Liabilities / Assets
58th percentile
Tied with the lowest-debt nonprofits in its peer group.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.00x
Liabilities / Revenue
58th percentile
Tied with the lowest-debt nonprofits in its peer group.
Net Margin
29th percentile
Higher net margin than 29% of similar nonprofits.
Top Officer Pay
78th percentile
Higher top officer pay than 78% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
14th percentile
Faster asset growth than 14% of similar nonprofits.
Revenue Growth
62nd percentile
Faster revenue growth than 62% of similar nonprofits.
Balance Sheet
Assets
Down$21,829
Down $11,565 (-35%) from 2021
Net Assets
Down$21,829
Down $11,565 (-35%) from 2021
Liabilities
Flat$0
Flat from 2021
Revenue And Expenses
Revenue
Up$161,168
Up $33,585 (+26%) from 2021
Expenses
Up$172,733
Up $61,538 (+55%) from 2021
Net Income
Down-$11,565
Down $27,953 (-171%) from 2021
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2022 to Dec 31, 2022
- Signed
- May 2, 2023
- Return Version
- 2022v5.0
- Gross Receipts
- $161,168
Mission and Program Overview
Mission
Jag pac is a football booster club for the mill valley jaguar football team. The group is not for profit, exclusively for educational purposes. The group's sole purpose is to promote, aid, and provide financial contributions (by way of collecting contributions and donating same) to the mill valley football program. Areas of funding include equipment needs, camp funds, camp transportation, meals, etc. The group is made up of an executive board of five members, who oversee all operations.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC. | $0 | $0 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| MEGAN CALDWELL | President/Treasurer | PT | $0 | - | - |
| RACHEL HARTMAN | Secretary | PT | $0 | - | - |
| JOEL APPLEBEE | Director | PT | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Jag Pac Inc
- EIN
- 45-4580936
- Phone
- 3168338304
- Address
- 5900 MONTICELLO RD, SHAWNEE, KS 66226
Signing Officer
- Name
- Joel Applebee
- Title
- Director
- Phone
- 3168338304
- Signed
- 2023-05-02
- Discuss with paid preparer
- Yes
Preparer
- Firm
- AGRESTA STORMS & O'LEARY PC
- Address
- 726 WASHINGTON ST SUITE 200, COLUMBUS, IN 47201
- Preparer
- Rhonda Blandford CPA
- Phone
- 8126573455
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 14
“Description: depreciation. Amount: 4,201. Description: other expenses. Amount: 7,485. Total to form 990-ez, line 14: 11,686.”
Form 990-ez, Part I, Line 16 - Other Expenses
“Description: equipment. Amount: 9,409. Description: apparel. Amount: 66,603. Description: food. Amount: 32,553. Description: supplies. Amount: 2,385. Description: coaching fees. Amount: 15,694. Description: advertising. Amount: 527. Description: technology. Amount: 100. Description: fundraiser expenses. Amount: 24,960. Description: transportation expenses. Amount: 6,390. Total to form 990-ez, line 16: 158,621.”
Form 990-ez, Part II, Line 24 - Other Assets
“Description: other depreciable assets. Beg. Of year amount: 10,265. End of year amount: 14,946.”
Raw XML Appendix148 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | 0 |
| IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | THE ORGANIZATION |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 3168338304 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 5900 MONTICELLO RD |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | SHAWNEE |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | KS |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 66226 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 23129 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 6883 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | 0 |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 7750 |
| IRS990EZ/DirectIndirectPltclExpendAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | 0 |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -11565 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 2426 |
| IRS990EZ/FiledScheduleAInd | 0 | 1 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | 0 |
| IRS990EZ/ForeignOfficeInd | 0 | 0 |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 33394 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 21829 |
| IRS990EZ/GrossReceiptsAmt | 0 | 161168 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | 0 |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | 0 |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 33394 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 21829 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 33394 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 21829 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 11686 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 15.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 10.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | MEGAN CALDWELL |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | RACHEL HARTMAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | JOEL APPLEBEE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT/TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | SECRETARY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | DIRECTOR |
| IRS990EZ/OperateHospitalInd | 0 | 0 |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | 0 |
| IRS990EZ/OrganizationHadUBIInd | 0 | 0 |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 10265 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 14946 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | 0 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 158621 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | 0 |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC. THE GROUP IS MADE UP OF AN EXECUTIVE BOARD OF FIVE MEMBERS, WHO OVERSEE ALL OPERATIONS. |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 153418 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 0 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | 0 |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | KS |
| IRS990EZ/SubjectToProxyTaxInd | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 0 |
| IRS990EZ/TanningServicesProvidedInd | 0 | 0 |
| IRS990EZ/TaxImposedOnOrganizationMgrAmt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TaxReimbursedByOrganizationAmt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 172733 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 0 |
| IRS990EZ/TotalRevenueAmt | 0 | 161168 |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | 0 |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 7750 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 11950 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 9705 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 16250 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 20100 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 65755 |
| IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt | 0 | 572078 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 65755 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 7750 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 11950 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 9705 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 16250 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 20100 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 65755 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 65755 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | DESCRIPTION: DEPRECIATION. AMOUNT: 4,201. DESCRIPTION: OTHER EXPENSES. AMOUNT: 7,485. TOTAL TO FORM 990-EZ, LINE 14: 11,686. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | DESCRIPTION: EQUIPMENT. AMOUNT: 9,409. DESCRIPTION: APPAREL. AMOUNT: 66,603. DESCRIPTION: FOOD. AMOUNT: 32,553. DESCRIPTION: SUPPLIES. AMOUNT: 2,385. DESCRIPTION: COACHING FEES. AMOUNT: 15,694. DESCRIPTION: ADVERTISING. AMOUNT: 527. DESCRIPTION: TECHNOLOGY. AMOUNT: 100. DESCRIPTION: FUNDRAISER EXPENSES. AMOUNT: 24,960. DESCRIPTION: TRANSPORTATION EXPENSES. AMOUNT: 6,390. TOTAL TO FORM 990-EZ, LINE 16: 158,621. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 10,265. END OF YEAR AMOUNT: 14,946. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 14 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS |
| TransferPrsnlBnftContractsDecl/DeclarationDesc | 0 | THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT. |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd | 0 | AAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd | 0 | IAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd | 0 | 3 |
| ReturnHeader/BuildTS | 0 | 2023-04-26 12:10:37Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | 1 |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | JOEL APPLEBEE |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | DIRECTOR |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 3168338304 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2023-05-02 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | JAG PAC INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | JAGP |
| ReturnHeader/Filer/EIN | 0 | 454580936 |
| ReturnHeader/Filer/PhoneNum | 0 | 3168338304 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 5900 MONTICELLO RD |
| ReturnHeader/Filer/USAddress/CityNm | 0 | SHAWNEE |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | KS |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 66226 |
| ReturnHeader/IRSResponsiblePrtyInfoCurrInd | 0 | 0 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 562353893 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | AGRESTA STORMS & O'LEARY PC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 726 WASHINGTON ST SUITE 200 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | COLUMBUS |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | IN |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 47201 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 8126573455 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2023-05-02 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | RHONDA BLANDFORD CPA |
| ReturnHeader/ReturnTs | 0 | 2023-05-12T14:58:00-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm | 0 | JOEL |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm | 0 | APPLEBEE |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2022-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2022-12-31 |
| ReturnHeader/TaxYr | 0 | 2022 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $21,829
- Liabilities
- $0
- Net assets
- $21,829
- Revenue
- $161,168
- Expenses
- $172,733
- Net income
- -$11,565