Civic Intelligence

Pitcairn Camp B

990EZ • Fiscal year 2016 • EIN 45-4801944

Jan 01, 2016 to Dec 31, 2016 • Filed on May 15, 2017

126 Alexander DriveIrwin, PA 15642

(412) 759-6145

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2016

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2016

Net Margin

30th percentile

-5.4%

Higher net margin than 30% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

27th percentile

-12%

Faster asset growth than 27% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

26th percentile

-18%

Faster revenue growth than 26% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$20,467

Down $2,664 (-12%) from 2015

Net Assets

Down

$20,467

Down $2,664 (-12%) from 2015

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$49,007

Down $10,730 (-18%) from 2015

Expenses

Down

$51,671

Down $4,288 (-7.7%) from 2015

Net Income

Down

-$2,664

Down $6,442 (-171%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2015: $23,131Net Assets 2015: $23,1312015Assets 2016: $20,467Net Assets 2016: $20,4672016Assets 2017: $37,695Net Assets 2017: $37,6952017Assets 2018: $59,240Net Assets 2018: $59,2402018Assets 2019: $80,030Net Assets 2019: $80,0302019Assets 2020: $97,885Net Assets 2020: $97,8852020Assets 2021: $95,825Net Assets 2021: $95,8252021Assets 2022: $112,181Net Assets 2022: $112,1812022Assets 2023: $131,332Net Assets 2023: $131,3322023Assets 2024: $125,813Net Assets 2024: $125,8132024

Highlighted filing

2016

Assets$20,467
Liabilities-
Net Assets$20,467

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2015: $59,737Expenses 2015: $55,959Net Income 2015: $3,7782015Revenue 2016: $49,007Expenses 2016: $51,671Net Income 2016: -$2,6642016Revenue 2017: $64,197Expenses 2017: $46,968Net Income 2017: $17,2292017Revenue 2018: $80,852Expenses 2018: $59,308Net Income 2018: $21,5442018Revenue 2019: $77,698Expenses 2019: $56,908Net Income 2019: $20,7902019Revenue 2020: $41,834Expenses 2020: $24,886Net Income 2020: $16,9482020Revenue 2021: $92,831Expenses 2021: $94,891Net Income 2021: -$2,0602021Revenue 2022: $91,109Expenses 2022: $74,753Net Income 2022: $16,3562022Revenue 2023: $82,736Expenses 2023: $63,585Net Income 2023: $19,1512023Revenue 2024: $76,815Expenses 2024: $82,334Net Income 2024: -$5,5192024

Highlighted filing

2016

Revenue$49,007
Expenses$51,671
Net Income-$2,664
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 15, 2017
Return Version
2016v3.0
Gross Receipts
$67,971
Mission and Program Overview

Mission

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15

Program Services

DescriptionGrantsExpenses
WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15$925$46,715
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVE RUBYPresidentPT$0--
MICHAEL COLARUSSOVice PresidePT$0--
PAT CASTAGNEROSecretaryPT$0--
MICHAEL CONDRASKYTreasurerPT$0--
DOM PUGILANOCamp DirectoPT$0--
JIM CIOCCOKitchen DirePT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Golf Outing$28,402$27,152$10,932$16,220
Total Events$28,402$27,152$12,687$14,465
Filing and Contact Details

Filer

Filer Name
Pitcairn Camp B
EIN
45-4801944
Address
126 ALEXANDER DRIVE, IRWIN, PA 15642

Signing Officer

Name
Dave Ruby
Title
President
Phone
4127596145
Signed
2017-05-15

Preparer

Firm
Demarchi & Associates
Address
156 CLAY PIKE, NORTH HUNTINGDON, PA 15642-2006
Preparer
Kathleen L Demarchi CPA
Phone
7248636866
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office supplies 619 insurance 4,626 bank service fee 103 kitchen operations 13,720 medical supplies 255 camp t-shirts 2,220 bus transportation 1,375 staff snacks 506 sporting goods 411 arts & crafts 723 tent rental 1,488 entertainment 13,072 camp supplies 1,199 equip rental/maintenance 846 camp rental 1,279 gifts-flowers 1,064 cards-gifts/thank you's 460 meeting expenses 692 donations 1,250 pa registration 100 penalty 300 awards 383 inside operation expenses 524 outside operation expense 479 non-investment depreciation 1,065 total 48,759

Form 990-ez, Part II, Line 24

2,416 3,761 less accumulated depreciation 1,381 2,446 total 1,035 1,315

Form 990-ez, Part III

To provide a week-long camping experience at laurel hill state park-group camp 5 to the boys of pitcairn and surrounding communities ages 7 through 15

Raw XML Appendix169 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHAEL CONDRASKY
IRS990EZ/BooksInCareOfDetail/PhoneNum04127596145
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012288 CARMICHAEL CIRCLE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NORTH HUNTINGDON
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd015642
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt022096
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019152
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt017233
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2664
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01576
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt023131
IRS990EZ/Form990TotalAssetsGrp/EOYAmt020467
IRS990EZ/FundraisingGrossIncomeAmt027379
IRS990EZ/GamingGrossIncomeAmt010818
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0925
IRS990EZ/GrossReceiptsAmt067971
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0808
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt023131
IRS990EZ/NetAssetsOrFundBalancesEOYAmt020467
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt023131
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt020467
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVE RUBY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MICHAEL COLARUSSO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAT CASTAGNERO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICHAEL CONDRASKY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DOM PUGILANO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JIM CIOCCO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4CAMP DIRECTO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5KITCHEN DIRE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01035
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01315
IRS990EZ/OtherExpensesTotalAmt048759
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15
IRS990EZ/PrintingPublicationsPostageAmt0411
IRS990EZ/ProgramServiceRevenueAmt011730
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0WEEK LONG CAMPING AT LAUREL HILL STATE PARK FOR BOYS AGES 7 THROUGH 15
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0925
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt046715
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt018964
IRS990EZ/SpecialEventsNetIncomeLossAmt019233
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0PA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt051671
IRS990EZ/TotalProgramServiceExpensesAmt046715
IRS990EZ/TotalRevenueAmt049007
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0WWW.PITCAIRNCAMPB.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt017233
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt024238
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt041471
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt050738
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt051638
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0102376
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0143847
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt067971
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt075876
IRS990ScheduleA/Total509Grp/TotalAmt0143847
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt067971
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt075876
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0143847
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt0505
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt0505
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt01250
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt01250
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt012687
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0GOLF OUTING
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt028402
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt028402
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt027152
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt027152
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt014465
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt01250
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt01250
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt010932
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt010932
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 619 INSURANCE 4,626 BANK SERVICE FEE 103 KITCHEN OPERATIONS 13,720 MEDICAL SUPPLIES 255 CAMP T-SHIRTS 2,220 BUS TRANSPORTATION 1,375 STAFF SNACKS 506 SPORTING GOODS 411 ARTS & CRAFTS 723 TENT RENTAL 1,488 ENTERTAINMENT 13,072 CAMP SUPPLIES 1,199 EQUIP RENTAL/MAINTENANCE 846 CAMP RENTAL 1,279 GIFTS-FLOWERS 1,064 CARDS-GIFTS/THANK YOU'S 460 MEETING EXPENSES 692 DONATIONS 1,250 PA REGISTRATION 100 PENALTY 300 AWARDS 383 INSIDE OPERATION EXPENSES 524 OUTSIDE OPERATION EXPENSE 479 NON-INVESTMENT DEPRECIATION 1,065 TOTAL 48,759
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12,416 3,761 LESS ACCUMULATED DEPRECIATION 1,381 2,446 TOTAL 1,035 1,315
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROVIDE A WEEK-LONG CAMPING EXPERIENCE AT LAUREL HILL STATE PARK-GROUP CAMP 5 TO THE BOYS OF PITCAIRN AND SURROUNDING COMMUNITIES AGES 7 THROUGH 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVE RUBY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum04127596145
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PITCAIRN CAMP B
ReturnHeader/Filer/BusinessNameControlTxt0PITC
ReturnHeader/Filer/EIN0454801944
ReturnHeader/Filer/USAddress/AddressLine1Txt0126 ALEXANDER DRIVE
ReturnHeader/Filer/USAddress/CityNm0IRWIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd015642
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0C48C9CE61B6AEB5D723AE9902FD92152D58E76FD
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C48C9CE61B6AEB5D723AE9902FD92152D58E76FD
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0251850293
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DEMARCHI & ASSOCIATES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0156 CLAY PIKE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NORTH HUNTINGDON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0156422006
ReturnHeader/PreparerPersonGrp/PhoneNum07248636866
ReturnHeader/PreparerPersonGrp/PreparationDt02017-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KATHLEEN L DEMARCHI CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-05-15T09:45:08-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings