Civic Intelligence

Picturing Camp B Inc

990EZ • Fiscal year 2015 • EIN 45-4801944

Jan 01, 2015 to Dec 31, 2015 • Filed on Jun 16, 2016

126 Alexander DriveIrwin, PA 15642

(412) 759-6145

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2015

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2015

Net Margin

57th percentile

6.3%

Higher net margin than 57% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Assets

$23,131

No earlier filing loaded for comparison.

Net Assets

$23,131

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

$59,737

No earlier filing loaded for comparison.

Expenses

$55,959

No earlier filing loaded for comparison.

Net Income

$3,778

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2015: $23,131Net Assets 2015: $23,1312015Assets 2016: $20,467Net Assets 2016: $20,4672016Assets 2017: $37,695Net Assets 2017: $37,6952017Assets 2018: $59,240Net Assets 2018: $59,2402018Assets 2019: $80,030Net Assets 2019: $80,0302019Assets 2020: $97,885Net Assets 2020: $97,8852020Assets 2021: $95,825Net Assets 2021: $95,8252021Assets 2022: $112,181Net Assets 2022: $112,1812022Assets 2023: $131,332Net Assets 2023: $131,3322023Assets 2024: $125,813Net Assets 2024: $125,8132024

Highlighted filing

2015

Assets$23,131
Liabilities-
Net Assets$23,131

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $59,737Expenses 2015: $55,959Net Income 2015: $3,7782015Revenue 2016: $49,007Expenses 2016: $51,671Net Income 2016: -$2,6642016Revenue 2017: $64,197Expenses 2017: $46,968Net Income 2017: $17,2292017Revenue 2018: $80,852Expenses 2018: $59,308Net Income 2018: $21,5442018Revenue 2019: $77,698Expenses 2019: $56,908Net Income 2019: $20,7902019Revenue 2020: $41,834Expenses 2020: $24,886Net Income 2020: $16,9482020Revenue 2021: $92,831Expenses 2021: $94,891Net Income 2021: -$2,0602021Revenue 2022: $91,109Expenses 2022: $74,753Net Income 2022: $16,3562022Revenue 2023: $82,736Expenses 2023: $63,585Net Income 2023: $19,1512023Revenue 2024: $76,815Expenses 2024: $82,334Net Income 2024: -$5,5192024

Highlighted filing

2015

Revenue$59,737
Expenses$55,959
Net Income$3,778
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Jun 16, 2016
Return Version
2015v2.1
Gross Receipts
$75,876
Mission and Program Overview

Mission

To provide a week-long camping experience at Laurel Hill State Park-GroupCamp #5 to the boys of Pitcairn and surrounding communities ages 7 through15.

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15

Program Services

DescriptionGrantsExpenses
WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15$1,865$50,375
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVE RUBYPresident-$0--
MICHAEL COLARUSSOVice Preside-$0--
PAT CASTAGNEROSecretary-$0--
MICHAEL CONDRASKYTreasurer-$0--
DOM PUGILATOCamp Directo-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Outing$26,888$25,638$1,235$24,403
Total Events$26,888$25,638$12,772$12,866
Filing and Contact Details

Filer

Filer Name
Pitcairn Camp B
EIN
45-4801944
Address
126 ALEXANDER DRIVE, IRWIN, PA 15642

Signing Officer

Name
Dave Ruby
Title
President
Signed
2016-06-16

Preparer

Firm
Demarchi & Associates
Address
156 CLAY PIKE, NORTH HUNTINGDON, PA 15642-2006
Preparer
Kathleen L Demarchi CPA
Phone
7248636866
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Irs refund-overpayment reg 850 total 850

Form 990-ez, Part I, Line 16

Expenses office supplies 639 insurance 4,449 bank service fee 53 kitchen operations 13,252 ice 409 medical supplies 371 camp t-shirts 2,510 tolls 10 donations 72 misc sales tax pd 87 bus transportation 1,275 lifeguards 140 staff snacks 101 sporting goods 395 arts & crafts 394 tent rental 992 entertainment 16,448 camp supplies 3,650 misc camp equipment 476 equip rental/maintenance 860 camp rental 1,238 donation-movie night 81 memorial expense 1,200 gifts-flowers 785 office expense 294 misc expense 179 meeting expenses 312 donation-gift basket 165 irs registration 1,250 non-investment depreciation 1,381 total 53,468

Form 990-ez, Part II, Line 24

Fishing equipment 0 245 less accumulated depreciation 0 140 brother 2740 dw 0 214 less accumulated depreciation 0 122 saturn 3i laminator 0 53 less accumulated depreciation 0 31 gas grill 0 325 less accumulated depreciation 0 186 5qt stand mixer 0 350 less accumulated depreciation 0 200 ac 8k btu portable 0 280 less accumulated depreciation 0 160 deep fryer 0 520 less accumulated depreciation 0 297 equipment-other 0 429 less accumulated depreciation 0 245 total 0 1,035

Form 990-ez, Part III

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHAEL CONDRASKY
IRS990EZ/BooksInCareOfDetail/PhoneNum04127596145
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012288 CARMICHAEL CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NORTH HUNTINGDON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd015642
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt019353
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt022096
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt024238
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03778
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt019353
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023131
IRS990EZ/FundraisingGrossIncomeAmt025833
IRS990EZ/GamingGrossIncomeAmt010600
IRS990EZ/GrantsAndSimilarAmountsPaidAmt01865
IRS990EZ/GrossReceiptsAmt075876
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt01322
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt019353
IRS990EZ/NetAssetsOrFundBalancesEOYAmt023131
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt019353
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt023131
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVE RUBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHAEL COLARUSSO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAT CASTAGNERO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICHAEL CONDRASKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DOM PUGILATO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CAMP DIRECTO
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01035
IRS990EZ/OtherExpensesTotalAmt053468
IRS990EZ/OtherRevenueTotalAmt0850
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15
IRS990EZ/PrintingPublicationsPostageAmt0626
IRS990EZ/ProgramServiceRevenueAmt013030
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt01865
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt050375
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt016139
IRS990EZ/SpecialEventsNetIncomeLossAmt020294
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0PA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt055959
IRS990EZ/TotalProgramServiceExpensesAmt050375
IRS990EZ/TotalRevenueAmt059737
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PITCAIRNCAMPB.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt024238
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt024238
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt051638
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt051638
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt075876
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt075876
IRS990ScheduleA/Total509Grp/TotalAmt075876
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt075876
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt075876
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt01250
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt01250
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt012772
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF OUTING
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt0866
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt0866
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt026888
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt026888
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt025638
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt025638
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt012866
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt01250
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt01250
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt01235
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt01235
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt09421
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt09421
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0IRS REFUND-OVERPAYMENT REG 850 TOTAL 850
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES OFFICE SUPPLIES 639 INSURANCE 4,449 BANK SERVICE FEE 53 KITCHEN OPERATIONS 13,252 ICE 409 MEDICAL SUPPLIES 371 CAMP T-SHIRTS 2,510 TOLLS 10 DONATIONS 72 MISC SALES TAX PD 87 BUS TRANSPORTATION 1,275 LIFEGUARDS 140 STAFF SNACKS 101 SPORTING GOODS 395 ARTS & CRAFTS 394 TENT RENTAL 992 ENTERTAINMENT 16,448 CAMP SUPPLIES 3,650 MISC CAMP EQUIPMENT 476 EQUIP RENTAL/MAINTENANCE 860 CAMP RENTAL 1,238 DONATION-MOVIE NIGHT 81 MEMORIAL EXPENSE 1,200 GIFTS-FLOWERS 785 OFFICE EXPENSE 294 MISC EXPENSE 179 MEETING EXPENSES 312 DONATION-GIFT BASKET 165 IRS REGISTRATION 1,250 NON-INVESTMENT DEPRECIATION 1,381 TOTAL 53,468
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2FISHING EQUIPMENT 0 245 LESS ACCUMULATED DEPRECIATION 0 140 BROTHER 2740 DW 0 214 LESS ACCUMULATED DEPRECIATION 0 122 SATURN 3I LAMINATOR 0 53 LESS ACCUMULATED DEPRECIATION 0 31 GAS GRILL 0 325 LESS ACCUMULATED DEPRECIATION 0 186 5QT STAND MIXER 0 350 LESS ACCUMULATED DEPRECIATION 0 200 AC 8K BTU PORTABLE 0 280 LESS ACCUMULATED DEPRECIATION 0 160 DEEP FRYER 0 520 LESS ACCUMULATED DEPRECIATION 0 297 EQUIPMENT-OTHER 0 429 LESS ACCUMULATED DEPRECIATION 0 245 TOTAL 0 1,035
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02016-09-27 15:27:22Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVE RUBY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-06-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PITCAIRN CAMP B
ReturnHeader/Filer/BusinessNameControlTxt0PITC
ReturnHeader/Filer/EIN0454801944
ReturnHeader/Filer/USAddress/AddressLine1Txt0126 ALEXANDER DRIVE
ReturnHeader/Filer/USAddress/CityNm0IRWIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd015642
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0251850293
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DEMARCHI & ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0156 CLAY PIKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NORTH HUNTINGDON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0156422006
ReturnHeader/PreparerPersonGrp/PhoneNum07248636866
ReturnHeader/PreparerPersonGrp/PreparationDt02016-06-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KATHLEEN L DEMARCHI CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-06-30T15:18:53-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings