Civic Intelligence

Pitcairn Camp B

990EZ • Fiscal year 2018 • EIN 45-4801944

Jan 01, 2018 to Dec 31, 2018 • Filed on Jul 30, 2019

1163 Paintertown RoadIrwin, PA 15642

(412) 759-6145

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2018

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2018

Net Margin

81st percentile

27%

Higher net margin than 81% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

86th percentile

57%

Faster asset growth than 86% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

76th percentile

26%

Faster revenue growth than 76% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$59,240

Up $21,545 (+57%) from 2017

Net Assets

Up

$59,240

Up $21,545 (+57%) from 2017

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$80,852

Up $16,655 (+26%) from 2017

Expenses

Up

$59,308

Up $12,340 (+26%) from 2017

Net Income

Up

$21,544

Up $4,315 (+25%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2015: $23,131Net Assets 2015: $23,1312015Assets 2016: $20,467Net Assets 2016: $20,4672016Assets 2017: $37,695Net Assets 2017: $37,6952017Assets 2018: $59,240Net Assets 2018: $59,2402018Assets 2019: $80,030Net Assets 2019: $80,0302019Assets 2020: $97,885Net Assets 2020: $97,8852020Assets 2021: $95,825Net Assets 2021: $95,8252021Assets 2022: $112,181Net Assets 2022: $112,1812022Assets 2023: $131,332Net Assets 2023: $131,3322023Assets 2024: $125,813Net Assets 2024: $125,8132024

Highlighted filing

2018

Assets$59,240
Liabilities-
Net Assets$59,240

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $59,737Expenses 2015: $55,959Net Income 2015: $3,7782015Revenue 2016: $49,007Expenses 2016: $51,671Net Income 2016: -$2,6642016Revenue 2017: $64,197Expenses 2017: $46,968Net Income 2017: $17,2292017Revenue 2018: $80,852Expenses 2018: $59,308Net Income 2018: $21,5442018Revenue 2019: $77,698Expenses 2019: $56,908Net Income 2019: $20,7902019Revenue 2020: $41,834Expenses 2020: $24,886Net Income 2020: $16,9482020Revenue 2021: $92,831Expenses 2021: $94,891Net Income 2021: -$2,0602021Revenue 2022: $91,109Expenses 2022: $74,753Net Income 2022: $16,3562022Revenue 2023: $82,736Expenses 2023: $63,585Net Income 2023: $19,1512023Revenue 2024: $76,815Expenses 2024: $82,334Net Income 2024: -$5,5192024

Highlighted filing

2018

Revenue$80,852
Expenses$59,308
Net Income$21,544
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jul 30, 2019
Return Version
2018v3.1
Gross Receipts
$100,696
Mission and Program Overview

Mission

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15

Program Services

DescriptionGrantsExpenses
WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15-$55,309
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MIKE TOBIASPresidentPT$0--
MILO SPERANZOVice PresidePT$0--
GARRETT SCHMIDTSecretaryPT$0--
MICHAEL CONDRASKYTreasurerPT$0--
DOMENICO PUGILANOCamp DirectoPT$0--
JIM CIOCCOKitchen DirePT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Outing$34,059$30,189$12,791$17,398
Total Events$34,059$30,189$16,076$14,113
Filing and Contact Details

Filer

Filer Name
Pitcairn Camp B
EIN
45-4801944
Address
1163 PAINTERTOWN ROAD, IRWIN, PA 15642

Signing Officer

Name
Mike Tobias
Title
President
Phone
4127596145
Signed
2019-07-30

Preparer

Firm
Demarchi & Associates
Address
156 CLAY PIKE, NORTH HUNTINGDON, PA 15642-2006
Preparer
Kathleen L Demarchi CPA
Phone
7248636866
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office supplies 151 tolls 58 staff meeting 50 insurance 5,133 bank service fee 730 kitchen operations 19,316 camp t-shirts 1,757 bus transportation 1,250 sporting goods 998 arts & crafts 1,687 tent rental 1,602 entertainment 13,799 camp supplies 4,685 equip rental/maintenance 1,059 camp rental 1,397 lifeguard 190 gifts/flowers 497 meeting expenses 656 pa registration 100 scholarship award 995 non-investment depreciation 1,700 total 57,810

Form 990-ez, Part II, Line 24

7,458 8,299 less accumulated depreciation 5,040 6,740 total 2,418 1,559

Form 990-ez, Part III

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15

Raw XML Appendix180 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHAEL CONDRASKY
IRS990EZ/BooksInCareOfDetail/PhoneNum04127596145
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012288 CARMICHAEL CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NORTH HUNTINGDON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd015642
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt035278
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt057681
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt047915
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt021544
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0800
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt037696
IRS990EZ/Form990TotalAssetsGrp/EOYAmt059240
IRS990EZ/FundraisingGrossIncomeAmt030352
IRS990EZ/GamingGrossIncomeAmt010002
IRS990EZ/GrossReceiptsAmt0100696
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt06
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt01321
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt037696
IRS990EZ/NetAssetsOrFundBalancesEOYAmt059240
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt037696
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt059240
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MIKE TOBIAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MILO SPERANZO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GARRETT SCHMIDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICHAEL CONDRASKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DOMENICO PUGILANO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JIM CIOCCO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CAMP DIRECTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5KITCHEN DIRE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02418
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01559
IRS990EZ/OtherExpensesTotalAmt057810
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15
IRS990EZ/PrintingPublicationsPostageAmt0698
IRS990EZ/ProgramServiceRevenueAmt011100
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt055309
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt019844
IRS990EZ/SpecialEventsNetIncomeLossAmt020510
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0PA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt059308
IRS990EZ/TotalProgramServiceExpensesAmt055309
IRS990EZ/TotalRevenueAmt080852
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PITCAIRNCAMPB.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt047915
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt028327
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt017233
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt024238
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0117713
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt052781
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt055349
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt050738
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt051638
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0210506
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0328219
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0100696
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt083676
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt067971
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt075876
IRS990ScheduleA/Total509Grp/TotalAmt0328219
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0100696
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt083676
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt067971
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt075876
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0328219
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt0585
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt0585
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt03870
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt03870
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt016076
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF OUTING
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt034059
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt034059
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt030189
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt030189
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt014113
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt02700
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt02700
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt012791
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt012791
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 151 TOLLS 58 STAFF MEETING 50 INSURANCE 5,133 BANK SERVICE FEE 730 KITCHEN OPERATIONS 19,316 CAMP T-SHIRTS 1,757 BUS TRANSPORTATION 1,250 SPORTING GOODS 998 ARTS & CRAFTS 1,687 TENT RENTAL 1,602 ENTERTAINMENT 13,799 CAMP SUPPLIES 4,685 EQUIP RENTAL/MAINTENANCE 1,059 CAMP RENTAL 1,397 LIFEGUARD 190 GIFTS/FLOWERS 497 MEETING EXPENSES 656 PA REGISTRATION 100 SCHOLARSHIP AWARD 995 NON-INVESTMENT DEPRECIATION 1,700 TOTAL 57,810
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17,458 8,299 LESS ACCUMULATED DEPRECIATION 5,040 6,740 TOTAL 2,418 1,559
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02020-03-31 21:24:44Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MIKE TOBIAS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04127596145
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-07-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PITCAIRN CAMP B
ReturnHeader/Filer/BusinessNameControlTxt0PITC
ReturnHeader/Filer/EIN0454801944
ReturnHeader/Filer/USAddress/AddressLine1Txt01163 PAINTERTOWN ROAD
ReturnHeader/Filer/USAddress/CityNm0IRWIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd015642
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId084E00AB1969B3F2EEE806E65E9AF7D15913BF1AF
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A3B6E5DC39EF121EDDCA71B80EBB36C5CF40D1D4
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt050.243.172.185
ReturnHeader/FilingSecurityInformation/IPDt02019-08-05
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm014:39:00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0251850293
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DEMARCHI & ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0156 CLAY PIKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NORTH HUNTINGDON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0156422006
ReturnHeader/PreparerPersonGrp/PhoneNum07248636866
ReturnHeader/PreparerPersonGrp/PreparationDt02019-08-05
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KATHLEEN L DEMARCHI CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02019-08-05T14:39:00-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings