542 (+5.5%) from 2018

Net Assets

Up

$2,964,428

Up $68,623 (+2.4%) from 2018

Liabilities

Up

$102,676

Up $90,919 (+773%) from 2018

Revenue

Down

$1,386,401

Down $155,774 (-10%) from 2018

Expenses

Down

$1,317,778

Down $127,966 (-8.9%) from 2018

Net Income

Down

$68,623

Down $27,808 (-29%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $2,661,111Liabilities 2010: $740Net Assets 2010: $2,660,3712010Assets 2011: $3,001,508Liabilities 2011: $751Net Assets 2011: $3,000,7572011Assets 2012: $2,890,981Liabilities 2012: $758Net Assets 2012: $2,890,2232012Assets 2013: $2,842,023Liabilities 2013: $482Net Assets 2013: $2,841,5412013Assets 2014: $3,067,691Liabilities 2014: $150,729Net Assets 2014: $2,916,9622014Assets 2015: $2,994,760Liabilities 2015: $118,518Net Assets 2015: $2,876,2422015Assets 2016: $2,959,033Liabilities 2016: $6,627Net Assets 2016: $2,952,4062016Assets 2017: $2,819,603Liabilities 2017: $20,230Net Assets 2017: $2,799,3732017Assets 2018: $2,907,562Liabilities 2018: $11,757Net Assets 2018: $2,895,8052018Assets 2019: $3,067,104Liabilities 2019: $102,676Net Assets 2019: $2,964,4282019Assets 2020: $2,995,040Liabilities 2020: $440,283Net Assets 2020: $2,554,7572020Assets 2021: $2,775,290Liabilities 2021: $151,772Net Assets 2021: $2,623,5182021Assets 2022: $2,712,563Liabilities 2022: $61,442Net Assets 2022: $2,651,1212022Assets 2023: $2,864,397Liabilities 2023: $167,203Net Assets 2023: $2,697,1942023Assets 2024: $2,703,178Liabilities 2024: $136,798Net Assets 2024: $2,566,3802024

Highlighted filing

2019

Assets$3,067,104
Liabilities$102,676
Net Assets$2,964,428

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2010: $1,170,0972010Expenses 2011: $1,267,8682011Expenses 2012: $1,208,4802012Revenue 2013: $1,164,035Expenses 2013: $1,212,717Net Income 2013: -$48,6822013Revenue 2014: $1,392,825Expenses 2014: $1,317,404Net Income 2014: $75,4212014Revenue 2015: $1,277,166Expenses 2015: $1,317,886Net Income 2015: -$40,7202015Revenue 2016: $1,502,669Expenses 2016: $1,426,505Net Income 2016: $76,1642016Revenue 2017: $1,253,582Expenses 2017: $1,406,616Net Income 2017: -$153,0342017Revenue 2018: $1,542,175Expenses 2018: $1,445,744Net Income 2018: $96,4312018Revenue 2019: $1,386,401Expenses 2019: $1,317,778Net Income 2019: $68,6232019Revenue 2020: $800,914Expenses 2020: $1,124,835Net Income 2020: -$323,9212020Revenue 2021: $1,589,699Expenses 2021: $1,520,938Net Income 2021: $68,7612021Revenue 2022: $1,544,161Expenses 2022: $1,516,558Net Income 2022: $27,6032022Revenue 2023: $1,594,946Expenses 2023: $1,548,873Net Income 2023: $46,0732023Revenue 2024: $1,476,877Expenses 2024: $1,607,691Net Income 2024: -$130,8142024

Highlighted filing

2019

Revenue$1,386,401
Expenses$1,317,778
Net Income$68,623
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Nov 12, 2020
Return Version
2019v5.1
Gross Receipts
$1,386,401
Mission and Program Overview

Mission

To further religious, christian education, and charitable purposes. This is done through youth oriented activities including summer camps and retreats.

Summer camps and retreats

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$2,895,805$2,964,428▲ $68,623
Land, Buildings, and Equipment, Net$2,504,127$2,504,127→ $0
Cash and Non-Interest-Bearing Accounts$403,215$562,757▲ $159,542
Other Notes and Loans Receivable, Net$220$220→ $0
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$2,907,562$3,067,104▲ $159,542
Liabilities
Accounts Payable and Accrued Expenses$11,757$102,676▲ $90,919
Total Liabilities$11,757$102,676▲ $90,919
Net Assets / Fund Balance
Total Net Assets Fund Balance$2,895,805$2,964,428▲ $68,623
Total Liabilities and Net Assets / Fund Balance$2,907,562$3,067,104▲ $159,542

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,325,888$1,956,240$4,282,128
Equipment$139,493$677,087$816,580
Land$38,746-$38,746
Compensation and Service Providers

Board Members and Trustees

NameTitle
Steve MorrisChairman
Randy MorrisVice Chairman
Chistine BrownDirector
Haley Cowan DawkinsDirector
Jennifer ThompsonDirector
Jonathan CaseDirector
Kathy CaseDirector
Laura Cowan LeoneDirector
Mr Richard BargeDirector
Rev J L MorrisDirector
Rick ShurtzDirector
Becky CowanSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$364,397
Program Service Revenue
$1,020,231
Investment Income
$1,773
Other Revenue
$0
All Other Contributions
$364,397
Change in Net Assets
$68,623
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$777,489
Salaries, Compensation, and Employee Benefits$540,289
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$330,616$10,225-$340,841
All Other Expenses$158,565$427-$158,992
Current Officers, Directors, Trustees, and Key Employees$80,109$2,478-$82,587
Other Employee Benefits$69,242$2,141-$71,383
Other Expenses$70,393$3,269-$70,393
Insurance$37,592--$37,592
Payroll Taxes$34,167$1,057-$35,224
Advertising$24,929--$24,929
Pension Plan Contributions$9,946$308-$10,254
Fees for Services Accounting-$9,640-$9,640
Travel$5,102--$5,102
Total Functional Expenses$1,281,657$36,121$0$1,317,778
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, Line 2

The board of directors is comprised of family members who receive no benefits from the organization, compensation or otherwise.

Form 990, Part VI, Section B, Line 11B

Form 990 is reviewed by the executive director and the staff accountant. The governing board of the organization reviews form 990 along with financial statements at first meeting subsequent to date filed.

Form 990, Part VI, Section C, Line 19

All information is made available to public upon request

Filing and Contact Details

Filer

Filer Name
Lake Forest Ranch Inc
EIN
64-0406178
Phone
6627265052
Address
5326 LAKE FOREST ROAD, MACON, MS 39341

Signing Officer

Name
Rich Malone
Title
Executive Director
Phone
6627265052
Signed
2020-11-12
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Rich Malone
Formed
1962
Legal Domicile
Ms
Voting Board Members
12
Independent Board Members
0
Employees
0
Volunteers
0

Preparer

Firm
T E Lott & Company Pa
Address
PO BOX 471, COLUMBUS, MS 39703
Preparer
J Aubrey Adair CPA
Phone
6623285387
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

Speaker fees: program service expenses 48,392. Management and general expenses 0. Fundraising expenses 0. Total expenses 48,392. Contract recreation facilities & labor: program service expenses 19,445. Management and general expenses 0. Fundraising expenses 0. Total expenses 19,445. Bookstore expense: program service expenses 18,933. Management and general expenses 0. Fundraising expenses 0. Total expenses 18,933. Day camp: program service expenses 17,544. Management and general expenses 0. Fundraising expenses 0. Total expenses 17,544. Outdoor buddies: program service expenses 14,572. Management and general expenses 0. Fundraising expenses 0. Total expenses 14,572. Snack shop expense: program service expenses 11,869. Management and general expenses 0. Fundraising expenses 0. Total expenses 11,869. Postage: program service expenses 7,487. Management and general expenses 232. Fundraising expenses 0. Total expenses 7,719. Hope scholarship: program service expenses 7,500. Management and general expenses 0. Fundraising expenses 0. Total expenses 7,500. Telephone: program service expenses 6,307. Management and general expenses 195. Fundraising expenses 0. Total expenses 6,502. Staff training: program service expenses 4,716. Management and general expenses 0. Fundraising expenses 0. Total expenses 4,716. Mission support: program service expenses 1,800. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,800.

Financial Statement Notes

PART X, LINE 2:

Asc topic 740, income taxes, provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. Asc topic 740 requires an evaluation of tax positions to determine if the tax positions will more likely than not be sustainable upon examination by the appropriate tax authority. The organization, at december 31, 2016, had no uncertain tax positions that qualify for disclosure in the financial statements. The organization's federal informational returns for the year 2013 and subsequent years remain subject to examination by tax authorities.

Raw XML AppendixShowing 400 of 464 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt011757
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0102676
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0SUMMER CAMPS AND RETREATS
IRS990/AdvertisingGrp/ProgramServicesAmt024929
IRS990/AdvertisingGrp/TotalAmt024929
IRS990/AllOtherContributionsAmt0364397
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0427
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0158565
IRS990/AllOtherExpensesGrp/TotalAmt0158992
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0AMY GAUNTT
IRS990/BooksInCareOfDetail/PhoneNum06627265052
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt05326 LAKE FOREST RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MACON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd039341
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt0403215
IRS990/CashNonInterestBearingGrp/EOYAmt0562757
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt02478
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt080109
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt082587
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0364397
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01773
IRS990/CYOtherExpensesAmt0777489
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt01020231
IRS990/CYRevenuesLessExpensesAmt068623
IRS990/CYSalariesCompEmpBnftPaidAmt0540289
IRS990/CYTotalExpensesAmt01317778
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01386401
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/Desc0PLANNING AND DEVELOPMENT OF NUMEROUS CAMPS AND RETREATS, PRIMARILY FOR YOUTH, FOCUSED ON BUILDING AND STRENGTHENING CHRISTIAN VALUES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01267085
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt09640
IRS990/FeesForServicesAccountingGrp/TotalAmt09640
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0MR RICHARD BARGE
IRS990/Form990PartVIISectionAGrp/PersonNm1REV J L MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm2RICK SHURTZ
IRS990/Form990PartVIISectionAGrp/PersonNm3STEVE MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm4BECKY COWAN
IRS990/Form990PartVIISectionAGrp/PersonNm5KATHY CASE
IRS990/Form990PartVIISectionAGrp/PersonNm6RANDY MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm7JENNIFER THOMPSON
IRS990/Form990PartVIISectionAGrp/PersonNm8HALEY COWAN DAWKINS
IRS990/Form990PartVIISectionAGrp/PersonNm9LAURA COWAN LEONE
IRS990/Form990PartVIISectionAGrp/PersonNm10JONATHAN CASE
IRS990/Form990PartVIISectionAGrp/PersonNm11CHISTINE BROWN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6VICE CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01962
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01386401
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt037592
IRS990/InsuranceGrp/TotalAmt037592
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt01773
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01773
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02633327
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02504127
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02504127
IRS990/LandBldgEquipCostOrOtherBssAmt05137454
IRS990/LegalDomicileStateCd0MS
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO FURTHER RELIGIOUS, CHRISTIAN EDUCATION, AND CHARITABLE PURPOSES. THIS IS DONE THROUGH YOUTH ORIENTED ACTIVITIES INCLUDING SUMMER CAMPS AND RETREATS.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt02895805
IRS990/NetAssetsOrFundBalancesEOYAmt02964428
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt02141
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt069242
IRS990/OtherEmployeeBenefitsGrp/TotalAmt071383
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1EQUIPMENT RENTAL AND MA
IRS990/OtherExpensesGrp/Desc2UTILITIES
IRS990/OtherExpensesGrp/Desc3CAMP PROGRAM & MISCELLA
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt06576
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt13269
IRS990/OtherExpensesGrp/ProgramServicesAmt0212632
IRS990/OtherExpensesGrp/ProgramServicesAmt1142675
IRS990/OtherExpensesGrp/ProgramServicesAmt2105689
IRS990/OtherExpensesGrp/ProgramServicesAmt370393
IRS990/OtherExpensesGrp/TotalAmt0219208
IRS990/OtherExpensesGrp/TotalAmt1142675
IRS990/OtherExpensesGrp/TotalAmt2108958
IRS990/OtherExpensesGrp/TotalAmt370393
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt010225
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0330616
IRS990/OtherSalariesAndWagesGrp/TotalAmt0340841
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt0220
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt0220
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01057
IRS990/PayrollTaxesGrp/ProgramServicesAmt034167
IRS990/PayrollTaxesGrp/TotalAmt035224
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0308
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt09946
IRS990/PensionPlanContributionsGrp/TotalAmt010254
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0RICH MALONE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2900099
IRS990/ProgramServiceRevenueGrp/BusinessCd3451211
IRS990/ProgramServiceRevenueGrp/BusinessCd4452000
IRS990/ProgramServiceRevenueGrp/Desc0CAMPER'S FEES
IRS990/ProgramServiceRevenueGrp/Desc1RENTAL FEES
IRS990/ProgramServiceRevenueGrp/Desc2RETREATS
IRS990/ProgramServiceRevenueGrp/Desc3BOOK STORE
IRS990/ProgramServiceRevenueGrp/Desc4SNACK SHOP
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0687178
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1255873
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt231015
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt321311
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt419702
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0687178
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1255873
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt231015
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt321311
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt419702
IRS990/ProgSrvcAccomActy2Grp/Desc0PROMOTE CHRISTIAN VALUES TO YOUNG MEN AND WOMEN INTERESTED IN NATURE THROUGH THE USE OF OUTDOOR ACTIVITIES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt014572
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt04450
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0516783
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt01791
IRS990/PYOtherExpensesAmt0918415
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt01023601
IRS990/PYRevenuesLessExpensesAmt096431
IRS990/PYSalariesCompEmpBnftPaidAmt0527329
IRS990/PYTotalExpensesAmt01445744
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01542175
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt068623
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01381951
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02895805
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt02964428
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0364397
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0516783
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0233171
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0439678
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0238777
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01792806
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01773
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt01791
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01902
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt01859
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02012
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt09337
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01015080
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01008417
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01008279
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt01056121
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt01030166
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt05118063
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01773
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt01791
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01902
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt01859
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02012
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt09337
IRS990ScheduleA/InvestmentIncomeCYPct00.00130
IRS990ScheduleA/InvestmentIncomePYPct00.00140
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt05152
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt015185
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt010231
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt06211
IRS990ScheduleA/OtherIncome509Grp/TotalAmt036779
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99340
IRS990ScheduleA/PublicSupportPY509Pct00.96770
IRS990ScheduleA/PublicSupportTotal509Amt06910869
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01379477
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01525200
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01241450
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01495799
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01268943
IRS990ScheduleA/Total509Grp/TotalAmt06910869
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01386402
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01542176
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01253583
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01497658
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01277166
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt06956985
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt02325888
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01956240
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt04282128
IRS990ScheduleD/EquipmentGrp/BookValueAmt0139493
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0677087
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0816580
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt038746
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt038746
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0ASC TOPIC 740, INCOME TAXES, PROVIDES GUIDANCE ON FINANCIAL STATEMENT RECOGNITION AND MEASUREMENT OF TAX POSITIONS TAKEN, OR EXPECTED TO BE TAKEN, IN TAX RETURNS. ASC TOPIC 740 REQUIRES AN EVALUATION OF TAX POSITIONS TO DETERMINE IF THE TAX POSITIONS WILL MORE LIKELY THAN NOT BE SUSTAINABLE UPON EXAMINATION BY THE APPROPRIATE TAX AUTHORITY. THE ORGANIZATION, AT DECEMBER 31, 2016, HAD NO UNCERTAIN TAX POSITIONS THAT QUALIFY FOR DISCLOSURE IN THE FINANCIAL STATEMENTS. THE ORGANIZATION'S FEDERAL INFORMATIONAL RETURNS FOR THE YEAR 2013 AND SUBSEQUENT YEARS REMAIN SUBJECT TO EXAMINATION BY TAX AUTHORITIES.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART X, LINE 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02504127
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE BOARD OF DIRECTORS IS COMPRISED OF FAMILY MEMBERS WHO RECEIVE NO BENEFITS FROM THE ORGANIZATION, COMPENSATION OR OTHERWISE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 IS REVIEWED BY THE EXECUTIVE DIRECTOR AND THE STAFF ACCOUNTANT. THE GOVERNING BOARD OF THE ORGANIZATION REVIEWS FORM 990 ALONG WITH FINANCIAL STATEMENTS AT FIRST MEETING SUBSEQUENT TO DATE FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ALL INFORMATION IS MADE AVAILABLE TO PUBLIC UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SPEAKER FEES: PROGRAM SERVICE EXPENSES 48,392. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 48,392. CONTRACT RECREATION FACILITIES & LABOR: PROGRAM SERVICE EXPENSES 19,445. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 19,445. BOOKSTORE EXPENSE: PROGRAM SERVICE EXPENSES 18,933. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 18,933. DAY CAMP: PROGRAM SERVICE EXPENSES 17,544. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 17,544. OUTDOOR BUDDIES: PROGRAM SERVICE EXPENSES 14,572. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 14,572. SNACK SHOP EXPENSE: PROGRAM SERVICE EXPENSES 11,869. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 11,869. POSTAGE: PROGRAM SERVICE EXPENSES 7,487. MANAGEMENT AND GENERAL EXPENSES 232. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 7,719. HOPE SCHOLARSHIP: PROGRAM SERVICE EXPENSES 7,500. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 7,500. TELEPHONE: PROGRAM SERVICE EXPENSES 6,307. MANAGEMENT AND GENERAL EXPENSES 195. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 6,502. STAFF TRAINING: PROGRAM SERVICE EXPENSES 4,716. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 4,716. MISSION SUPPORT: PROGRAM SERVICE EXPENSES 1,800. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 1,800.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PART VI, SECTION A, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PART VI, SECTION B, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART VI, SECTION C, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PART IX, LINE 24E
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MS
IRS990/SubjectToExcsTaxNetInvstIncInd00
IRS990/SubjectToProxyTaxInd00
IRS990/SubjToTaxRmnrtnExPrchtPymtInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt02907562
IRS990/TotalAssetsEOYAmt03067104
IRS990/TotalAssetsGrp/BOYAmt02907562
IRS990/TotalAssetsGrp/EOYAmt03067104
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0364397
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt036121
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01281657
IRS990/TotalFunctionalExpensesGrp/TotalAmt01317778
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt011757
IRS990/TotalLiabilitiesEOYAmt0102676
IRS990/TotalLiabilitiesGrp/BOYAmt011757
IRS990/TotalLiabilitiesGrp/EOYAmt0102676
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02895805

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.70$0.14$2.57$1.48$1.61$0.13
2023Detailed filing. Detailed filing data is available for this year.$2.86$0.17$2.70$1.59$1.55$0.05
2022Detailed filing. Detailed filing data is available for this year.$2.71$0.06$2.65$1.54$1.52$0.03
2021Detailed filing. Detailed filing data is available for this year.$2.78$0.15$2.62$1.59$1.52$0.07
2020Detailed filing. Detailed filing data is available for this year.$3.00$0.44$2.55$0.80$1.12$0.32
2019Detailed filing. Detailed filing data is available for this year.$3.07$0.10$2.96$1.39$1.32$0.07
2018Detailed filing. Detailed filing data is available for this year.$2.91$0.01$2.90$1.54$1.45$0.10
2017Detailed filing. Detailed filing data is available for this year.$2.82$0.02$2.80$1.25$1.41$0.15
2016Detailed filing. Detailed filing data is available for this year.$2.96$0.01$2.95$1.50$1.43$0.08
2015Detailed filing. Detailed filing data is available for this year.$2.99$0.12$2.88$1.28$1.32$0.04
2014Detailed filing. Detailed filing data is available for this year.$3.07$0.15$2.92$1.39$1.32$0.08
2013Detailed filing. Detailed filing data is available for this year.$2.84$0.00$2.84$1.16$1.21$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.00$2.89$1.21
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.00$0.00$3.00$1.27
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.66$0.00$2.66$1.17