Civic Intelligence

Pitcairn Camp B

990EZ • Fiscal year 2021 • EIN 45-4801944

Jan 01, 2021 to Dec 31, 2021 • Filed on Jun 21, 2022

1163 Paintertown RoadIrwin, PA 15642

(412) 759-6145

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2021

Net Margin

32nd percentile

-2.2%

Higher net margin than 32% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

36th percentile

-2.1%

Faster asset growth than 36% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

88th percentile

122%

Faster revenue growth than 88% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Down

$95,825

Down $2,060 (-2.1%) from 2020

Net Assets

Down

$95,825

Down $2,060 (-2.1%) from 2020

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$92,831

Up $50,997 (+122%) from 2020

Expenses

Up

$94,891

Up $70,005 (+281%) from 2020

Net Income

Down

-$2,060

Down $19,008 (-112%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2015: $23,131Net Assets 2015: $23,1312015Assets 2016: $20,467Net Assets 2016: $20,4672016Assets 2017: $37,695Net Assets 2017: $37,6952017Assets 2018: $59,240Net Assets 2018: $59,2402018Assets 2019: $80,030Net Assets 2019: $80,0302019Assets 2020: $97,885Net Assets 2020: $97,8852020Assets 2021: $95,825Net Assets 2021: $95,8252021Assets 2022: $112,181Net Assets 2022: $112,1812022Assets 2023: $131,332Net Assets 2023: $131,3322023Assets 2024: $125,813Net Assets 2024: $125,8132024

Highlighted filing

2021

Assets$95,825
Liabilities-
Net Assets$95,825

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $59,737Expenses 2015: $55,959Net Income 2015: $3,7782015Revenue 2016: $49,007Expenses 2016: $51,671Net Income 2016: -$2,6642016Revenue 2017: $64,197Expenses 2017: $46,968Net Income 2017: $17,2292017Revenue 2018: $80,852Expenses 2018: $59,308Net Income 2018: $21,5442018Revenue 2019: $77,698Expenses 2019: $56,908Net Income 2019: $20,7902019Revenue 2020: $41,834Expenses 2020: $24,886Net Income 2020: $16,9482020Revenue 2021: $92,831Expenses 2021: $94,891Net Income 2021: -$2,0602021Revenue 2022: $91,109Expenses 2022: $74,753Net Income 2022: $16,3562022Revenue 2023: $82,736Expenses 2023: $63,585Net Income 2023: $19,1512023Revenue 2024: $76,815Expenses 2024: $82,334Net Income 2024: -$5,5192024

Highlighted filing

2021

Revenue$92,831
Expenses$94,891
Net Income-$2,060
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
Jun 21, 2022
Return Version
2021v4.0
Gross Receipts
$114,775
Mission and Program Overview

Mission

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15.

Program Services

DescriptionGrantsExpenses
WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15.-$90,676
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MIKE TOBIASPresident-$0--
MILO SPERANZOVice Preside-$0--
GARRETT SCHMIDTSecretary-$0--
MICHAEL CONDRASKYTreasurer-$0--
JJ HARTINCamp Directo-$0--
JOE TOMINELLOKitchen Dire-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Outing$32,339$26,839$15,641$11,198
Total Events$32,339$26,839$21,141$5,698
Filing and Contact Details

Filer

Filer Name
Pitcairn Camp B
EIN
45-4801944
Address
1163 PAINTERTOWN ROAD, IRWIN, PA 15642

Signing Officer

Name
Mike Tobias
Title
President
Phone
4127596145
Signed
2022-06-21

Preparer

Firm
Demarchi & Associates
Address
156 CLAY PIKE, NORTH HUNTINGDON, PA 15642-2006
Preparer
Kathleen L Demarchi CPA
Phone
7248636866
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office supplies 426 staff meeting 1,521 insurance 3,779 bank service fee 1,287 kitchen operations 14,485 bus transportation 5,040 sporting goods 958 arts & crafts 525 tent rental 2,202 entertainment 9,589 camp supplies 3,690 equip rental/maintenance 4,424 camp rental 2,669 lifeguard 250 gifts/flowers 90 meeting expenses 295 pa registration 100 scholarship award 1,000 camp award 148 75th anniversary banquet 40,394 non-investment depreciation 471 total 93,343

Form 990-ez, Part II, Line 24

9,665 9,665 less accumulated depreciation 9,123 9,458 total 542 207

Form 990-ez, Part III

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15.

Raw XML Appendix178 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHAEL CONDRASKY
IRS990EZ/BooksInCareOfDetail/PhoneNum04127596145
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012288 CARMICHAEL CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NORTH HUNTINGDON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd015642
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt097343
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt079154
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt062529
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2060
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0850
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt097885
IRS990EZ/Form990TotalAssetsGrp/EOYAmt095825
IRS990EZ/FundraisingGrossIncomeAmt026839
IRS990EZ/GamingGrossIncomeAmt07407
IRS990EZ/GrossReceiptsAmt0114775
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt015
IRS990EZ/LandAndBuildingsGrp/EOYAmt016464
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt097885
IRS990EZ/NetAssetsOrFundBalancesEOYAmt095825
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt097885
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt095825
IRS990EZ/OccupancyRentUtltsAndMaintAmt0108
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MIKE TOBIAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MILO SPERANZO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GARRETT SCHMIDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICHAEL CONDRASKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JJ HARTIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOE TOMINELLO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CAMP DIRECTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5KITCHEN DIRE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0542
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0207
IRS990EZ/OtherExpensesTotalAmt093343
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15.
IRS990EZ/PrintingPublicationsPostageAmt0590
IRS990EZ/ProgramServiceRevenueAmt017985
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt090676
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt021944
IRS990EZ/SpecialEventsNetIncomeLossAmt012302
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0PA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt094891
IRS990EZ/TotalProgramServiceExpensesAmt090676
IRS990EZ/TotalRevenueAmt092831
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PITCAIRNCAMPB.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt062529
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt039287
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt049012
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt047915
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt028327
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0227070
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt052246
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt010200
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt050050
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt052781
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt055349
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0220626
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0447696
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0114775
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt049487
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt099062
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0100696
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt083676
IRS990ScheduleA/Total509Grp/TotalAmt0447696
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0114775
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt049487
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt099062
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0100696
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt083676
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0447696
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt05500
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt05500
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt021141
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF OUTING
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt032339
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt032339
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt026839
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt026839
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt05698
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt05500
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt05500
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt015641
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt015641
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 426 STAFF MEETING 1,521 INSURANCE 3,779 BANK SERVICE FEE 1,287 KITCHEN OPERATIONS 14,485 BUS TRANSPORTATION 5,040 SPORTING GOODS 958 ARTS & CRAFTS 525 TENT RENTAL 2,202 ENTERTAINMENT 9,589 CAMP SUPPLIES 3,690 EQUIP RENTAL/MAINTENANCE 4,424 CAMP RENTAL 2,669 LIFEGUARD 250 GIFTS/FLOWERS 90 MEETING EXPENSES 295 PA REGISTRATION 100 SCHOLARSHIP AWARD 1,000 CAMP AWARD 148 75TH ANNIVERSARY BANQUET 40,394 NON-INVESTMENT DEPRECIATION 471 TOTAL 93,343
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19,665 9,665 LESS ACCUMULATED DEPRECIATION 9,123 9,458 TOTAL 542 207
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MIKE TOBIAS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04127596145
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-06-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PITCAIRN CAMP B
ReturnHeader/Filer/BusinessNameControlTxt0PITC
ReturnHeader/Filer/EIN0454801944
ReturnHeader/Filer/USAddress/AddressLine1Txt01163 PAINTERTOWN ROAD
ReturnHeader/Filer/USAddress/CityNm0IRWIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd015642
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0251850293
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DEMARCHI & ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0156 CLAY PIKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NORTH HUNTINGDON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0156422006
ReturnHeader/PreparerPersonGrp/PhoneNum07248636866
ReturnHeader/PreparerPersonGrp/PreparationDt02022-06-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KATHLEEN L DEMARCHI CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02022-06-21T10:34:45-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MIKE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TOBIAS
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings