Civic Intelligence

Pitcairn Camp B

990EZ • Fiscal year 2020 • EIN 45-4801944

Jan 01, 2020 to Dec 31, 2020 • Filed on Aug 17, 2021

1163 Paintertown RoadIrwin, PA 15642

(412) 759-6145

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2020

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2020

Net Margin

84th percentile

41%

Higher net margin than 84% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

68th percentile

22%

Faster asset growth than 68% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

24th percentile

-46%

Faster revenue growth than 24% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$97,885

Up $17,855 (+22%) from 2019

Net Assets

Up

$97,885

Up $17,855 (+22%) from 2019

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$41,834

Down $35,864 (-46%) from 2019

Expenses

Down

$24,886

Down $32,022 (-56%) from 2019

Net Income

Down

$16,948

Down $3,842 (-18%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2015: $23,131Net Assets 2015: $23,1312015Assets 2016: $20,467Net Assets 2016: $20,4672016Assets 2017: $37,695Net Assets 2017: $37,6952017Assets 2018: $59,240Net Assets 2018: $59,2402018Assets 2019: $80,030Net Assets 2019: $80,0302019Assets 2020: $97,885Net Assets 2020: $97,8852020Assets 2021: $95,825Net Assets 2021: $95,8252021Assets 2022: $112,181Net Assets 2022: $112,1812022Assets 2023: $131,332Net Assets 2023: $131,3322023Assets 2024: $125,813Net Assets 2024: $125,8132024

Highlighted filing

2020

Assets$97,885
Liabilities-
Net Assets$97,885

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $59,737Expenses 2015: $55,959Net Income 2015: $3,7782015Revenue 2016: $49,007Expenses 2016: $51,671Net Income 2016: -$2,6642016Revenue 2017: $64,197Expenses 2017: $46,968Net Income 2017: $17,2292017Revenue 2018: $80,852Expenses 2018: $59,308Net Income 2018: $21,5442018Revenue 2019: $77,698Expenses 2019: $56,908Net Income 2019: $20,7902019Revenue 2020: $41,834Expenses 2020: $24,886Net Income 2020: $16,9482020Revenue 2021: $92,831Expenses 2021: $94,891Net Income 2021: -$2,0602021Revenue 2022: $91,109Expenses 2022: $74,753Net Income 2022: $16,3562022Revenue 2023: $82,736Expenses 2023: $63,585Net Income 2023: $19,1512023Revenue 2024: $76,815Expenses 2024: $82,334Net Income 2024: -$5,5192024

Highlighted filing

2020

Revenue$41,834
Expenses$24,886
Net Income$16,948
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Aug 17, 2021
Return Version
2020v4.0
Gross Receipts
$49,487
Mission and Program Overview

Mission

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15

Program Services

DescriptionGrantsExpenses
WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15-$14,676
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MIKE TOBIASPresidentPT$0--
MILO SPERANZOVice PresidePT$0--
GARRETT SCHMIDTSecretaryPT$0--
MICHAEL CONDRASKYTreasurerPT$0--
JJ HARTINCamp DirectoPT$0--
JOE TOMINELLOKitchen DirePT$0--
Filing and Contact Details

Filer

Filer Name
Pitcairn Camp B
EIN
45-4801944
Address
1163 PAINTERTOWN ROAD, IRWIN, PA 15642

Signing Officer

Name
Mike Tobias
Title
President
Phone
4127596145
Signed
2021-08-17

Preparer

Firm
Demarchi & Associates
Address
156 CLAY PIKE, NORTH HUNTINGDON, PA 15642-2006
Preparer
Kathleen L Demarchi CPA
Phone
7248636866
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office supplies 840 staff meeting 838 staff meeting-other 5,720 insurance 4,074 bank service fee 716 kitchen operations 2,175 camp t-shirts 1,008 arts & crafts 236 tent rental 643 entertainment 1,395 camp supplies 537 camp rental 2,572 legal fees 447 gifts/flowers 504 meeting expenses 144 pa registration 100 scholarship award 1,000 camp award 328 hospital supplies 172 non-investment depreciation 333 total 23,782

Form 990-ez, Part I, Line 20

907 two assets were disposed of in 2019 but were not removed from the books until 2020.

Form 990-ez, Part II, Line 24

9,665 9,665 less accumulated depreciation 9,561 9,123 total 104 542

Form 990-ez, Part III

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15

Raw XML Appendix174 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0MIKE TOBIAS
CompensationExplanation/CompensationExplanationGrp/PersonNm1MILO SPERANZO
CompensationExplanation/CompensationExplanationGrp/PersonNm2GARRETT SCHMIDT
CompensationExplanation/CompensationExplanationGrp/PersonNm3MICHAEL CONDRASKY
CompensationExplanation/CompensationExplanationGrp/PersonNm4JJ HARTIN
CompensationExplanation/CompensationExplanationGrp/PersonNm5JOE TOMINELLO
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHAEL CONDRASKY
IRS990EZ/BooksInCareOfDetail/PhoneNum04127596145
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012288 CARMICHAEL CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NORTH HUNTINGDON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd015642
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt079926
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt097343
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt039287
IRS990EZ/CostOrOtherBasisExpenseSaleAmt0136
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt016948
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0750
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt080030
IRS990EZ/Form990TotalAssetsGrp/EOYAmt097885
IRS990EZ/FundraisingGrossIncomeAmt0100
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-136
IRS990EZ/GamingGrossIncomeAmt09791
IRS990EZ/GrossReceiptsAmt049487
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt09
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt080030
IRS990EZ/NetAssetsOrFundBalancesEOYAmt097885
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt080030
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt097885
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MIKE TOBIAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MILO SPERANZO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GARRETT SCHMIDT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICHAEL CONDRASKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JJ HARTIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JOE TOMINELLO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CAMP DIRECTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5KITCHEN DIRE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0104
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0542
IRS990EZ/OtherChangesInNetAssetsAmt0907
IRS990EZ/OtherExpensesTotalAmt023782
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15
IRS990EZ/PrintingPublicationsPostageAmt0354
IRS990EZ/ProgramServiceRevenueAmt0300
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt014676
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt07517
IRS990EZ/SpecialEventsNetIncomeLossAmt02374
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0PA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt024886
IRS990EZ/TotalProgramServiceExpensesAmt014676
IRS990EZ/TotalRevenueAmt041834
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PITCAIRNCAMPB.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt039287
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt049012
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt047915
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt028327
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt017233
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0181774
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt010200
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt050050
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt052781
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt055349
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt050738
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0219118
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0400892
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt049487
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt099062
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0100696
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt083676
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt067971
IRS990ScheduleA/Total509Grp/TotalAmt0400892
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt049487
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt099062
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0100696
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt083676
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt067971
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0400892
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 840 STAFF MEETING 838 STAFF MEETING-OTHER 5,720 INSURANCE 4,074 BANK SERVICE FEE 716 KITCHEN OPERATIONS 2,175 CAMP T-SHIRTS 1,008 ARTS & CRAFTS 236 TENT RENTAL 643 ENTERTAINMENT 1,395 CAMP SUPPLIES 537 CAMP RENTAL 2,572 LEGAL FEES 447 GIFTS/FLOWERS 504 MEETING EXPENSES 144 PA REGISTRATION 100 SCHOLARSHIP AWARD 1,000 CAMP AWARD 328 HOSPITAL SUPPLIES 172 NON-INVESTMENT DEPRECIATION 333 TOTAL 23,782
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1907 TWO ASSETS WERE DISPOSED OF IN 2019 BUT WERE NOT REMOVED FROM THE BOOKS UNTIL 2020.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt29,665 9,665 LESS ACCUMULATED DEPRECIATION 9,561 9,123 TOTAL 104 542
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/PersonNm0MIKE TOBIAS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04127596145
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-08-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PITCAIRN CAMP B
ReturnHeader/Filer/BusinessNameControlTxt0PITC
ReturnHeader/Filer/EIN0454801944
ReturnHeader/Filer/USAddress/AddressLine1Txt01163 PAINTERTOWN ROAD
ReturnHeader/Filer/USAddress/CityNm0IRWIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd015642
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0251850293
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DEMARCHI & ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0156 CLAY PIKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NORTH HUNTINGDON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0156422006
ReturnHeader/PreparerPersonGrp/PhoneNum07248636866
ReturnHeader/PreparerPersonGrp/PreparationDt02021-08-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KATHLEEN L DEMARCHI CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-08-19T09:13:51-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MIKE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0TOBIAS
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings