Civic Intelligence

Lake Forest Ranch Inc.

990 • Fiscal year 2016 • EIN 64-0406178

Jan 01, 2016 to Dec 31, 2016 • Filed on Nov 13, 2017

5326 Lake Forest RoadMacon, MS 39341

(662) 726-5052

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

18th percentile

0.00x

Higher debt load relative to assets than 18% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Liabilities / Revenue

18th percentile

0.00x

Higher debt load relative to revenue than 18% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Net Margin

58th percentile

5.1%

Higher net margin than 58% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Top Officer Pay

35th percentile

$0

Higher top officer pay than 35% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Asset Growth

39th percentile

-1.2%

Faster asset growth than 39% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Revenue Growth

75th percentile

18%

Faster revenue growth than 75% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Assets

Down

$2,959,033

Down $35,727 (-1.2%) from 2015

Net Assets

Up

$2,952,406

Up $76,164 (+2.6%) from 2015

Liabilities

Down

$6,627

Down $111,891 (-94%) from 2015

Revenue

Up

$1,502,669

Up $225,503 (+18%) from 2015

Expenses

Up

$1,426,505

Up $108,619 (+8.2%) from 2015

Net Income

Up

$76,164

Up $116,884 (+287%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2010: $2,661,111Liabilities 2010: $740Net Assets 2010: $2,660,3712010Assets 2011: $3,001,508Liabilities 2011: $751Net Assets 2011: $3,000,7572011Assets 2012: $2,890,981Liabilities 2012: $758Net Assets 2012: $2,890,2232012Assets 2013: $2,842,023Liabilities 2013: $482Net Assets 2013: $2,841,5412013Assets 2014: $3,067,691Liabilities 2014: $150,729Net Assets 2014: $2,916,9622014Assets 2015: $2,994,760Liabilities 2015: $118,518Net Assets 2015: $2,876,2422015Assets 2016: $2,959,033Liabilities 2016: $6,627Net Assets 2016: $2,952,4062016Assets 2017: $2,819,603Liabilities 2017: $20,230Net Assets 2017: $2,799,3732017Assets 2018: $2,907,562Liabilities 2018: $11,757Net Assets 2018: $2,895,8052018Assets 2019: $3,067,104Liabilities 2019: $102,676Net Assets 2019: $2,964,4282019Assets 2020: $2,995,040Liabilities 2020: $440,283Net Assets 2020: $2,554,7572020Assets 2021: $2,775,290Liabilities 2021: $151,772Net Assets 2021: $2,623,5182021Assets 2022: $2,712,563Liabilities 2022: $61,442Net Assets 2022: $2,651,1212022Assets 2023: $2,864,397Liabilities 2023: $167,203Net Assets 2023: $2,697,1942023Assets 2024: $2,703,178Liabilities 2024: $136,798Net Assets 2024: $2,566,3802024

Highlighted filing

2016

Assets$2,959,033
Liabilities$6,627
Net Assets$2,952,406

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2010: $1,170,0972010Expenses 2011: $1,267,8682011Expenses 2012: $1,208,4802012Revenue 2013: $1,164,035Expenses 2013: $1,212,717Net Income 2013: -$48,6822013Revenue 2014: $1,392,825Expenses 2014: $1,317,404Net Income 2014: $75,4212014Revenue 2015: $1,277,166Expenses 2015: $1,317,886Net Income 2015: -$40,7202015Revenue 2016: $1,502,669Expenses 2016: $1,426,505Net Income 2016: $76,1642016Revenue 2017: $1,253,582Expenses 2017: $1,406,616Net Income 2017: -$153,0342017Revenue 2018: $1,542,175Expenses 2018: $1,445,744Net Income 2018: $96,4312018Revenue 2019: $1,386,401Expenses 2019: $1,317,778Net Income 2019: $68,6232019Revenue 2020: $800,914Expenses 2020: $1,124,835Net Income 2020: -$323,9212020Revenue 2021: $1,589,699Expenses 2021: $1,520,938Net Income 2021: $68,7612021Revenue 2022: $1,544,161Expenses 2022: $1,516,558Net Income 2022: $27,6032022Revenue 2023: $1,594,946Expenses 2023: $1,548,873Net Income 2023: $46,0732023Revenue 2024: $1,476,877Expenses 2024: $1,607,691Net Income 2024: -$130,8142024

Highlighted filing

2016

Revenue$1,502,669
Expenses$1,426,505
Net Income$76,164
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Nov 13, 2017
Return Version
2016v3.0
Gross Receipts
$1,557,467
Mission and Program Overview

Mission

To further religious, christian education, and charitable purposes. This is done through youth oriented activities including summer camps and retreats.

Summer camps and retreats

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$2,876,242$2,952,406▲ $76,164
Land, Buildings, and Equipment, Net$2,433,169$2,454,446▲ $21,277
Cash and Non-Interest-Bearing Accounts$561,371$504,367▼ $57,004
Other Notes and Loans Receivable, Net$220$220→ $0
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$2,994,760$2,959,033▼ $35,727
Liabilities
Mortgage Notes Payable Secured by Investment Property$117,109--
Accounts Payable and Accrued Expenses$1,409$6,627▲ $5,218
Total Liabilities$118,518$6,627▼ $111,891
Net Assets / Fund Balance
Total Net Assets Fund Balance$2,876,242$2,952,406▲ $76,164
Total Liabilities and Net Assets / Fund Balance$2,994,760$2,959,033▼ $35,727

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,330,011$1,725,183$4,055,194
Equipment$85,689$618,032$703,721
Land$38,746-$38,746
Compensation and Service Providers

Board Members and Trustees

NameTitle
Rev J L MorrisChairman
Becky CowanDirector
Kathy CaseDirector
Mr Richard BargeDirector
Randy MorrisDirector
Rick ShurtzDirector
Steve MorrisDirector
Revenue and Support

Revenue Composition

Contributions and Grants
$439,678
Program Service Revenue
$1,061,132
Investment Income
$1,859
Other Revenue
$0
All Other Contributions
$439,678
Change in Net Assets
$76,164
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$941,138
Salaries, Compensation, and Employee Benefits$485,367
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$297,472$9,200-$306,672
All Other Expenses$208,018$677-$208,695
Depreciation Depletion$137,359--$137,359
Current Officers, Directors, Trustees, and Key Employees$75,236$2,327-$77,563
Other Expenses$65,615$2,761-$65,615
Other Employee Benefits$61,778$1,911-$63,689
Insurance$52,509--$52,509
Advertising$33,949--$33,949
Payroll Taxes$29,060$899-$29,959
Travel$8,378--$8,378
Fees for Services Accounting-$8,197-$8,197
Pension Plan Contributions$7,259$225-$7,484
Interest$3,994--$3,994
Total Functional Expenses$1,394,110$32,395$0$1,426,505
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Audit committee
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 2

The board of directors is comprised of family members who receive no benefits from the organization, compensation or otherwise.

Form 990, Part VI, Section B, line 11B

Form 990 is reviewed by the executive director and the staff accountant. The governing board of the organization reviews form 990 along with financial statements at first meeting subsequent to date filed.

Form 990, Part VI, Section C, line 19

All information is made available to public upon request

Filing and Contact Details

Filer

Filer Name
Lake Forest Ranch Inc
EIN
64-0406178
Phone
6627265052
Address
5326 LAKE FOREST ROAD, MACON, MS 39341

Signing Officer

Name
Rich Malone
Title
Executive Director
Phone
6627265052
Signed
2017-11-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Rich Malone
Formed
1962
Legal Domicile
Ms
Voting Board Members
7
Independent Board Members
0
Employees
95
Volunteers
0

Preparer

Firm
T E Lott & Company Pa
Address
PO BOX 471, COLUMBUS, MS 39703-0471
Preparer
Thomas J Buckley CPA
Phone
6623285387
Supplemental Narrative

Additional Explanations

Form 990, Part IX, line 24E

SPEAKER FEES: Program service expenses 45,769. Management and general expenses 0. Fundraising expenses 0. Total expenses 45,769. CONTRACT RECREATION FACILITIES & LABOR: Program service expenses 36,123. Management and general expenses 0. Fundraising expenses 0. Total expenses 36,123. BOOKSTORE EXPENSE: Program service expenses 27,783. Management and general expenses 0. Fundraising expenses 0. Total expenses 27,783. DAY CAMP: Program service expenses 26,080. Management and general expenses 0. Fundraising expenses 0. Total expenses 26,080. SNACK SHOP EXPENSE: Program service expenses 24,932. Management and general expenses 0. Fundraising expenses 0. Total expenses 24,932. OUTDOOR BUDDIES: Program service expenses 17,470. Management and general expenses 0. Fundraising expenses 0. Total expenses 17,470. TELEPHONE: Program service expenses 16,367. Management and general expenses 506. Fundraising expenses 0. Total expenses 16,873. STAFF TRAINING: Program service expenses 5,850. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,850. POSTAGE: Program service expenses 5,545. Management and general expenses 171. Fundraising expenses 0. Total expenses 5,716. CAMPER AND STAFF MEDICAL: Program service expenses 1,299. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,299. MISSION SUPPORT: Program service expenses 800. Management and general expenses 0. Fundraising expenses 0. Total expenses 800.

Financial Statement Notes

Part X, Line 2:

Asc topic 740, income taxes, provides guidance on financial statement recognition and measurement of tax positions taken, or expected to be taken, in tax returns. Asc topic 740 requires an evaluation of tax positions to determine if the tax positions will more likely than not be sustainable upon examination by the appropriate tax authority. The organization, at december 31, 2016, had no uncertain tax positions that qualify for disclosure in the financial statements. The organization's federal informational returns for the year 2013 and subsequent years remain subject to examination by tax authorities.

Raw XML AppendixShowing 400 of 446 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd01
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01409
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt06627
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0SUMMER CAMPS AND RETREATS
IRS990/AdvertisingGrp/ProgramServicesAmt033949
IRS990/AdvertisingGrp/TotalAmt033949
IRS990/AllOtherContributionsAmt0439678
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0677
IRS990/AllOtherExpensesGrp/ProgramServicesAmt0208018
IRS990/AllOtherExpensesGrp/TotalAmt0208695
IRS990/AuditCommitteeInd00
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0AMY GAUNTT
IRS990/BooksInCareOfDetail/PhoneNum06627265052
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt05326 LAKE FOREST RD
IRS990/BooksInCareOfDetail/USAddress/CityNm0MACON
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MS
IRS990/BooksInCareOfDetail/USAddress/ZIPCd039341
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt0561371
IRS990/CashNonInterestBearingGrp/EOYAmt0504367
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt02327
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt075236
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt077563
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0439678
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01859
IRS990/CYOtherExpensesAmt0941138
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt01061132
IRS990/CYRevenuesLessExpensesAmt076164
IRS990/CYSalariesCompEmpBnftPaidAmt0485367
IRS990/CYTotalExpensesAmt01426505
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01502669
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0137359
IRS990/DepreciationDepletionGrp/TotalAmt0137359
IRS990/Desc0PLANNING AND DEVELOPMENT OF NUMEROUS CAMPS AND RETREATS, PRIMARILY FOR YOUTH, FOCUSED ON BUILDING AND STRENGTHENING CHRISTIAN VALUES.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt095
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt01376640
IRS990/FamilyOrBusinessRlnInd01
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt08197
IRS990/FeesForServicesAccountingGrp/TotalAmt08197
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0MR RICHARD BARGE
IRS990/Form990PartVIISectionAGrp/PersonNm1REV J L MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm2RICK SHURTZ
IRS990/Form990PartVIISectionAGrp/PersonNm3STEVE MORRIS
IRS990/Form990PartVIISectionAGrp/PersonNm4BECKY COWAN
IRS990/Form990PartVIISectionAGrp/PersonNm5KATHY CASE
IRS990/Form990PartVIISectionAGrp/PersonNm6RANDY MORRIS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/FormationYr01962
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/SecuritiesAmt0-364
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt054434
IRS990/GrossReceiptsAmt01557467
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd01
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt052509
IRS990/InsuranceGrp/TotalAmt052509
IRS990/InterestGrp/ProgramServicesAmt03994
IRS990/InterestGrp/TotalAmt03994
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt02223
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt02223
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt012
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt02343215
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02433169
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02454446
IRS990/LandBldgEquipCostOrOtherBssAmt04797661
IRS990/LegalDomicileStateCd0MS
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt054798
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO FURTHER RELIGIOUS, CHRISTIAN EDUCATION, AND CHARITABLE PURPOSES. THIS IS DONE THROUGH YOUTH ORIENTED ACTIVITIES INCLUDING SUMMER CAMPS AND RETREATS.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0117109
IRS990/NetAssetsOrFundBalancesBOYAmt02876242
IRS990/NetAssetsOrFundBalancesEOYAmt02952406
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-364
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-364
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt01911
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt061778
IRS990/OtherEmployeeBenefitsGrp/TotalAmt063689
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1EQUIPMENT RENTAL AND MA
IRS990/OtherExpensesGrp/Desc2UTILITIES
IRS990/OtherExpensesGrp/Desc3CAMP PROGRAM & MISCELLA
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt06198
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12761
IRS990/OtherExpensesGrp/ProgramServicesAmt0200412
IRS990/OtherExpensesGrp/ProgramServicesAmt1123793
IRS990/OtherExpensesGrp/ProgramServicesAmt289278
IRS990/OtherExpensesGrp/ProgramServicesAmt365615
IRS990/OtherExpensesGrp/TotalAmt0206610
IRS990/OtherExpensesGrp/TotalAmt1123793
IRS990/OtherExpensesGrp/TotalAmt292039
IRS990/OtherExpensesGrp/TotalAmt365615
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt09200
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0297472
IRS990/OtherSalariesAndWagesGrp/TotalAmt0306672
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt0220
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt0220
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt0899
IRS990/PayrollTaxesGrp/ProgramServicesAmt029060
IRS990/PayrollTaxesGrp/TotalAmt029959
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0225
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt07259
IRS990/PensionPlanContributionsGrp/TotalAmt07484
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0RICH MALONE
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2900099
IRS990/ProgramServiceRevenueGrp/BusinessCd3452000
IRS990/ProgramServiceRevenueGrp/BusinessCd4451211
IRS990/ProgramServiceRevenueGrp/Desc0CAMPER'S FEES
IRS990/ProgramServiceRevenueGrp/Desc1RENTAL FEES
IRS990/ProgramServiceRevenueGrp/Desc2RETREATS
IRS990/ProgramServiceRevenueGrp/Desc3SNACK SHOP
IRS990/ProgramServiceRevenueGrp/Desc4BOOK STORE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0682134
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1260969
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt256208
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt328216
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt428153
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0682134
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1260969
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt256208
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt328216
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt428153
IRS990/ProgSrvcAccomActy2Grp/Desc0PROMOTE CHRISTIAN VALUES TO YOUNG MEN AND WOMEN INTERESTED IN NATURE THROUGH THE USE OF OUTDOOR ACTIVITIES.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt017470
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt013550
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0238777
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt02012
IRS990/PYOtherExpensesAmt0853874
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt01036377
IRS990/PYRevenuesLessExpensesAmt0-40720
IRS990/PYSalariesCompEmpBnftPaidAmt0464012
IRS990/PYTotalExpensesAmt01317886
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01277166
IRS990/QuidProQuoContributionsInd00
IRS990/ReconcilationRevenueExpnssAmt076164
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01049441
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt02876242
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt02952406
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus2YearsAmt0162335
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus3YearsAmt0107730
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt0125775
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0395840
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0439678
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0238777
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0376399
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0186081
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0237581
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01478516
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01859
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt02012
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt02052
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt03745
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt03800
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt013468
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01056121
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01030166
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0992816
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0941764
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0846294
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt04867161
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01859
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt02012
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt02052
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt03745
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt03800
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt013468
IRS990ScheduleA/InvestmentIncomeCYPct00.00210
IRS990ScheduleA/InvestmentIncomePYPct00.00210
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt06211
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt021557
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt016923
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt010270
IRS990ScheduleA/OtherIncome509Grp/TotalAmt054961
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.92760
IRS990ScheduleA/PublicSupportPY509Pct00.89820
IRS990ScheduleA/PublicSupportTotal509Amt05949837
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt0162335
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt0107730
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt0125775
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0395840
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01495799
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01268943
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01369215
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01127845
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt01083875
IRS990ScheduleA/Total509Grp/TotalAmt06345677
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01497658
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01277166
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01392824
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01148513
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt01097945
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt06414106
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/BuildingsGrp/BookValueAmt02330011
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01725183
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt04055194
IRS990ScheduleD/EquipmentGrp/BookValueAmt085689
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0618032
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0703721
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LandGrp/BookValueAmt038746
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt038746
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0ASC TOPIC 740, INCOME TAXES, PROVIDES GUIDANCE ON FINANCIAL STATEMENT RECOGNITION AND MEASUREMENT OF TAX POSITIONS TAKEN, OR EXPECTED TO BE TAKEN, IN TAX RETURNS. ASC TOPIC 740 REQUIRES AN EVALUATION OF TAX POSITIONS TO DETERMINE IF THE TAX POSITIONS WILL MORE LIKELY THAN NOT BE SUSTAINABLE UPON EXAMINATION BY THE APPROPRIATE TAX AUTHORITY. THE ORGANIZATION, AT DECEMBER 31, 2016, HAD NO UNCERTAIN TAX POSITIONS THAT QUALIFY FOR DISCLOSURE IN THE FINANCIAL STATEMENTS. THE ORGANIZATION'S FEDERAL INFORMATIONAL RETURNS FOR THE YEAR 2013 AND SUBSEQUENT YEARS REMAIN SUBJECT TO EXAMINATION BY TAX AUTHORITIES.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X, Line 2:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02454446
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE BOARD OF DIRECTORS IS COMPRISED OF FAMILY MEMBERS WHO RECEIVE NO BENEFITS FROM THE ORGANIZATION, COMPENSATION OR OTHERWISE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1FORM 990 IS REVIEWED BY THE EXECUTIVE DIRECTOR AND THE STAFF ACCOUNTANT. THE GOVERNING BOARD OF THE ORGANIZATION REVIEWS FORM 990 ALONG WITH FINANCIAL STATEMENTS AT FIRST MEETING SUBSEQUENT TO DATE FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ALL INFORMATION IS MADE AVAILABLE TO PUBLIC UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SPEAKER FEES: Program service expenses 45,769. Management and general expenses 0. Fundraising expenses 0. Total expenses 45,769. CONTRACT RECREATION FACILITIES & LABOR: Program service expenses 36,123. Management and general expenses 0. Fundraising expenses 0. Total expenses 36,123. BOOKSTORE EXPENSE: Program service expenses 27,783. Management and general expenses 0. Fundraising expenses 0. Total expenses 27,783. DAY CAMP: Program service expenses 26,080. Management and general expenses 0. Fundraising expenses 0. Total expenses 26,080. SNACK SHOP EXPENSE: Program service expenses 24,932. Management and general expenses 0. Fundraising expenses 0. Total expenses 24,932. OUTDOOR BUDDIES: Program service expenses 17,470. Management and general expenses 0. Fundraising expenses 0. Total expenses 17,470. TELEPHONE: Program service expenses 16,367. Management and general expenses 506. Fundraising expenses 0. Total expenses 16,873. STAFF TRAINING: Program service expenses 5,850. Management and general expenses 0. Fundraising expenses 0. Total expenses 5,850. POSTAGE: Program service expenses 5,545. Management and general expenses 171. Fundraising expenses 0. Total expenses 5,716. CAMPER AND STAFF MEDICAL: Program service expenses 1,299. Management and general expenses 0. Fundraising expenses 0. Total expenses 1,299. MISSION SUPPORT: Program service expenses 800. Management and general expenses 0. Fundraising expenses 0. Total expenses 800.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part IX, line 24e
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0MS
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt02994760
IRS990/TotalAssetsEOYAmt02959033
IRS990/TotalAssetsGrp/BOYAmt02994760
IRS990/TotalAssetsGrp/EOYAmt02959033
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt0439678
IRS990/TotalEmployeeCnt095
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt032395
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01394110
IRS990/TotalFunctionalExpensesGrp/TotalAmt01426505
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0118518
IRS990/TotalLiabilitiesEOYAmt06627
IRS990/TotalLiabilitiesGrp/BOYAmt0118518
IRS990/TotalLiabilitiesGrp/EOYAmt06627
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02876242
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02952406
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt05452
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt05452
IRS990/TotalProgramServiceExpensesAmt01394110
IRS990/TotalProgramServiceRevenueAmt01061132
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt00
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01062991
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01502669
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02994760
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02959033
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt08378
IRS990/TravelGrp/TotalAmt08378
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.70$0.14$2.57$1.48$1.61$0.13
2023Detailed filing. Detailed filing data is available for this year.$2.86$0.17$2.70$1.59$1.55$0.05
2022Detailed filing. Detailed filing data is available for this year.$2.71$0.06$2.65$1.54$1.52$0.03
2021Detailed filing. Detailed filing data is available for this year.$2.78$0.15$2.62$1.59$1.52$0.07
2020Detailed filing. Detailed filing data is available for this year.$3.00$0.44$2.55$0.80$1.12$0.32
2019Detailed filing. Detailed filing data is available for this year.$3.07$0.10$2.96$1.39$1.32$0.07
2018Detailed filing. Detailed filing data is available for this year.$2.91$0.01$2.90$1.54$1.45$0.10
2017Detailed filing. Detailed filing data is available for this year.$2.82$0.02$2.80$1.25$1.41$0.15
2016Detailed filing. Detailed filing data is available for this year.$2.96$0.01$2.95$1.50$1.43$0.08
2015Detailed filing. Detailed filing data is available for this year.$2.99$0.12$2.88$1.28$1.32$0.04
2014Detailed filing. Detailed filing data is available for this year.$3.07$0.15$2.92$1.39$1.32$0.08
2013Detailed filing. Detailed filing data is available for this year.$2.84$0.00$2.84$1.16$1.21$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.89$0.00$2.89$1.21
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.00$0.00$3.00$1.27
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.66$0.00$2.66$1.17