Civic Intelligence

Jag Pac Inc.

990EZ • Fiscal year 2021 • EIN 45-4580936

Jan 01, 2021 to Dec 31, 2021 • Filed on May 12, 2022

5900 Monticello RdShawnee, KS 66226

(316) 833-8304

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

56th percentile

13%

Higher net margin than 56% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

89th percentile

96%

Faster asset growth than 89% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

55th percentile

9.6%

Faster revenue growth than 55% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$33,394

Up $16,388 (+96%) from 2020

Net Assets

Up

$33,394

Up $16,388 (+96%) from 2020

Liabilities

Flat

$0

Flat from 2020

Revenue

Up

$127,583

Up $11,180 (+9.6%) from 2020

Expenses

Up

$111,195

Up $1,306 (+1.2%) from 2020

Net Income

Up

$16,388

Up $9,874 (+152%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2017: $11,655Liabilities 2017: $0Net Assets 2017: $11,6552017Assets 2018: $21,663Liabilities 2018: $0Net Assets 2018: $21,6632018Assets 2019: $10,492Liabilities 2019: $0Net Assets 2019: $10,4922019Assets 2020: $17,006Liabilities 2020: $0Net Assets 2020: $17,0062020Assets 2021: $33,394Liabilities 2021: $0Net Assets 2021: $33,3942021Assets 2022: $21,829Liabilities 2022: $0Net Assets 2022: $21,8292022Assets 2023: $45,604Liabilities 2023: $0Net Assets 2023: $45,6042023Assets 2024: $49,870Liabilities 2024: $0Net Assets 2024: $49,8702024

Highlighted filing

2021

Assets$33,394
Liabilities$0
Net Assets$33,394

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2017: $96,643Expenses 2017: $84,988Net Income 2017: $11,6552017Revenue 2018: $117,070Expenses 2018: $107,062Net Income 2018: $10,0082018Revenue 2019: $108,609Expenses 2019: $119,780Net Income 2019: -$11,1712019Revenue 2020: $116,403Expenses 2020: $109,889Net Income 2020: $6,5142020Revenue 2021: $127,583Expenses 2021: $111,195Net Income 2021: $16,3882021Revenue 2022: $161,168Expenses 2022: $172,733Net Income 2022: -$11,5652022Revenue 2023: $153,545Expenses 2023: $129,770Net Income 2023: $23,7752023Revenue 2024: $158,790Expenses 2024: $151,168Net Income 2024: $7,6222024

Highlighted filing

2021

Revenue$127,583
Expenses$111,195
Net Income$16,388
Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 12, 2022
Return Version
2021v4.2
Gross Receipts
$127,583
Mission and Program Overview

Mission

Jag pac is a football booster club for the mill valley jaguar football team. The group is not for profit, exclusively for educational purposes. The group's sole purpose is to promote, aid, and provide financial contributions (by way of collecting contributions and donating same) to the mill valley football program. Areas of funding include equipment needs, camp funds, camp transportation, meals, etc. The group is made up of an executive board of five members, who oversee all operations.

Program Services

DescriptionGrantsExpenses
JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MEGAN CALDWELLPresident/TreasurerPT$0--
RACHEL HARTMANSecretaryPT$0--
JOEL APPLEBEEDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Jag Pac Inc
EIN
45-4580936
Phone
3168338304
Address
5900 MONTICELLO RD, SHAWNEE, KS 66226

Signing Officer

Name
Joel Applebee
Title
Director
Phone
3168338304
Signed
2022-05-12
Discuss with paid preparer
Yes

Preparer

Firm
AGRESTA STORMS & O'LEARY PC
Address
726 WASHINGTON ST SUITE 200, COLUMBUS, IN 47201
Preparer
Rhonda Blandford CPA
Phone
8126573455
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 2,811. Description: other expenses. Amount: 488. Total to form 990-ez, line 14: 3,299.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: equipment. Amount: 2,710. Description: apparel. Amount: 37,191. Description: food. Amount: 27,111. Description: supplies. Amount: 8,779. Description: coaching fees. Amount: 9,667. Description: advertising. Amount: 612. Description: camp fees. Amount: 500. Description: technology. Amount: 223. Description: fundraiser expenses. Amount: 15,704. Description: transportation expenses. Amount: 4,259. Total to form 990-ez, line 16: 106,756.

Form 990-ez, Part II, Line 24 - Other Assets

Description: receivables. Beg. Of year amount: 7,000. End of year amount: 0. Description: other depreciable assets. Beg. Of year amount: 6,602. End of year amount: 10,265.

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE ORGANIZATION
IRS990EZ/BooksInCareOfDetail/PhoneNum03168338304
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05900 MONTICELLO RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SHAWNEE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066226
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03404
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023129
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt011950
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt016388
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01140
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt017006
IRS990EZ/Form990TotalAssetsGrp/EOYAmt033394
IRS990EZ/GrossReceiptsAmt0127583
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt017006
IRS990EZ/NetAssetsOrFundBalancesEOYAmt033394
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt017006
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt033394
IRS990EZ/OccupancyRentUtltsAndMaintAmt03299
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MEGAN CALDWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RACHEL HARTMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOEL APPLEBEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt013602
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010265
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt0106756
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC. THE GROUP IS MADE UP OF AN EXECUTIVE BOARD OF FIVE MEMBERS, WHO OVERSEE ALL OPERATIONS.
IRS990EZ/ProgramServiceRevenueAmt0115633
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0KS
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0111195
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0127583
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt011950
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt09705
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt016250
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt020100
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt018250
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt076255
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0497053
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt076255
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt011950
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt09705
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt016250
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt020100
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt018250
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt076255
IRS990ScheduleA/TotalSupportAmt076255
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 2,811. DESCRIPTION: OTHER EXPENSES. AMOUNT: 488. TOTAL TO FORM 990-EZ, LINE 14: 3,299.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: EQUIPMENT. AMOUNT: 2,710. DESCRIPTION: APPAREL. AMOUNT: 37,191. DESCRIPTION: FOOD. AMOUNT: 27,111. DESCRIPTION: SUPPLIES. AMOUNT: 8,779. DESCRIPTION: COACHING FEES. AMOUNT: 9,667. DESCRIPTION: ADVERTISING. AMOUNT: 612. DESCRIPTION: CAMP FEES. AMOUNT: 500. DESCRIPTION: TECHNOLOGY. AMOUNT: 223. DESCRIPTION: FUNDRAISER EXPENSES. AMOUNT: 15,704. DESCRIPTION: TRANSPORTATION EXPENSES. AMOUNT: 4,259. TOTAL TO FORM 990-EZ, LINE 16: 106,756.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: RECEIVABLES. BEG. OF YEAR AMOUNT: 7,000. END OF YEAR AMOUNT: 0. DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 6,602. END OF YEAR AMOUNT: 10,265.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JOEL APPLEBEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03168338304
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0JAG PAC INC
ReturnHeader/Filer/BusinessNameControlTxt0JAGP
ReturnHeader/Filer/EIN0454580936
ReturnHeader/Filer/PhoneNum03168338304
ReturnHeader/Filer/USAddress/AddressLine1Txt05900 MONTICELLO RD
ReturnHeader/Filer/USAddress/CityNm0SHAWNEE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066226
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0562353893
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0AGRESTA STORMS & O'LEARY PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0726 WASHINGTON ST SUITE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0COLUMBUS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd047201
ReturnHeader/PreparerPersonGrp/PhoneNum08126573455
ReturnHeader/PreparerPersonGrp/PreparationDt02022-05-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RHONDA BLANDFORD CPA
ReturnHeader/ReturnTs02022-05-13T12:26:15-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JOEL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0APPLEBEE
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings