Civic Intelligence

Minnesota Christian Broadcasters Inc.

990 • Fiscal year 2019 • EIN 41-1320344

Sep 01, 2018 to Aug 31, 2019 • Filed on Jun 18, 2020

PO Box 409Pequot Lakes, MN 56472

(218) 568-4422

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

32nd percentile

0.02x

Higher debt load relative to assets than 32% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

31st percentile

0.03x

Higher debt load relative to revenue than 31% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

60th percentile

7.1%

Higher net margin than 60% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

63rd percentile

$89,725

Higher top officer pay than 63% of similar nonprofits.

Top officer pay equals 8.2% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

56th percentile

4.9%

Faster asset growth than 56% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

45th percentile

2.2%

Faster revenue growth than 45% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Assets

Up

$1,729,043

Up $80,923 (+4.9%) from 2018

Net Assets

Up

$1,699,057

Up $77,302 (+4.8%) from 2018

Liabilities

Up

$29,986

Up $3,621 (+14%) from 2018

Revenue

Up

$1,095,722

Up $23,790 (+2.2%) from 2018

Expenses

Up

$1,018,420

Up $154,530 (+18%) from 2018

Net Income

Down

$77,302

Down $130,740 (-63%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $775,016Liabilities 2010: $92,579Net Assets 2010: $682,4372010Assets 2011: $844,566Liabilities 2011: $98,479Net Assets 2011: $746,0872011Assets 2012: $915,213Liabilities 2012: $150,798Net Assets 2012: $764,4152012Assets 2013: $1,093,042Liabilities 2013: $258,831Net Assets 2013: $834,2112013Assets 2014: $1,082,682Liabilities 2014: $246,860Net Assets 2014: $835,8222014Assets 2015: $1,035,069Liabilities 2015: $103,671Net Assets 2015: $931,3982015Assets 2016: $1,213,461Liabilities 2016: $49,990Net Assets 2016: $1,163,4712016Assets 2017: $1,454,683Liabilities 2017: $40,970Net Assets 2017: $1,413,7132017Assets 2018: $1,648,120Liabilities 2018: $26,365Net Assets 2018: $1,621,7552018Assets 2019: $1,729,043Liabilities 2019: $29,986Net Assets 2019: $1,699,0572019Assets 2020: $1,869,717Liabilities 2020: $29,480Net Assets 2020: $1,840,2372020Assets 2021: $2,081,441Liabilities 2021: $42,937Net Assets 2021: $2,038,5042021Assets 2022: $2,085,212Liabilities 2022: $45,762Net Assets 2022: $2,039,4502022Assets 2023: $2,254,046Liabilities 2023: $85,256Net Assets 2023: $2,168,7902023Assets 2024: $2,775,708Liabilities 2024: $52,293Net Assets 2024: $2,723,4152024

Highlighted filing

2019

Assets$1,729,043
Liabilities$29,986
Net Assets$1,699,057

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0Expenses 2010: $748,2382010Revenue 2011: $793,162Expenses 2011: $729,512Net Income 2011: $63,6502011Expenses 2012: $736,2092012Revenue 2013: $885,843Expenses 2013: $816,047Net Income 2013: $69,7962013Revenue 2014: $862,466Expenses 2014: $860,855Net Income 2014: $1,6112014Revenue 2015: $981,402Expenses 2015: $885,826Net Income 2015: $95,5762015Revenue 2016: $1,114,617Expenses 2016: $882,544Net Income 2016: $232,0732016Revenue 2017: $1,120,783Expenses 2017: $870,541Net Income 2017: $250,2422017Revenue 2018: $1,071,932Expenses 2018: $863,890Net Income 2018: $208,0422018Revenue 2019: $1,095,722Expenses 2019: $1,018,420Net Income 2019: $77,3022019Revenue 2020: $1,200,871Expenses 2020: $1,059,691Net Income 2020: $141,1802020Revenue 2021: $1,295,152Expenses 2021: $1,096,882Net Income 2021: $198,2702021Revenue 2022: $1,109,834Expenses 2022: $1,108,888Net Income 2022: $9462022Revenue 2023: $1,382,940Expenses 2023: $1,253,600Net Income 2023: $129,3402023Revenue 2024: $1,733,940Expenses 2024: $1,231,587Net Income 2024: $502,3532024

Highlighted filing

2019

Revenue$1,095,722
Expenses$1,018,420
Net Income$77,302
Jump To
Filing Snapshot
Filing Period
Sep 1, 2018 to Aug 31, 2019
Signed
Jun 18, 2020
Return Version
2018v3.2
Gross Receipts
$1,101,091
Mission and Program Overview

Mission

To spread ministry through the radio transmission of christian broadcasting.

To spread ministry through the radio transmission of christian broadcasting

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$402,458$505,954▲ $103,496
Pledges and Grants Receivable$419,549$412,039▼ $7,510
Intangible Assets$410,282$410,282→ $0
Land, Buildings, and Equipment, Net$188,054$211,852▲ $23,798
Cash and Non-Interest-Bearing Accounts$207,082$163,708▼ $43,374
Prepaid Expenses and Deferred Charges$19,637$20,792▲ $1,155
Investments in Publicly Traded Securities-$2,654-
Accounts Receivable$1,063$1,762▲ $699
Total Assets$1,648,125$1,729,043▲ $80,918
Liabilities
Accounts Payable and Accrued Expenses$26,370$29,986▲ $3,616
Total Liabilities$26,370$29,986▲ $3,616
Net Assets / Fund Balance
Unrestricted Net Assets$1,621,755$1,699,057▲ $77,302
Total Net Assets Fund Balance$1,621,755$1,699,057▲ $77,302
Total Liabilities and Net Assets / Fund Balance$1,648,125$1,729,043▲ $80,918

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$135,548$602,308$737,856
Buildings$60,480$128,028$188,508
Other Land Buildings$300$33,979$34,279
Land$14,625-$14,625
Leasehold Improvements$899$8,120$9,019
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Richard McclaryGeneral ManaFT$86,905$2,820$89,725

Board Members and Trustees

NameTitle
Greg MedvecChairman
Scott ImdiekeVice Chairma
Barb SchmidtBoard Member
Dean GoossenBoard Member
Wendy MantheySecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$1,089,359
Program Service Revenue
$0
Investment Income
$4,045
Other Revenue
$2,318
All Other Contributions
$1,089,359
Change in Net Assets
$77,302

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,095,722
Total Revenue per Audited Statements
$1,095,722
Total Revenue per Form 990
$1,095,722
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$563,130
Other Expenses$455,290
Total Fundraising Expense$239,398
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$205,608$71,963$65,110$342,681
All Other Expenses$61,367$13,765$36,466$111,598
Other Employee Benefits$66,421$23,248$21,034$110,703
Current Officers, Directors, Trustees, and Key Employees$48,708$17,048$15,424$81,180
Advertising$18,008$3,602$14,407$36,017
Depreciation Depletion$30,084$3,343-$33,427
Fees for Services Accounting-$31,055-$31,055
Payroll Taxes$17,139$5,999$5,428$28,566
Office Expenses$5,495$4,783$14,912$25,190
Information Technology$13,739$4,579$4,580$22,898
Other Expenses$19,886$2,638$50,289$19,886
Travel$3,697$1,848$3,696$9,241
Insurance$6,351$2,117-$8,468
Interest-$318-$318
Total Functional Expenses$587,302$191,720$239,398$1,018,420

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,018,420
Total Expenses per Audited Statements$1,018,420
Total Expenses per Form 990$1,018,420
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

The form 990 is presented for review th the chairman and the signing officer of the organization before filing with the irs. The audit report and financial statements are reviewed before the filing of the form 990 by the finance committee and the board.

Form 990, Page 6, Part VI, Line 12C

A conflict of interest policy has been in effect for the organization since 2007. This policy covers all significant persons identified as trustees, officers, agents, and employees. Per this policy, disclosure of conflicts of interest are required to be documented by each significant person. The policy recognizes the duty to disclose and prompt disclosure is required as certain matters may arise. The board shall determine by a majority vote of disinterested directors whether the disclosed interest results in a conflict of interest. When a conflict of interest is deemed to exist, the board will determine by majority vote of disinterested directors, after exercising due diligience and investigation of alternatives, whether the transaction, contract, or arrangement is fair and reasonable and should be entered into.

Form 990, Page 6, Part VI, Line 15A

The general manager's compensation is reviewed and authorized by the board annually, independent of the general manager. The general manager's compensation was last reviewed in decembeer and documented in the organization's minutes. All other compensation is also approved annually by the board. The board directors are not compensated.

Form 990, Page 6, Part VI, Line 19

The organization's governing documents, conflict of interest policy, and financial statements are not made available to the public. Information about the organization may be found at http/www.ecfa.org

Filing and Contact Details

Filer

Filer Name
Minnesota Christian Broadcasters
EIN
41-1320344
Phone
2185684422
Address
PO BOX 409, PEQUOT LAKES, MN 56472

Signing Officer

Name
Richard Mcclary
Title
General Manager
Phone
2185684422
Signed
2020-06-18
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Greg Medvec
Formed
1975
Legal Domicile
Mn
Voting Board Members
5
Independent Board Members
5
Employees
10
Volunteers
70

Preparer

Firm
Justin Clasen & Company Ltd
Address
PO BOX 90, PEQUOT LAKES, MN 56472-0090
Preparer
Aaron a Stegner
Phone
2185685242
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 24E

Fundraising expenses 1,707 0 17,644 repairs and maintenance 13,379 2,867 2,865 dues and subscriptions 9,879 4,939 1,646 telephone expense 2,386 2,384 11,127 news service 12,852 0 0 program services 8,503 0 0 engineering 8,346 0 0 entertainment & promotion 2,158 480 2,158 miscellaneous 1,149 2,759 690 internet streaming 1,008 336 336 total 61,367 13,765 36,466

Raw XML AppendixShowing 400 of 413 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt026370
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt029986
IRS990/AccountsReceivableGrp/BOYAmt01063
IRS990/AccountsReceivableGrp/EOYAmt01762
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO SPREAD MINISTRY THROUGH THE RADIO TRANSMISSION OF CHRISTIAN BROADCASTING
IRS990/AdvertisingGrp/FundraisingAmt014407
IRS990/AdvertisingGrp/ManagementAndGeneralAmt03602
IRS990/AdvertisingGrp/ProgramServicesAmt018008
IRS990/AdvertisingGrp/TotalAmt036017
IRS990/AllOtherContributionsAmt01089359
IRS990/AllOtherExpensesGrp/FundraisingAmt036466
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt013765
IRS990/AllOtherExpensesGrp/ProgramServicesAmt061367
IRS990/AllOtherExpensesGrp/TotalAmt0111598
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0AMY STONE
IRS990/BooksInCareOfDetail/PhoneNum02185684422
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt031287 BRUNES ST
IRS990/BooksInCareOfDetail/USAddress/CityNm0PEQUOT LAKES
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd056472
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0207082
IRS990/CashNonInterestBearingGrp/EOYAmt0163708
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt015424
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt017048
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt048708
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt081180
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01089359
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt04045
IRS990/CYOtherExpensesAmt0455290
IRS990/CYOtherRevenueAmt02318
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt077302
IRS990/CYSalariesCompEmpBnftPaidAmt0563130
IRS990/CYTotalExpensesAmt01018420
IRS990/CYTotalFundraisingExpenseAmt0239398
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01095722
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt03343
IRS990/DepreciationDepletionGrp/ProgramServicesAmt030084
IRS990/DepreciationDepletionGrp/TotalAmt033427
IRS990/Desc0RADIO TRANSMISSION OF CHRISTIAN BROADCASTING OVER THREE FREQUENCIES - KTIG AND WZFJ COVERING PEQUOT LAKES, MINNESOTA AND SURROUNDING AREA AND KCFB WITH FREQUENCY COVERAGE IN ST. COUD, MINNESOTA AND SURROUNDING AREA.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt010
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0587302
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt031055
IRS990/FeesForServicesAccountingGrp/TotalAmt031055
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.20
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt550.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt52820
IRS990/Form990PartVIISectionAGrp/PersonNm0GREG MEDVEC
IRS990/Form990PartVIISectionAGrp/PersonNm1SCOTT IMDIEKE
IRS990/Form990PartVIISectionAGrp/PersonNm2WENDY MANTHEY
IRS990/Form990PartVIISectionAGrp/PersonNm3BARB SCHMIDT
IRS990/Form990PartVIISectionAGrp/PersonNm4DEAN GOOSSEN
IRS990/Form990PartVIISectionAGrp/PersonNm5RICHARD MCCLARY
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt586905
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE CHAIRMA
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5GENERAL MANA
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01975
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0-1369
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt04000
IRS990/GrossReceiptsAmt01101091
IRS990/GrossSalesOfInventoryAmt02318
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt04580
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt04579
IRS990/InformationTechnologyGrp/ProgramServicesAmt013739
IRS990/InformationTechnologyGrp/TotalAmt022898
IRS990/InsuranceGrp/ManagementAndGeneralAmt02117
IRS990/InsuranceGrp/ProgramServicesAmt06351
IRS990/InsuranceGrp/TotalAmt08468
IRS990/IntangibleAssetsGrp/BOYAmt0410282
IRS990/IntangibleAssetsGrp/EOYAmt0410282
IRS990/InterestGrp/ManagementAndGeneralAmt0318
IRS990/InterestGrp/TotalAmt0318
IRS990/InvestmentIncomeGrp/ExclusionAmt05414
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt05414
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsPubTradedSecGrp/EOYAmt02654
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0772435
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0188054
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0211852
IRS990/LandBldgEquipCostOrOtherBssAmt0984287
IRS990/LegalDomicileStateCd0MN
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt05369
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO SPREAD MINISTRY THROUGH RADIO TRANSMISSION OF CHRISTIAN BROADCASTING
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01621755
IRS990/NetAssetsOrFundBalancesEOYAmt01699057
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-1369
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-1369
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt02318
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt02318
IRS990/NoncashContributionsAmt020431
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/FundraisingAmt014912
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04783
IRS990/OfficeExpensesGrp/ProgramServicesAmt05495
IRS990/OfficeExpensesGrp/TotalAmt025190
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt021034
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt023248
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt066421
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0110703
IRS990/OtherExpensesGrp/Desc0TOWER RENT & TRANSLATORS
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2FAITH PROMISES UNCOLLECTE
IRS990/OtherExpensesGrp/Desc3MISSION PROJECT EXPENSE
IRS990/OtherExpensesGrp/FundraisingAmt05414
IRS990/OtherExpensesGrp/FundraisingAmt12638
IRS990/OtherExpensesGrp/FundraisingAmt250289
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05414
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12638
IRS990/OtherExpensesGrp/ProgramServicesAmt043312
IRS990/OtherExpensesGrp/ProgramServicesAmt147487
IRS990/OtherExpensesGrp/ProgramServicesAmt219886
IRS990/OtherExpensesGrp/TotalAmt054140
IRS990/OtherExpensesGrp/TotalAmt152763
IRS990/OtherExpensesGrp/TotalAmt250289
IRS990/OtherExpensesGrp/TotalAmt319886
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt065110
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt071963
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0205608
IRS990/OtherSalariesAndWagesGrp/TotalAmt0342681
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt05428
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt05999
IRS990/PayrollTaxesGrp/ProgramServicesAmt017139
IRS990/PayrollTaxesGrp/TotalAmt028566
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0419549
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0412039
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt019637
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt020792
IRS990/PrincipalOfficerNm0GREG MEDVEC
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01068944
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt02291
IRS990/PYOtherExpensesAmt0378225
IRS990/PYOtherRevenueAmt0697
IRS990/PYRevenuesLessExpensesAmt0208042
IRS990/PYSalariesCompEmpBnftPaidAmt0485665
IRS990/PYTotalExpensesAmt0863890
IRS990/PYTotalRevenueAmt01071932
IRS990/ReconcilationRevenueExpnssAmt077302
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0402458
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0505954
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01089359
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01068944
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01123270
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01114419
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0981565
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt05377557
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt05414
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt02291
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0351
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0198
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0232
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt08486
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt08114
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99840
IRS990ScheduleA/PublicSupportPY170Pct00.99940
IRS990ScheduleA/PublicSupportTotal170Amt05377557
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01089359
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01068944
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01123270
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01114419
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0981565
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt05377557
IRS990ScheduleA/TotalSupportAmt05386043
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt060480
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0128028
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0188508
IRS990ScheduleD/EquipmentGrp/BookValueAmt0135548
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0602308
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0737856
IRS990ScheduleD/ExpensesSubtotalAmt01018420
IRS990ScheduleD/LandGrp/BookValueAmt014625
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt014625
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0899
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt08120
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt09019
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0300
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt033979
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt034279
IRS990ScheduleD/RevenueSubtotalAmt01095722
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0211852
IRS990ScheduleD/TotalExpensesPerForm990Amt01018420
IRS990ScheduleD/TotalRevenuePerForm990Amt01095722
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01095722
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01018420
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE FORM 990 IS PRESENTED FOR REVIEW TH THE CHAIRMAN AND THE SIGNING OFFICER OF THE ORGANIZATION BEFORE FILING WITH THE IRS. THE AUDIT REPORT AND FINANCIAL STATEMENTS ARE REVIEWED BEFORE THE FILING OF THE FORM 990 BY THE FINANCE COMMITTEE AND THE BOARD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A CONFLICT OF INTEREST POLICY HAS BEEN IN EFFECT FOR THE ORGANIZATION SINCE 2007. THIS POLICY COVERS ALL SIGNIFICANT PERSONS IDENTIFIED AS TRUSTEES, OFFICERS, AGENTS, AND EMPLOYEES. PER THIS POLICY, DISCLOSURE OF CONFLICTS OF INTEREST ARE REQUIRED TO BE DOCUMENTED BY EACH SIGNIFICANT PERSON. THE POLICY RECOGNIZES THE DUTY TO DISCLOSE AND PROMPT DISCLOSURE IS REQUIRED AS CERTAIN MATTERS MAY ARISE. THE BOARD SHALL DETERMINE BY A MAJORITY VOTE OF DISINTERESTED DIRECTORS WHETHER THE DISCLOSED INTEREST RESULTS IN A CONFLICT OF INTEREST. WHEN A CONFLICT OF INTEREST IS DEEMED TO EXIST, THE BOARD WILL DETERMINE BY MAJORITY VOTE OF DISINTERESTED DIRECTORS, AFTER EXERCISING DUE DILIGIENCE AND INVESTIGATION OF ALTERNATIVES, WHETHER THE TRANSACTION, CONTRACT, OR ARRANGEMENT IS FAIR AND REASONABLE AND SHOULD BE ENTERED INTO.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE GENERAL MANAGER'S COMPENSATION IS REVIEWED AND AUTHORIZED BY THE BOARD ANNUALLY, INDEPENDENT OF THE GENERAL MANAGER. THE GENERAL MANAGER'S COMPENSATION WAS LAST REVIEWED IN DECEMBEER AND DOCUMENTED IN THE ORGANIZATION'S MINUTES. ALL OTHER COMPENSATION IS ALSO APPROVED ANNUALLY BY THE BOARD. THE BOARD DIRECTORS ARE NOT COMPENSATED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE ORGANIZATION'S GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE NOT MADE AVAILABLE TO THE PUBLIC. INFORMATION ABOUT THE ORGANIZATION MAY BE FOUND AT HTTP/WWW.ECFA.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4FUNDRAISING EXPENSES 1,707 0 17,644 REPAIRS AND MAINTENANCE 13,379 2,867 2,865 DUES AND SUBSCRIPTIONS 9,879 4,939 1,646 TELEPHONE EXPENSE 2,386 2,384 11,127 NEWS SERVICE 12,852 0 0 PROGRAM SERVICES 8,503 0 0 ENGINEERING 8,346 0 0 ENTERTAINMENT & PROMOTION 2,158 480 2,158 MISCELLANEOUS 1,149 2,759 690 INTERNET STREAMING 1,008 336 336 TOTAL 61,367 13,765 36,466
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART IX, LINE 24E
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01648125
IRS990/TotalAssetsEOYAmt01729043
IRS990/TotalAssetsGrp/BOYAmt01648125
IRS990/TotalAssetsGrp/EOYAmt01729043
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01089359
IRS990/TotalEmployeeCnt010
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0239398
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0191720
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0587302
IRS990/TotalFunctionalExpensesGrp/TotalAmt01018420
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt026370
IRS990/TotalLiabilitiesEOYAmt029986
IRS990/TotalLiabilitiesGrp/BOYAmt026370
IRS990/TotalLiabilitiesGrp/EOYAmt029986
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01621755
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01699057
IRS990/TotalOtherCompensationAmt02820
IRS990/TotalProgramServiceExpensesAmt0587302
IRS990/TotalReportableCompFromOrgAmt086905
IRS990/TotalRevenueGrp/ExclusionAmt05414
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0949
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01095722
IRS990/TotalVolunteersCnt070
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01648125
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01729043
IRS990/TravelGrp/FundraisingAmt03696
IRS990/TravelGrp/ManagementAndGeneralAmt01848
IRS990/TravelGrp/ProgramServicesAmt03697
IRS990/TravelGrp/TotalAmt09241
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt01621755
IRS990/UnrestrictedNetAssetsGrp/EOYAmt01699057
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO BOX 409
IRS990/USAddress/CityNm0PEQUOT LAKES
IRS990/USAddress/StateAbbreviationCd0MN
IRS990/USAddress/ZIPCd056472
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0WWW.THEWORD.MN
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02020-04-17 16:48:07Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RICHARD MCCLARY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0GENERAL MANAGER
ReturnHeader/BusinessOfficerGrp/PhoneNum02185684422
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-06-18
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MINNESOTA CHRISTIAN BROADCASTERS
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0INC
ReturnHeader/Filer/BusinessNameControlTxt0MINN
ReturnHeader/Filer/EIN0411320344
ReturnHeader/Filer/PhoneNum02185684422
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 409
ReturnHeader/Filer/USAddress/CityNm0PEQUOT LAKES
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd056472
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B0A5C6EB2453BF317F25B3AAE6E2B0959A9BF7F9
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId01981E97E0B38D187BFFA1F9119841C8E05E669A8
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt047.49.69.82
ReturnHeader/FilingSecurityInformation/IPDt02020-07-02
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm008:41:17
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0474889790

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.78$0.05$2.72$1.73$1.23$0.50
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.25$0.09$2.17$1.38$1.25$0.13
2022Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$2.09$0.05$2.04$1.11$1.11$0.00
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.08$0.04$2.04$1.30$1.10$0.20
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.87$0.03$1.84$1.20$1.06$0.14
2019Detailed filing. Detailed filing data is available for this year.$1.73$0.03$1.70$1.10$1.02$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.65$0.03$1.62$1.07$0.86$0.21
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.45$0.04$1.41$1.12$0.87$0.25
2016Detailed filing. Detailed filing data is available for this year.$1.21$0.05$1.16$1.11$0.88$0.23
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.04$0.10$0.93$0.98$0.89$0.10
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.08$0.25$0.84$0.86$0.86$0.00
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.09$0.26$0.83$0.89$0.82$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.92$0.15$0.76$0.74
2011Summary only. Only limited summary data is available for this year.$0.84$0.10$0.75$0.79$0.73$0.06
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.78$0.09$0.68$0.75
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2019 filings • 501(c)3 • $1M-$5M nonprofits