Civic Intelligence

Jag Pac Inc.

990EZ • Fiscal year 2018 • EIN 45-4580936

Jan 01, 2018 to Dec 31, 2018 • Filed on May 15, 2019

5900 Monticello RdShawnee, KS 66226

(316) 833-8304

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

61st percentile

8.5%

Higher net margin than 61% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

90th percentile

86%

Faster asset growth than 90% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

73rd percentile

21%

Faster revenue growth than 73% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$21,663

Up $10,008 (+86%) from 2017

Net Assets

Up

$21,663

Up $10,008 (+86%) from 2017

Liabilities

Flat

$0

Flat from 2017

Revenue

Up

$117,070

Up $20,427 (+21%) from 2017

Expenses

Up

$107,062

Up $22,074 (+26%) from 2017

Net Income

Down

$10,008

Down $1,647 (-14%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2017: $11,655Liabilities 2017: $0Net Assets 2017: $11,6552017Assets 2018: $21,663Liabilities 2018: $0Net Assets 2018: $21,6632018Assets 2019: $10,492Liabilities 2019: $0Net Assets 2019: $10,4922019Assets 2020: $17,006Liabilities 2020: $0Net Assets 2020: $17,0062020Assets 2021: $33,394Liabilities 2021: $0Net Assets 2021: $33,3942021Assets 2022: $21,829Liabilities 2022: $0Net Assets 2022: $21,8292022Assets 2023: $45,604Liabilities 2023: $0Net Assets 2023: $45,6042023Assets 2024: $49,870Liabilities 2024: $0Net Assets 2024: $49,8702024

Highlighted filing

2018

Assets$21,663
Liabilities$0
Net Assets$21,663

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2017: $96,643Expenses 2017: $84,988Net Income 2017: $11,6552017Revenue 2018: $117,070Expenses 2018: $107,062Net Income 2018: $10,0082018Revenue 2019: $108,609Expenses 2019: $119,780Net Income 2019: -$11,1712019Revenue 2020: $116,403Expenses 2020: $109,889Net Income 2020: $6,5142020Revenue 2021: $127,583Expenses 2021: $111,195Net Income 2021: $16,3882021Revenue 2022: $161,168Expenses 2022: $172,733Net Income 2022: -$11,5652022Revenue 2023: $153,545Expenses 2023: $129,770Net Income 2023: $23,7752023Revenue 2024: $158,790Expenses 2024: $151,168Net Income 2024: $7,6222024

Highlighted filing

2018

Revenue$117,070
Expenses$107,062
Net Income$10,008
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
May 15, 2019
Return Version
2018v3.1
Gross Receipts
$117,070
Mission and Program Overview

Mission

Jag pac is a football booster club for the mill valley jaguar football team. The group is not for profit, exclusively for educational purposes. The group's sole purpose is to promote, aid, and provide financial contributions (by way of collecting contributions and donating same) to the mill valley football program. Areas of funding include equipment needs, camp funds, camp transportation, meals, etc. The group is made up of an executive board of five members, who oversee all operations.

Program Services

DescriptionGrantsExpenses
JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC.$117,070$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MEGAN CALDWELLPresident/TreasurerPT$0--
RACHEL HARTMANSecretaryPT$0--
JOEL APPLEBEEDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Jag Pac Inc
EIN
45-4580936
Phone
3168338304
Address
5900 MONTICELLO RD, SHAWNEE, KS 66226

Signing Officer

Name
Joel Applebee
Title
Director
Phone
3168338304
Signed
2019-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Kemper CPA Group Llp
Address
726 WASHINGTON ST SUITE 200, COLUMBUS, IN 47201-1912
Preparer
Rhonda Blandford CPA
Phone
8123763061
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 2,157.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: equipment. Amount: 8,915. Description: apparel. Amount: 27,289. Description: food. Amount: 10,044. Description: supplies. Amount: 605. Description: coaching fees. Amount: 17,548. Description: advertising. Amount: 4,973. Description: camp fees. Amount: 550. Description: technology. Amount: 3,904. Description: travel expenses. Amount: 5,482. Description: bank fees. Amount: 29. Description: fundraiser expenses. Amount: 16,328. Description: banquet expenses. Amount: 7,759. Total to form 990-ez, line 16: 103,426.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 0. End of year amount: 12,939.

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0THE ORGANIZATION
IRS990EZ/BooksInCareOfDetail/PhoneNum03168338304
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05900 MONTICELLO RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SHAWNEE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066226
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011655
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08724
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt020100
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt010008
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01479
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt011655
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021663
IRS990EZ/GrossReceiptsAmt0117070
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt011655
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021663
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt011655
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021663
IRS990EZ/OccupancyRentUtltsAndMaintAmt02157
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MEGAN CALDWELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RACHEL HARTMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOEL APPLEBEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt012939
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt0103426
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC. THE GROUP IS MADE UP OF AN EXECUTIVE BOARD OF FIVE MEMBERS, WHO OVERSEE ALL OPERATIONS.
IRS990EZ/ProgramServiceRevenueAmt096970
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0117070
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0KS
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0107062
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0117070
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt020100
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt018250
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt038350
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0175363
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt038350
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt020100
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt018250
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt038350
IRS990ScheduleA/TotalSupportAmt038350
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 2,157.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: EQUIPMENT. AMOUNT: 8,915. DESCRIPTION: APPAREL. AMOUNT: 27,289. DESCRIPTION: FOOD. AMOUNT: 10,044. DESCRIPTION: SUPPLIES. AMOUNT: 605. DESCRIPTION: COACHING FEES. AMOUNT: 17,548. DESCRIPTION: ADVERTISING. AMOUNT: 4,973. DESCRIPTION: CAMP FEES. AMOUNT: 550. DESCRIPTION: TECHNOLOGY. AMOUNT: 3,904. DESCRIPTION: TRAVEL EXPENSES. AMOUNT: 5,482. DESCRIPTION: BANK FEES. AMOUNT: 29. DESCRIPTION: FUNDRAISER EXPENSES. AMOUNT: 16,328. DESCRIPTION: BANQUET EXPENSES. AMOUNT: 7,759. TOTAL TO FORM 990-EZ, LINE 16: 103,426.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 12,939.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JOEL APPLEBEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03168338304
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0JAG PAC INC
ReturnHeader/Filer/BusinessNameControlTxt0JAGP
ReturnHeader/Filer/EIN0454580936
ReturnHeader/Filer/PhoneNum03168338304
ReturnHeader/Filer/USAddress/AddressLine1Txt05900 MONTICELLO RD
ReturnHeader/Filer/USAddress/CityNm0SHAWNEE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066226
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId054A6C6258834F0C05FB2C3F3CDC2E5F9742AAD4F
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId054A6C6258834F0C05FB2C3F3CDC2E5F9742AAD4F
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0184.175.157.67
ReturnHeader/FilingSecurityInformation/IPDt02019-05-15
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ED
ReturnHeader/FilingSecurityInformation/IPTm010:24:30
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0370818432
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KEMPER CPA GROUP LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0726 WASHINGTON ST SUITE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0COLUMBUS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0IN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0472011912
ReturnHeader/PreparerPersonGrp/PhoneNum08123763061
ReturnHeader/PreparerPersonGrp/PreparationDt02019-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0RHONDA BLANDFORD CPA
ReturnHeader/ReturnTs02019-05-16T09:29:46-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-01-01
ReturnHeader/TaxPeriodEndDt02018-12-31
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings