Liabilities / Assets
59th percentile
Tied with the lowest-debt nonprofits in its peer group.
Jag Pac Inc.
EIN 45-4580936 • 501(c)3 • Shawnee, KS
Pub. 78 Eligible
Profile
Jag pac is a football booster club for the mill valley jaguar football team. The group is not for profit, exclusively for educational purposes. The group's sole purpose is to promote, aid, and provide financial contributions (by way of collecting contributions and donating same) to the mill valley football program. Areas of funding include equipment needs, camp funds, camp transportation, meals, etc. The group is made up of an executive board of five members, who oversee all operations.
Siviq Scores
Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.
0.00x
Liabilities / Revenue
61st percentile
Tied with the lowest-debt nonprofits in its peer group.
Net Margin
56th percentile
Higher net margin than 56% of similar nonprofits.
Top Officer Pay
84th percentile
Higher top officer pay than 84% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
67th percentile
Faster asset growth than 67% of similar nonprofits.
Revenue Growth
56th percentile
Faster revenue growth than 56% of similar nonprofits.
Balance Sheet
Assets
Up$49,870
Up $4,266 (+9.4%) from 2023
Liabilities
Flat$0
Flat from 2023
Net Assets
Up$49,870
Up $4,266 (+9.4%) from 2023
Revenue
Up$158,790
Up $5,245 (+3.4%) from 2023
Expenses
Up$151,168
Up $21,398 (+16%) from 2023
Net Income
Down$7,622
Down $16,153 (-68%) from 2023
Trend Graphs
Filings
Most recent year
2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $49,870
- Liabilities
- $0
- Net assets
- $49,870
- Revenue
- $158,790
- Expenses
- $151,168
- Net income
- $7,622
Latest Filing Detail
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2024 to Dec 31, 2024
- Signed
- May 12, 2025
- Return Version
- 2024v5.1
- Gross Receipts
- $158,790
Mission and Program Overview
Mission
Jag pac is a football booster club for the mill valley jaguar football team. The group is not for profit, exclusively for educational purposes. The group's sole purpose is to promote, aid, and provide financial contributions (by way of collecting contributions and donating same) to the mill valley football program. Areas of funding include equipment needs, camp funds, camp transportation, meals, etc. The group is made up of an executive board of five members, who oversee all operations.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC. | $0 | $0 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| MEGAN CALDWELL | President/Treasurer | PT | $0 | - | - |
| ALYSIA HELLER | Secretary | PT | $0 | - | - |
| JOEL APPLEBEE | Director | PT | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Jag Pac Inc
- EIN
- 45-4580936
- Phone
- 3168338304
- Address
- 5900 MONTICELLO RD, SHAWNEE, KS 66226
Signing Officer
- Name
- Joel Applebee
- Title
- Director
- Phone
- 3168338304
- Signed
- 2025-05-12
- Discuss with paid preparer
- Yes
Preparer
- Firm
- AGRESTA STORMS & O'LEARY PC
- Address
- 726 WASHINGTON ST SUITE 200, COLUMBUS, IN 47201
- Preparer
- Rhonda Blandford CPA
- Phone
- 8126573455
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 14
“Description: depreciation. Amount: 8,784. Description: other expenses. Amount: 6,057. Total to form 990-ez, line 14: 14,841.”
Form 990-ez, Part I, Line 16 - Other Expenses
“Description: equipment. Amount: 16,361. Description: apparel. Amount: 39,382. Description: food. Amount: 29,324. Description: office supplies. Amount: 674. Description: coaching fees. Amount: 6,575. Description: advertising. Amount: 2,000. Description: technology. Amount: 4,047. Description: transportation expenses. Amount: 252. Description: pb expenses. Amount: 2,070. Description: bank fees. Amount: 700. Description: fundrasier expense. Amount: 31,442. Total to form 990-ez, line 16: 132,827.”
Form 990-ez, Part I, Line 20 - Other Changes in Net Assets
“Description: prior period adjustment. Amount: -3,356.”
Form 990-ez, Part II, Line 24 - Other Assets
“Description: other depreciable assets. Beg. Of year amount: 17,694. End of year amount: 13,412.”
Raw XML Appendix140 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | 0 |
| IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt | 0 | THE ORGANIZATION |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 3168338304 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 5900 MONTICELLO RD |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | SHAWNEE |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | KS |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 66226 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 27910 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 36458 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | 0 |
| IRS990EZ/DirectIndirectPltclExpendAmt | 0 | 0 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | 0 |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | 0 |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | 7622 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 3500 |
| IRS990EZ/FiledScheduleAInd | 0 | 1 |
| IRS990EZ/ForeignFinancialAccountInd | 0 | 0 |
| IRS990EZ/ForeignOfficeInd | 0 | 0 |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 45604 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 49870 |
| IRS990EZ/GrossReceiptsAmt | 0 | 158790 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartVInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | 0 |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | 0 |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 45604 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 49870 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 45604 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 49870 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 14841 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 15.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 10.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | MEGAN CALDWELL |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | ALYSIA HELLER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | JOEL APPLEBEE |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT/TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | SECRETARY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | DIRECTOR |
| IRS990EZ/OperateHospitalInd | 0 | 0 |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | 0 |
| IRS990EZ/OrganizationHadUBIInd | 0 | 0 |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 17694 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 13412 |
| IRS990EZ/OtherChangesInNetAssetsAmt | 0 | -3356 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 132827 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | 0 |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC. THE GROUP IS MADE UP OF AN EXECUTIVE BOARD OF FIVE MEMBERS, WHO OVERSEE ALL OPERATIONS. |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 158790 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | JAG PAC IS A FOOTBALL BOOSTER CLUB FOR THE MILL VALLEY JAGUAR FOOTBALL TEAM. THE GROUP IS NOT FOR PROFIT, EXCLUSIVELY FOR EDUCATIONAL PURPOSES. THE GROUP'S SOLE PURPOSE IS TO PROMOTE, AID, AND PROVIDE FINANCIAL CONTRIBUTIONS (BY WAY OF COLLECTING CONTRIBUTIONS AND DONATING SAME) TO THE MILL VALLEY FOOTBALL PROGRAM. AREAS OF FUNDING INCLUDE EQUIPMENT NEEDS, CAMP FUNDS, CAMP TRANSPORTATION, MEALS, ETC. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt | 0 | 0 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 0 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | 0 |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | 0 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | 0 |
| IRS990EZ/StatesWhereCopyOfReturnIsFldCd | 0 | KS |
| IRS990EZ/SubjectToProxyTaxInd | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 0 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 0 |
| IRS990EZ/TanningServicesProvidedInd | 0 | 0 |
| IRS990EZ/TaxImposedOnOrganizationMgrAmt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TaxReimbursedByOrganizationAmt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 151168 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 0 |
| IRS990EZ/TotalRevenueAmt | 0 | 158790 |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | 0 |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 7750 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 11950 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 9705 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 29405 |
| IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt | 0 | 382749 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 29405 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 7750 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 11950 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 9705 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 29405 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 29405 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | DESCRIPTION: DEPRECIATION. AMOUNT: 8,784. DESCRIPTION: OTHER EXPENSES. AMOUNT: 6,057. TOTAL TO FORM 990-EZ, LINE 14: 14,841. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | DESCRIPTION: EQUIPMENT. AMOUNT: 16,361. DESCRIPTION: APPAREL. AMOUNT: 39,382. DESCRIPTION: FOOD. AMOUNT: 29,324. DESCRIPTION: OFFICE SUPPLIES. AMOUNT: 674. DESCRIPTION: COACHING FEES. AMOUNT: 6,575. DESCRIPTION: ADVERTISING. AMOUNT: 2,000. DESCRIPTION: TECHNOLOGY. AMOUNT: 4,047. DESCRIPTION: TRANSPORTATION EXPENSES. AMOUNT: 252. DESCRIPTION: PB EXPENSES. AMOUNT: 2,070. DESCRIPTION: BANK FEES. AMOUNT: 700. DESCRIPTION: FUNDRASIER EXPENSE. AMOUNT: 31,442. TOTAL TO FORM 990-EZ, LINE 16: 132,827. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | DESCRIPTION: PRIOR PERIOD ADJUSTMENT. AMOUNT: -3,356. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 17,694. END OF YEAR AMOUNT: 13,412. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 14 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART I, LINE 20 - OTHER CHANGES IN NET ASSETS |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS |
| TransferPrsnlBnftContractsDecl/DeclarationDesc | 0 | THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT. |
| ReturnHeader/BuildTS | 0 | 2025-03-06 01:10:19Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | 1 |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | JOEL APPLEBEE |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | DIRECTOR |
| ReturnHeader/BusinessOfficerGrp/PhoneNum | 0 | 3168338304 |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2025-05-12 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | JAG PAC INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | JAGP |
| ReturnHeader/Filer/EIN | 0 | 454580936 |
| ReturnHeader/Filer/PhoneNum | 0 | 3168338304 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 5900 MONTICELLO RD |
| ReturnHeader/Filer/USAddress/CityNm | 0 | SHAWNEE |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | KS |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 66226 |
| ReturnHeader/IRSResponsiblePrtyInfoCurrInd | 0 | 1 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 562353893 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | AGRESTA STORMS & O'LEARY PC |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 726 WASHINGTON ST SUITE 200 |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | COLUMBUS |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | IN |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 47201 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 8126573455 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2025-05-12 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | RHONDA BLANDFORD CPA |
| ReturnHeader/ReturnTs | 0 | 2025-05-13T07:50:38-05:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2024-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2024-12-31 |
| ReturnHeader/TaxYr | 0 | 2024 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.