Civic Intelligence

Crossroads at Delta Memory

990 • Fiscal year 2017 • EIN 47-1262846

Jan 01, 2017 to Dec 31, 2017 • Filed on Aug 10, 2018

990 Reserve Drive Suite 240Roseville, CA 95678

(916) 774-7700

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

1.10x

Higher debt load relative to assets than 93% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

95th percentile

4.81x

Higher debt load relative to revenue than 95% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

30th percentile

-3.7%

Higher net margin than 30% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

82nd percentile

$142,529

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 16.2% of source-year revenue.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Asset Growth

6th percentile

-22%

Faster asset growth than 6% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

87th percentile

52%

Faster revenue growth than 87% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Assets

Down

$3,855,841

Down $1,058,405 (-22%) from 2016

Net Assets

Down

-$389,882

Down $32,692 (-9.2%) from 2016

Liabilities

Down

$4,245,723

Down $1,025,713 (-19%) from 2016

Revenue

Up

$881,891

Up $302,014 (+52%) from 2016

Expenses

Up

$914,583

Up $64,590 (+7.6%) from 2016

Net Income

Up

-$32,692

Up $237,424 (+88%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0-$2.0MAssets 2014: $1,372,817Liabilities 2014: $1,372,817Net Assets 2014: $02014Assets 2015: $3,847,500Liabilities 2015: $3,934,573Net Assets 2015: -$87,0732015Assets 2016: $4,914,246Liabilities 2016: $5,271,436Net Assets 2016: -$357,1902016Assets 2017: $3,855,841Liabilities 2017: $4,245,723Net Assets 2017: -$389,8822017Assets 2018: $3,668,070Liabilities 2018: $4,071,445Net Assets 2018: -$403,3752018Assets 2019: $3,411,230Liabilities 2019: $3,837,086Net Assets 2019: -$425,8562019Assets 2020: $3,644,090Liabilities 2020: $3,931,931Net Assets 2020: -$287,8412020Assets 2021: $3,173,284Liabilities 2021: $3,494,030Net Assets 2021: -$320,7462021Assets 2022: $3,194,373Liabilities 2022: $3,368,484Net Assets 2022: -$174,1112022Assets 2023: $2,974,720Liabilities 2023: $3,074,241Net Assets 2023: -$99,5212023Assets 2024: $2,807,011Liabilities 2024: $2,892,987Net Assets 2024: -$85,9762024

Highlighted filing

2017

Assets$3,855,841
Liabilities$4,245,723
Net Assets-$389,882

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.0M$0-$1.0MRevenue 2014: $1Expenses 2014: $1Net Income 2014: $02014Revenue 2015: $200Expenses 2015: $87,273Net Income 2015: -$87,0732015Revenue 2016: $579,877Expenses 2016: $849,993Net Income 2016: -$270,1162016Revenue 2017: $881,891Expenses 2017: $914,583Net Income 2017: -$32,6922017Revenue 2018: $1,058,372Expenses 2018: $1,071,865Net Income 2018: -$13,4932018Revenue 2019: $1,139,457Expenses 2019: $1,161,938Net Income 2019: -$22,4812019Revenue 2020: $1,182,848Expenses 2020: $1,044,833Net Income 2020: $138,0152020Revenue 2021: $848,862Expenses 2021: $881,767Net Income 2021: -$32,9052021Revenue 2022: $1,158,265Expenses 2022: $1,011,630Net Income 2022: $146,6352022Revenue 2023: $1,454,901Expenses 2023: $1,380,311Net Income 2023: $74,5902023Revenue 2024: $1,994,070Expenses 2024: $1,980,525Net Income 2024: $13,5452024

Highlighted filing

2017

Revenue$881,891
Expenses$914,583
Net Income-$32,692
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Aug 10, 2018
Return Version
2017v2.3
Gross Receipts
$881,891
Mission and Program Overview

Mission

Operation of a memory care assisted living facility

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,676,580$3,513,086▼ $163,494
Savings and Temporary Cash Investments$1,175,037--
Cash and Non-Interest-Bearing Accounts$9,187$292,395▲ $283,208
Intangible Assets$40,345$36,074▼ $4,271
Prepaid Expenses and Deferred Charges$12,369$12,523▲ $154
Accounts Receivable$728$1,763▲ $1,035
Total Assets$4,914,246$3,855,841▼ $1,058,405
Liabilities
Mortgage Notes Payable Secured by Investment Property$4,405,784$2,100,000▼ $2,305,784
Other Liabilities$795,000$1,989,619▲ $1,194,619
Accounts Payable and Accrued Expenses$70,652$156,104▲ $85,452
Total Liabilities$5,271,436$4,245,723▼ $1,025,713
Net Assets / Fund Balance
Unrestricted Net Assets$-357,190$-389,882▼ $32,692
Total Net Assets Fund Balance$-357,190$-389,882▼ $32,692
Total Liabilities and Net Assets / Fund Balance$4,914,246$3,855,841▼ $1,058,405

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$3,028,711$163,714$3,192,425
Equipment$365,934$152,176$518,110
Land$118,441-$118,441
Compensation and Service Providers

Employees

NameTitleOtherTotal
Don NoblePresident$142,529$142,529
Kenneth WeissSec/treas$131,180$131,180
Rick RoedelRegional Man$127,680$127,680
Susan BushnellVP of Financ$90,076$90,076
Elvar OlafssonTrustee$85,800$85,800

Board Members and Trustees

Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$892,818
Investment Income
$-10,927
Other Revenue
$0
Change in Net Assets
$-32,692
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$543,191
Salaries, Compensation, and Employee Benefits$371,392
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$338,566--$338,566
Depreciation Depletion$176,136--$176,136
Interest$138,968--$138,968
Occupancy$33,018--$33,018
Payroll Taxes$32,671--$32,671
All Other Expenses$26,994--$26,994
Insurance$15,830--$15,830
Advertising$12,794--$12,794
Other Expenses$12,461--$12,461
Information Technology$11,377--$11,377
Office Expenses$5,793--$5,793
Fees for Services Accounting$4,379--$4,379
Fees for Services Legal$1,470--$1,470
Pension Plan Contributions$81--$81
Other Employee Benefits$74--$74
Travel$66--$66
Total Functional Expenses$914,583$0$0$914,583
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Management Services, Inc. (related)$1,390,209
Crossroads at Delta Alf ((related)$397,205
Crossroads at Delta Alf (related)$202,205
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
Yes
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Form 990, Page 6, Part VI, Line 3

Management functions are performed by management services, inc. (ein 01-0906593) a type ii supporting organization. The organization and management services, inc. Have been issued a group exemption number 5698.

Form 990, Page 6, Part VI, Line 11B

The organization follows the process outlined below to ensure that the proper preparation, approval and fiduciary responsibilities of the organization are met in completing the annual form 990. - management provides the necessary information for preparation of the form 990. - a third party, an auditing and accounting firm prepares the form 990, requesting clarifications of provided information and requesting additional information as necessary. - the form 990 is presented to the audit committee of the board for approval prior to filing with the internal revenue service. A representative of the accounting firm is available to assist in the review. Copies of the final form 990 are distributed to all current board members.

Form 990, Page 6, Part VI, Line 12C

The organization and attorneys annualy review the conflict of interest policy and annually requests the directors, officers, and key employees to describe any conflict and sign their acknowledgement and understanding of the conflict of interest policy.

Form 990, Page 6, Part VI, Line 15A

The organization follows the procedures outlined below in setting the compensation of directors, officers, key employee and staff. - board of directors has an independent compensation committee. - compensation committee reviews annually the ceo's compensation and periodically the full staff compensation. - compensation levels are established by following strict standards of reasonableness, using the rebuttable presumption process. - compensation is set in conformity with industry-specific, geographically-specific surveys (e.g. Guidestar's annual compensation survey).

Form 990, Page 6, Part VI, Line 15B

SEE ABOVE PROCESS.

Form 990, Page 6, Part VI, Line 19

The organization makes the conflict of interest policies, and the publically accessible sections of the form 990 available upon written request, a phone call, or a specific e-mail request. The documents are sent in printed or electronic form to the organization or individual requesting the information.

Filing and Contact Details

Filer

Filer Name
Crossroads at Delta Memory
EIN
47-1262846
Address
990 RESERVE DRIVE SUITE 240, ROSEVILLE, CA 95678

Signing Officer

Name
Susan Bushnell
Title
VP of Finance
Phone
9167747700
Signed
2018-08-10
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Kenneth Weiss
Formed
2014
Legal Domicile
Co
Voting Board Members
8
Independent Board Members
4
Employees
44

Preparer

Firm
Foote and Lloyd Cpas
Address
TWO WEST MICHIGAN AVENUE SUITE 210, BATTLE CREEK, MI 49017
Preparer
Donald L Lloyd
Phone
2699627518
Raw XML AppendixShowing 400 of 463 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt070652
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0156104
IRS990/AccountsReceivableGrp/BOYAmt0728
IRS990/AccountsReceivableGrp/EOYAmt01763
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0OPERATION OF A MEMORY CARE ASSISTED LIVING FACILITY
IRS990/AdvertisingGrp/ProgramServicesAmt012794
IRS990/AdvertisingGrp/TotalAmt012794
IRS990/AllOtherExpensesGrp/ProgramServicesAmt026994
IRS990/AllOtherExpensesGrp/TotalAmt026994
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0SUSAN BUSHNELL
IRS990/BooksInCareOfDetail/PhoneNum09167747700
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0990 RESERVE DRIVE
IRS990/BooksInCareOfDetail/USAddress/AddressLine2Txt0SUITE 240
IRS990/BooksInCareOfDetail/USAddress/CityNm0ROSEVILLE
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd095678
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt09187
IRS990/CashNonInterestBearingGrp/EOYAmt0292395
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0true
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-10927
IRS990/CYOtherExpensesAmt0543191
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0892818
IRS990/CYRevenuesLessExpensesAmt0-32692
IRS990/CYSalariesCompEmpBnftPaidAmt0371392
IRS990/CYTotalExpensesAmt0914583
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0881891
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0true
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0176136
IRS990/DepreciationDepletionGrp/TotalAmt0176136
IRS990/Desc0OPERATION OF A MEMORY CARE ASSISTED LIVING FACILITY
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt044
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0914583
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt04379
IRS990/FeesForServicesAccountingGrp/TotalAmt04379
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt01470
IRS990/FeesForServicesLegalGrp/TotalAmt01470
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt219.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt419.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt515.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt719.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt840.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt22624
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt44151
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt73821
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt88332
IRS990/Form990PartVIISectionAGrp/PersonNm0ROBERT BAINUM
IRS990/Form990PartVIISectionAGrp/PersonNm1TIMOTHY BAINUM
IRS990/Form990PartVIISectionAGrp/PersonNm2SUSAN BUSHNELL
IRS990/Form990PartVIISectionAGrp/PersonNm3DONALD LLOYD
IRS990/Form990PartVIISectionAGrp/PersonNm4DON NOBLE
IRS990/Form990PartVIISectionAGrp/PersonNm5ELVAR OLAFSSON
IRS990/Form990PartVIISectionAGrp/PersonNm6CARROLL RUSHOLD
IRS990/Form990PartVIISectionAGrp/PersonNm7KENNETH WEISS
IRS990/Form990PartVIISectionAGrp/PersonNm8RICK ROEDEL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt287452
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt4138378
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt585800
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt7127359
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt8119348
IRS990/Form990PartVIISectionAGrp/TitleTxt0TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHAIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2VP OF FINANC
IRS990/Form990PartVIISectionAGrp/TitleTxt3TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt4PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt7SEC/TREAS
IRS990/Form990PartVIISectionAGrp/TitleTxt8REGIONAL MAN
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02014
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0881891
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt04
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt011377
IRS990/InformationTechnologyGrp/TotalAmt011377
IRS990/InsuranceGrp/ProgramServicesAmt015830
IRS990/InsuranceGrp/TotalAmt015830
IRS990/IntangibleAssetsGrp/BOYAmt040345
IRS990/IntangibleAssetsGrp/EOYAmt036074
IRS990/InterestGrp/ProgramServicesAmt0138968
IRS990/InterestGrp/TotalAmt0138968
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0-10927
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0-10927
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0315890
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03676580
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03513086
IRS990/LandBldgEquipCostOrOtherBssAmt03828976
IRS990/LegalDomicileStateCd0CO
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0OPERATION OF A MEMORY CARE ASSISTED LIVING FACILITY
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt04405784
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt02100000
IRS990/NetAssetsOrFundBalancesBOYAmt0-357190
IRS990/NetAssetsOrFundBalancesEOYAmt0-389882
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt033018
IRS990/OccupancyGrp/TotalAmt033018
IRS990/OfficeExpensesGrp/ProgramServicesAmt05793
IRS990/OfficeExpensesGrp/TotalAmt05793
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt074
IRS990/OtherEmployeeBenefitsGrp/TotalAmt074
IRS990/OtherExpensesGrp/Desc0MANAGEMENT
IRS990/OtherExpensesGrp/Desc1DIETARY
IRS990/OtherExpensesGrp/Desc2WORKERS COMPENSATION
IRS990/OtherExpensesGrp/Desc3CABLE
IRS990/OtherExpensesGrp/ProgramServicesAmt044870
IRS990/OtherExpensesGrp/ProgramServicesAmt140112
IRS990/OtherExpensesGrp/ProgramServicesAmt218923
IRS990/OtherExpensesGrp/ProgramServicesAmt312461
IRS990/OtherExpensesGrp/TotalAmt044870
IRS990/OtherExpensesGrp/TotalAmt140112
IRS990/OtherExpensesGrp/TotalAmt218923
IRS990/OtherExpensesGrp/TotalAmt312461
IRS990/OtherLiabilitiesGrp/BOYAmt0795000
IRS990/OtherLiabilitiesGrp/EOYAmt01989619
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0338566
IRS990/OtherSalariesAndWagesGrp/TotalAmt0338566
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt032671
IRS990/PayrollTaxesGrp/TotalAmt032671
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt081
IRS990/PensionPlanContributionsGrp/TotalAmt081
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt012369
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt012523
IRS990/PrincipalOfficerNm0KENNETH WEISS
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0892818
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0892818
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt037
IRS990/PYOtherExpensesAmt0526444
IRS990/PYProgramServiceRevenueAmt0579840
IRS990/PYRevenuesLessExpensesAmt0-270116
IRS990/PYSalariesCompEmpBnftPaidAmt0323549
IRS990/PYTotalExpensesAmt0849993
IRS990/PYTotalRevenueAmt0579877
IRS990/ReconcilationRevenueExpnssAmt0-32692
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt01175037
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0200
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0201
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0881891
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0579877
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01461768
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportTotal509Amt01461969
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0881891
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0579877
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0200
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/Total509Grp/TotalAmt01461969
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0881891
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0579877
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0200
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01461969
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt03028711
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0163714
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt03192425
IRS990ScheduleD/EquipmentGrp/BookValueAmt0365934
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0152176
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0518110
IRS990ScheduleD/LandGrp/BookValueAmt0118441
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0118441
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01390209
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1397205
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2202205
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0MANAGEMENT SERVICES, INC. (RELATED)
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1CROSSROADS AT DELTA ALF ((RELATED)
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2CROSSROADS AT DELTA ALF (RELATED)
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03513086
IRS990ScheduleD/TotalLiabilityAmt01989619
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MANAGEMENT FUNCTIONS ARE PERFORMED BY MANAGEMENT SERVICES, INC. (EIN 01-0906593) A TYPE II SUPPORTING ORGANIZATION. THE ORGANIZATION AND MANAGEMENT SERVICES, INC. HAVE BEEN ISSUED A GROUP EXEMPTION NUMBER 5698.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE ORGANIZATION FOLLOWS THE PROCESS OUTLINED BELOW TO ENSURE THAT THE PROPER PREPARATION, APPROVAL AND FIDUCIARY RESPONSIBILITIES OF THE ORGANIZATION ARE MET IN COMPLETING THE ANNUAL FORM 990. - MANAGEMENT PROVIDES THE NECESSARY INFORMATION FOR PREPARATION OF THE FORM 990. - A THIRD PARTY, AN AUDITING AND ACCOUNTING FIRM PREPARES THE FORM 990, REQUESTING CLARIFICATIONS OF PROVIDED INFORMATION AND REQUESTING ADDITIONAL INFORMATION AS NECESSARY. - THE FORM 990 IS PRESENTED TO THE AUDIT COMMITTEE OF THE BOARD FOR APPROVAL PRIOR TO FILING WITH THE INTERNAL REVENUE SERVICE. A REPRESENTATIVE OF THE ACCOUNTING FIRM IS AVAILABLE TO ASSIST IN THE REVIEW. COPIES OF THE FINAL FORM 990 ARE DISTRIBUTED TO ALL CURRENT BOARD MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE ORGANIZATION AND ATTORNEYS ANNUALY REVIEW THE CONFLICT OF INTEREST POLICY AND ANNUALLY REQUESTS THE DIRECTORS, OFFICERS, AND KEY EMPLOYEES TO DESCRIBE ANY CONFLICT AND SIGN THEIR ACKNOWLEDGEMENT AND UNDERSTANDING OF THE CONFLICT OF INTEREST POLICY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION FOLLOWS THE PROCEDURES OUTLINED BELOW IN SETTING THE COMPENSATION OF DIRECTORS, OFFICERS, KEY EMPLOYEE AND STAFF. - BOARD OF DIRECTORS HAS AN INDEPENDENT COMPENSATION COMMITTEE. - COMPENSATION COMMITTEE REVIEWS ANNUALLY THE CEO'S COMPENSATION AND PERIODICALLY THE FULL STAFF COMPENSATION. - COMPENSATION LEVELS ARE ESTABLISHED BY FOLLOWING STRICT STANDARDS OF REASONABLENESS, USING THE REBUTTABLE PRESUMPTION PROCESS. - COMPENSATION IS SET IN CONFORMITY WITH INDUSTRY-SPECIFIC, GEOGRAPHICALLY-SPECIFIC SURVEYS (E.G. GUIDESTAR'S ANNUAL COMPENSATION SURVEY).
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SEE ABOVE PROCESS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE ORGANIZATION MAKES THE CONFLICT OF INTEREST POLICIES, AND THE PUBLICALLY ACCESSIBLE SECTIONS OF THE FORM 990 AVAILABLE UPON WRITTEN REQUEST, A PHONE CALL, OR A SPECIFIC E-MAIL REQUEST. THE DOCUMENTS ARE SENT IN PRINTED OR ELECTRONIC FORM TO THE ORGANIZATION OR INDIVIDUAL REQUESTING THE INFORMATION.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleR/AssetExchangeInd0false
IRS990ScheduleR/AssetPurchaseFromOtherOrgInd0false
IRS990ScheduleR/AssetSaleToOtherOrgInd0false
IRS990ScheduleR/DivRelatedOrganizationInd0false
IRS990ScheduleR/GiftGrntCapContriFromOthOrgInd0false
IRS990ScheduleR/GiftGrntOrCapContriToOthOrgInd0false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd0false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd1false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ControlledOrganizationInd2false
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine1Txt0MANAGEMENT
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine1Txt1MANAGEMENT
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine1Txt2MANAGEMENT
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine2Txt0SERVICES INC
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine2Txt1SERVICES INC
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DirectControllingEntityName/BusinessNameLine2Txt2SERVICES INC
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt0CROSSROADS AT DELTA ALF
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt1CROSSROADS AT NORTHGLENN ALF
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/DisregardedEntityName/BusinessNameLine1Txt2MANAGEMENT SERVICES INC
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/EIN0943324836
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/EIN1943324834
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/EIN2010906593
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ExemptCodeSectionTxt0C3
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ExemptCodeSectionTxt1C3
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/ExemptCodeSectionTxt2C3
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/LegalDomicileStateCd0CO
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/LegalDomicileStateCd1CO
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/LegalDomicileStateCd2CA
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/PrimaryActivitiesTxt0ALF
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/PrimaryActivitiesTxt1ALF
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/PrimaryActivitiesTxt2MANAGEMENT
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/PublicCharityStatusTxt010
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/PublicCharityStatusTxt110
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/PublicCharityStatusTxt212B
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/AddressLine1Txt01380 ASPEN WAY
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/AddressLine1Txt1451 MALLEY DRIVE
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/AddressLine1Txt2990 RESERVE DRIVE
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/CityNm0DELTA
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/CityNm1NORTHGLENN
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/CityNm2ROSEVILLE
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/StateAbbreviationCd0CO
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/StateAbbreviationCd1CO
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/StateAbbreviationCd2CA
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/ZIPCd081416
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/ZIPCd180233
IRS990ScheduleR/IdRelatedTaxExemptOrgGrp/USAddress/ZIPCd295678
IRS990ScheduleR/LoansOrGuaranteesFromOthOrgInd0true
IRS990ScheduleR/LoansOrGuaranteesToOtherOrgInd0false
IRS990ScheduleR/PaidEmployeesSharingInd0false
IRS990ScheduleR/PerformOfServicesByOtherOrgInd0true
IRS990ScheduleR/PerformOfServicesForOthOrgInd0false
IRS990ScheduleR/ReceiptOfIntAnntsRntsRyltsInd0false
IRS990ScheduleR/ReimbursementPaidByOtherOrgInd0false
IRS990ScheduleR/ReimbursementPaidToOtherOrgInd0false
IRS990ScheduleR/RentalOfFacilitiesToOthOrgInd0false
IRS990ScheduleR/RentalOfFcltsFromOthOrgInd0false
IRS990ScheduleR/SharingOfFacilitiesInd0false
IRS990ScheduleR/SupplementalInformationDetail/ExplanationTxt0THE FOLLOWING ENTITIES ARE SUBORDINATES OF MANAGMENT SERVICES, INC. WHOSE EIN IS 01-0906593 AND GROUP EXEMPTION NUMBER IS 5698. MANAGEMENT SERVICES, INC. PROVIDES MANAGEMENT SERVICES FOR THE SUBORDINATE ASSISTED LIVING FACILITES. CROSSROADS AT NORTHGLENN ALF - 94-3324834 CROSSROADS AT DELTA ALF - 94-3324836 CROSSROADS AT DELTA MEMORY - 47-1262846
IRS990ScheduleR/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE R
IRS990ScheduleR/TransactionsRelatedOrgGrp/InvolvedAmt01390209
IRS990ScheduleR/TransactionsRelatedOrgGrp/InvolvedAmt144870
IRS990ScheduleR/TransactionsRelatedOrgGrp/InvolvedAmt2397205
IRS990ScheduleR/TransactionsRelatedOrgGrp/InvolvedAmt3202205
IRS990ScheduleR/TransactionsRelatedOrgGrp/MethodOfAmountDeterminationTxt0FUNDS FOR CONSTRUCTION
IRS990ScheduleR/TransactionsRelatedOrgGrp/MethodOfAmountDeterminationTxt1MANAGEMENT ALLOCATION
IRS990ScheduleR/TransactionsRelatedOrgGrp/MethodOfAmountDeterminationTxt2SHORT-TERM OPERATING LOAN
IRS990ScheduleR/TransactionsRelatedOrgGrp/MethodOfAmountDeterminationTxt3SHORT-TERM OPERATING LOAN
IRS990ScheduleR/TransactionsRelatedOrgGrp/OtherOrganizationName/BusinessNameLine1Txt0MANAGEMENT SERVICES INC
IRS990ScheduleR/TransactionsRelatedOrgGrp/OtherOrganizationName/BusinessNameLine1Txt1MANAGEMENT SERVICES INC
IRS990ScheduleR/TransactionsRelatedOrgGrp/OtherOrganizationName/BusinessNameLine1Txt2CROSSROADS AT DELTA ALF
IRS990ScheduleR/TransactionsRelatedOrgGrp/OtherOrganizationName/BusinessNameLine1Txt3CROSSROADS AT NORTHGLENN ALF
IRS990ScheduleR/TransactionsRelatedOrgGrp/TransactionTypeTxt0E
IRS990ScheduleR/TransactionsRelatedOrgGrp/TransactionTypeTxt1M
IRS990ScheduleR/TransactionsRelatedOrgGrp/TransactionTypeTxt2E
IRS990ScheduleR/TransactionsRelatedOrgGrp/TransactionTypeTxt3E
IRS990ScheduleR/TransferFromOtherOrgInd0false
IRS990ScheduleR/TransferToOtherOrgInd0false
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt04914246
IRS990/TotalAssetsEOYAmt03855841
IRS990/TotalAssetsGrp/BOYAmt04914246
IRS990/TotalAssetsGrp/EOYAmt03855841
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt044
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt00
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0914583

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings