Civic Intelligence

Crossroads at Delta Memory

990 • Fiscal year 2021 • EIN 47-1262846

Jan 01, 2021 to Dec 31, 2021 • Filed on Jul 25, 2022

990 Reserve Drive STE ST 240Roseville, CA 95678

(916) 774-7700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

95th percentile

1.10x

Higher debt load relative to assets than 95% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Liabilities / Revenue

95th percentile

4.12x

Higher debt load relative to revenue than 95% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Net Margin

20th percentile

-3.9%

Higher net margin than 20% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Top Officer Pay

88th percentile

$173,338

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 20.4% of source-year revenue.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2021

Asset Growth

7th percentile

-13%

Faster asset growth than 7% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Revenue Growth

10th percentile

-28%

Faster revenue growth than 10% of similar nonprofits.

2021 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2020 to 2021

Assets

Down

$3,173,284

Down $470,806 (-13%) from 2020

Net Assets

Down

-$320,746

Down $32,905 (-11%) from 2020

Liabilities

Down

$3,494,030

Down $437,901 (-11%) from 2020

Revenue

Down

$848,862

Down $333,986 (-28%) from 2020

Expenses

Down

$881,767

Down $163,066 (-16%) from 2020

Net Income

Down

-$32,905

Down $170,920 (-124%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0-$2.0MAssets 2014: $1,372,817Liabilities 2014: $1,372,817Net Assets 2014: $02014Assets 2015: $3,847,500Liabilities 2015: $3,934,573Net Assets 2015: -$87,0732015Assets 2016: $4,914,246Liabilities 2016: $5,271,436Net Assets 2016: -$357,1902016Assets 2017: $3,855,841Liabilities 2017: $4,245,723Net Assets 2017: -$389,8822017Assets 2018: $3,668,070Liabilities 2018: $4,071,445Net Assets 2018: -$403,3752018Assets 2019: $3,411,230Liabilities 2019: $3,837,086Net Assets 2019: -$425,8562019Assets 2020: $3,644,090Liabilities 2020: $3,931,931Net Assets 2020: -$287,8412020Assets 2021: $3,173,284Liabilities 2021: $3,494,030Net Assets 2021: -$320,7462021Assets 2022: $3,194,373Liabilities 2022: $3,368,484Net Assets 2022: -$174,1112022Assets 2023: $2,974,720Liabilities 2023: $3,074,241Net Assets 2023: -$99,5212023Assets 2024: $2,807,011Liabilities 2024: $2,892,987Net Assets 2024: -$85,9762024

Highlighted filing

2021

Assets$3,173,284
Liabilities$3,494,030
Net Assets-$320,746

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.0M$0-$1.0MRevenue 2014: $1Expenses 2014: $1Net Income 2014: $02014Revenue 2015: $200Expenses 2015: $87,273Net Income 2015: -$87,0732015Revenue 2016: $579,877Expenses 2016: $849,993Net Income 2016: -$270,1162016Revenue 2017: $881,891Expenses 2017: $914,583Net Income 2017: -$32,6922017Revenue 2018: $1,058,372Expenses 2018: $1,071,865Net Income 2018: -$13,4932018Revenue 2019: $1,139,457Expenses 2019: $1,161,938Net Income 2019: -$22,4812019Revenue 2020: $1,182,848Expenses 2020: $1,044,833Net Income 2020: $138,0152020Revenue 2021: $848,862Expenses 2021: $881,767Net Income 2021: -$32,9052021Revenue 2022: $1,158,265Expenses 2022: $1,011,630Net Income 2022: $146,6352022Revenue 2023: $1,454,901Expenses 2023: $1,380,311Net Income 2023: $74,5902023Revenue 2024: $1,994,070Expenses 2024: $1,980,525Net Income 2024: $13,5452024

Highlighted filing

2021

Revenue$848,862
Expenses$881,767
Net Income-$32,905
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Jul 25, 2022
Return Version
2021v4.2
Gross Receipts
$848,862
Mission and Program Overview

Mission

Operation of a memory care assisted living facility

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,054,970$2,898,506▼ $156,464
Cash and Non-Interest-Bearing Accounts$550,802$237,015▼ $313,787
Loans From Officers Directors$50,000$50,000→ $0
Prepaid Expenses and Deferred Charges$21,991$27,198▲ $5,207
Accounts Receivable$13,090$9,092▼ $3,998
Intangible Assets$3,080$1,473▼ $1,607
Savings and Temporary Cash Investments$157--
Total Assets$3,644,090$3,173,284▼ $470,806
Liabilities
Mortgage Notes Payable Secured by Investment Property$2,700,000$2,700,000→ $0
Other Liabilities$1,000,000$450,000▼ $550,000
Accounts Payable and Accrued Expenses$181,931$294,030▲ $112,099
Total Liabilities$3,931,931$3,494,030▼ $437,901
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$-287,841$-320,746▼ $32,905
Total Net Assets Fund Balance$-287,841$-320,746▼ $32,905
Total Liabilities and Net Assets / Fund Balance$3,644,090$3,173,284▼ $470,806

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$2,701,283$491,142$3,192,425
Equipment$78,782$453,696$532,478
Land$118,441-$118,441
Compensation and Service Providers

Employees

NameTitleOtherTotal
Susan BushnellVP of Finance$112,270$112,270
David BrillhartMarketing$105,253$105,253
Elvar OlafssonTrustee$85,800$85,800

Board Members and Trustees

NameTitle
Timothy BainumChairman
Don NoblePresident
Donald LloydTrustee
Robert BainunTrustee
Michele StrauchRegional VP
Kenneth WeissSecretaryCOO
Revenue and Support

Revenue Composition

Contributions and Grants
$74
Program Service Revenue
$847,342
Investment Income
$1,446
Other Revenue
$0
Change in Net Assets
$-32,905
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$512,851
Salaries, Compensation, and Employee Benefits$368,916
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$335,353--$335,353
Depreciation Depletion$156,464--$156,464
Interest$146,433--$146,433
Occupancy$67,363--$67,363
Insurance$37,030--$37,030
Payroll Taxes$24,588--$24,588
All Other Expenses$23,139--$23,139
Other Employee Benefits$8,478--$8,478
Office Expenses$8,118--$8,118
Advertising$7,532--$7,532
Other Expenses$7,399--$7,399
Information Technology$5,216--$5,216
Fees for Services Other$3,794--$3,794
Fees for Services Accounting$3,000--$3,000
Fees for Services Legal$584--$584
Pension Plan Contributions$497--$497
Total Functional Expenses$881,767$0$0$881,767
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$50,000$50,000→ $0
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Loan Payable - Management Services$450,000
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Management duties delegation Part VI line 3

Management functions are performed by Management Services, Inc. (EIN 01-0906593) a Type II supporting organization. The organization and Management Services, Inc. have been issued a Group Exemption number 5698.

Form 990 governing body review Part VI line 11

The organization follows the process outlined below to ensure that the proper preparation, approval and fiduciary responsibilities of the organization are met in completing the annual Form 990. -Management provides the necessary information for preparation of the Form 990.-A third party, an auditing and accounting firm prepares the Form 990, requesting clarifications of provided information and requesting additional information as necessary.-The Form 990 is presented to the audit committee of the board for approval prior to filing with the Internal Revenue Service. A representative of the accounting firm is available to assist in the review. Copies of the final Form 990 are distributed to all current board members.

Conflict of interest policy compliance Part VI line 12C

The organization and attorneys annually review the Conflict of Interest Policy and annually requests the Directors, Officers, and key employees to describe any conflict and sign their acknowledgement and understanding of the Conflict of Interest Policy.

CEO executive director top management comp Part VI line 15A

The organization follows the procedures outlined below in setting the compensation of Directors, Officers, key employee and staff.-Board of Directors has an independent compensation committee.-Compensation committee reviews annually the CEOs compensation and periodically the full staff compensation.-Compensation levels are established by following strict standards of reasonableness, using the rebuttable presumption process.-Compensation is set in conformity with industry-specific, geographically-specific surveys (e.g. Guidestars Annual Compensation survey).

Other officer or key employee compensation Part VI line 15B

See above process.

Governing documents etc available to public Part VI line 19

The organizations makes the conflict of interest policies, and the publically accessible sections of the Form 990 available upon written request, a phone call, or a specific e-mail request. The documents are sent in printed or electronic form to the organization or individual requesting the information.

Filing and Contact Details

Filer

Filer Name
Crossroads at Delta Memory
EIN
47-1262846
Address
990 Reserve Drive STE ST 240, Roseville, CA 95678

Signing Officer

Name
Susan Bushnell
Title
VP of Finance
Phone
9167747700
Signed
2022-07-25
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Susan Bushnell
Formed
2014
Legal Domicile
CA
Voting Board Members
7
Independent Board Members
3
Employees
29

Preparer

Firm
Foote & Lloyd CPAs
Address
Two West Michigan Suite 210, Battle Creek, MI 49017
Preparer
Donald L Lloyd
Phone
2699627518
Raw XML AppendixShowing 400 of 548 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0181931
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0294030
IRS990/AccountsReceivableGrp/BOYAmt013090
IRS990/AccountsReceivableGrp/EOYAmt09092
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Operation of a Memory Care Assisted Living Facility
IRS990/AdvertisingGrp/ProgramServicesAmt07532
IRS990/AdvertisingGrp/TotalAmt07532
IRS990/AllOtherExpensesGrp/ProgramServicesAmt023139
IRS990/AllOtherExpensesGrp/TotalAmt023139
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0Susan Bushnell
IRS990/BooksInCareOfDetail/PhoneNum09167747700
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0990 Reserve Drive
IRS990/BooksInCareOfDetail/USAddress/CityNm0Roseville
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd095678
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0550802
IRS990/CashNonInterestBearingGrp/EOYAmt0237015
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt074
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01446
IRS990/CYOtherExpensesAmt0512851
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0847342
IRS990/CYRevenuesLessExpensesAmt0-32905
IRS990/CYSalariesCompEmpBnftPaidAmt0368916
IRS990/CYTotalExpensesAmt0881767
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0848862
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0true
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0156464
IRS990/DepreciationDepletionGrp/TotalAmt0156464
IRS990/Desc0Operation of a Memory Care Assisted Living Facility
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt029
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0881767
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt03000
IRS990/FeesForServicesAccountingGrp/TotalAmt03000
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt0584
IRS990/FeesForServicesLegalGrp/TotalAmt0584
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt03794
IRS990/FeesForServicesOtherGrp/TotalAmt03794
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt019.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt137.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt219.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt319.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt437.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt519.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt73.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt83.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt08254
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110104
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt27688
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt35346
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt45070
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Don Noble
IRS990/Form990PartVIISectionAGrp/PersonNm1Michele Strauch
IRS990/Form990PartVIISectionAGrp/PersonNm2Kenneth Weiss
IRS990/Form990PartVIISectionAGrp/PersonNm3Susan Bushnell
IRS990/Form990PartVIISectionAGrp/PersonNm4David Brillhart
IRS990/Form990PartVIISectionAGrp/PersonNm5Elvar Olafsson
IRS990/Form990PartVIISectionAGrp/PersonNm6Robert Bainun
IRS990/Form990PartVIISectionAGrp/PersonNm7Donald Lloyd
IRS990/Form990PartVIISectionAGrp/PersonNm8Timothy Bainum
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt0165084
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt1151789
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt2153770
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt3106924
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt4100183
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt585800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Regional VP
IRS990/Form990PartVIISectionAGrp/TitleTxt2SecretaryCOO
IRS990/Form990PartVIISectionAGrp/TitleTxt3VP of Finance
IRS990/Form990PartVIISectionAGrp/TitleTxt4Marketing
IRS990/Form990PartVIISectionAGrp/TitleTxt5Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt6Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt7Trustee
IRS990/Form990PartVIISectionAGrp/TitleTxt8Chairman
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02014
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt074
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0848862
IRS990/GroupExemptionNum05698
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt05216
IRS990/InformationTechnologyGrp/TotalAmt05216
IRS990/InsuranceGrp/ProgramServicesAmt037030
IRS990/InsuranceGrp/TotalAmt037030
IRS990/IntangibleAssetsGrp/BOYAmt03080
IRS990/IntangibleAssetsGrp/EOYAmt01473
IRS990/InterestGrp/ProgramServicesAmt0146433
IRS990/InterestGrp/TotalAmt0146433
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt01446
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01446
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt010
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0944838
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03054970
IRS990/LandBldgEquipBasisNetGrp/EOYAmt02898506
IRS990/LandBldgEquipCostOrOtherBssAmt03843344
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd0true
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt050000
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt050000
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Operation of a Memory Care Assisted Living Facility
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt02700000
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt02700000
IRS990/NetAssetsOrFundBalancesBOYAmt0-287841
IRS990/NetAssetsOrFundBalancesEOYAmt0-320746
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0-287841
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0-320746
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt067363
IRS990/OccupancyGrp/TotalAmt067363
IRS990/OfficeExpensesGrp/ProgramServicesAmt08118
IRS990/OfficeExpensesGrp/TotalAmt08118
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt08478
IRS990/OtherEmployeeBenefitsGrp/TotalAmt08478
IRS990/OtherExpensesGrp/Desc0Dietary
IRS990/OtherExpensesGrp/Desc1Management
IRS990/OtherExpensesGrp/Desc2Resident Services
IRS990/OtherExpensesGrp/ProgramServicesAmt038323
IRS990/OtherExpensesGrp/ProgramServicesAmt18456
IRS990/OtherExpensesGrp/ProgramServicesAmt27399
IRS990/OtherExpensesGrp/TotalAmt038323
IRS990/OtherExpensesGrp/TotalAmt18456
IRS990/OtherExpensesGrp/TotalAmt27399
IRS990/OtherLiabilitiesGrp/BOYAmt01000000
IRS990/OtherLiabilitiesGrp/EOYAmt0450000
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0335353
IRS990/OtherSalariesAndWagesGrp/TotalAmt0335353
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt024588
IRS990/PayrollTaxesGrp/TotalAmt024588
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0497
IRS990/PensionPlanContributionsGrp/TotalAmt0497
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt021991
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt027198
IRS990/PrincipalOfficerNm0Susan Bushnell
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/BusinessCd1623000
IRS990/ProgramServiceRevenueGrp/Desc0Assisted Living
IRS990/ProgramServiceRevenueGrp/Desc1Medicaid Residents
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0804453
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt142889
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0804453
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt142889
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0101333
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt01935
IRS990/PYOtherExpensesAmt0662278
IRS990/PYProgramServiceRevenueAmt01079580
IRS990/PYRevenuesLessExpensesAmt0138015
IRS990/PYSalariesCompEmpBnftPaidAmt0382555
IRS990/PYTotalExpensesAmt01044833
IRS990/PYTotalRevenueAmt01182848
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-32905
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0157
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt074
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0101333
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0101407
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt01446
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt01935
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt03381
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0847342
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01079580
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01139457
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt01058372
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0881891
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt05006642
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt01446
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt01935
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt03381
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99930
IRS990ScheduleA/PublicSupportPY509Pct00.99960
IRS990ScheduleA/PublicSupportTotal509Amt05108049
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0847416
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01180913
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt01139457
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01058372
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0881891
IRS990ScheduleA/Total509Grp/TotalAmt05108049
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0848862
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01182848
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt01139457
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01058372
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0881891
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt05111430
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt02701283
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0491142
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03192425
IRS990ScheduleD/EquipmentGrp/BookValueAmt078782
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0453696
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0532478
IRS990ScheduleD/LandGrp/BookValueAmt0118441
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0118441
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0450000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Loan Payable - Management Services
IRS990ScheduleD/TotalBookValueLandBuildingsAmt02898506
IRS990ScheduleD/TotalLiabilityAmt0450000
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990/ScheduleJRequiredInd0true
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/BonusRelatedOrganizationsAmt012500
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt0136578
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt1126072
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/CompensationBasedOnRltdOrgsAmt2120000
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt08254
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt17688
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/DeferredCompRltdOrgsAmt26121
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/NontaxableBenefitsRltdOrgsAmt03983
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt028506
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt127698
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/OtherCompensationRltdOrgsAmt219289
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm0Don Noble
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm1Kenneth Weiss
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/PersonNm2Michele Strauch
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt0President
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt1SecretaryCOO
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TitleTxt2Regional VP
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt0173338
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt1161458
IRS990ScheduleJ/RltdOrgOfficerTrstKeyEmplGrp/TotalCompensationRltdOrgsAmt2161893
IRS990ScheduleJ/SeverancePaymentInd0false
IRS990ScheduleJ/SupplementalNonqualRtrPlanInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt050000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Private Placement
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt050000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Don Noble
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Officer
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/TotalBalanceDueAmt050000
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Management functions are performed by Management Services, Inc. (EIN 01-0906593) a Type II supporting organization. The organization and Management Services, Inc. have been issued a Group Exemption number 5698.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The organization follows the process outlined below to ensure that the proper preparation, approval and fiduciary responsibilities of the organization are met in completing the annual Form 990. -Management provides the necessary information for preparation of the Form 990.-A third party, an auditing and accounting firm prepares the Form 990, requesting clarifications of provided information and requesting additional information as necessary.-The Form 990 is presented to the audit committee of the board for approval prior to filing with the Internal Revenue Service. A representative of the accounting firm is available to assist in the review. Copies of the final Form 990 are distributed to all current board members.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The organization and attorneys annually review the Conflict of Interest Policy and annually requests the Directors, Officers, and key employees to describe any conflict and sign their acknowledgement and understanding of the Conflict of Interest Policy.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The organization follows the procedures outlined below in setting the compensation of Directors, Officers, key employee and staff.-Board of Directors has an independent compensation committee.-Compensation committee reviews annually the CEOs compensation and periodically the full staff compensation.-Compensation levels are established by following strict standards of reasonableness, using the rebuttable presumption process.-Compensation is set in conformity with industry-specific, geographically-specific surveys (e.g. Guidestars Annual Compensation survey).
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4See above process.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5The organizations makes the conflict of interest policies, and the publically accessible sections of the Form 990 available upon written request, a phone call, or a specific e-mail request. The documents are sent in printed or electronic form to the organization or individual requesting the information.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Management duties delegation Part VI line 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3CEO executive director top management comp Part VI line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other officer or key employee compensation Part VI line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Governing documents etc available to public Part VI line 19
IRS990ScheduleR/AssetExchangeInd0false
IRS990ScheduleR/AssetPurchaseFromOtherOrgInd0false
IRS990ScheduleR/AssetSaleToOtherOrgInd0false
IRS990ScheduleR/DivRelatedOrganizationInd0false
IRS990ScheduleR/GiftGrntCapContriFromOthOrgInd0false
IRS990ScheduleR/GiftGrntOrCapContriToOthOrgInd0false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd0false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd1false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd2false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd3false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine1Txt0Management
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine1Txt1Management
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine1Txt2Management
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine1Txt3Management
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt0Crossroads at Delta ALF
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt1Crossroads at Northglenn ALF
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt2Management Services Inc
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt3Crossroads at Lakewood
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/EIN0943324836
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/EIN1943324834
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/EIN2010906593
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/EIN3842971263
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ExemptCodeSectionTxt0C3

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings